Home > Balance Sheet > GPT INFRAPROJECTS

GPT INFRAPROJECTS
Balance Sheet

COMMUNITY POLL
for GPT INFRAPROJECTS
Please provide your vote to see the results

GPT INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹58 Cr₹58 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹58 Cr₹58 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹58 Cr₹58 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹244 Cr₹219 Cr₹227 Cr₹211 Cr₹196 Cr
    Securities Premium ₹23 Cr₹23 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹1.10 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.10 Cr
    Profit & Loss Account Balance ₹225 Cr₹188 Cr₹167 Cr₹150 Cr₹138 Cr
    General Reserves ₹6.70 Cr₹6.53 Cr₹6.53 Cr₹6.53 Cr₹6.53 Cr
    Other Reserves ₹-11 Cr₹0.61 Cr₹0.81 Cr₹1.61 Cr₹-1.87 Cr
Reserve excluding Revaluation Reserve ₹244 Cr₹219 Cr₹227 Cr₹211 Cr₹196 Cr
Revaluation reserve -----
Shareholder's Funds ₹303 Cr₹277 Cr₹256 Cr₹240 Cr₹225 Cr
Minority Interest ₹-2.04 Cr₹0.07 Cr₹1.46 Cr₹2.73 Cr₹2.02 Cr
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹37 Cr₹43 Cr₹32 Cr₹3.97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹45 Cr₹53 Cr₹38 Cr₹2.25 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.22 Cr₹-8.01 Cr₹-9.50 Cr₹-5.65 Cr₹1.72 Cr
Unsecured Loans ₹0.65 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.65 Cr----
Deferred Tax Assets / Liabilities ₹-0.21 Cr₹-2.51 Cr₹3.09 Cr₹0.22 Cr₹-1.78 Cr
    Deferred Tax Assets ₹7.46 Cr₹9.43 Cr₹8.17 Cr₹11 Cr₹13 Cr
    Deferred Tax Liability ₹7.25 Cr₹6.92 Cr₹11 Cr₹11 Cr₹12 Cr
Other Long Term Liabilities ₹19 Cr₹31 Cr₹32 Cr₹20 Cr₹21 Cr
Long Term Trade Payables ₹8.73 Cr₹6.82 Cr₹6.89 Cr₹11 Cr₹9.96 Cr
Long Term Provisions ₹7.08 Cr₹7.20 Cr₹5.09 Cr₹4.49 Cr₹15 Cr
Total Non-Current Liabilities ₹59 Cr₹79 Cr₹90 Cr₹68 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹171 Cr₹181 Cr₹119 Cr₹136 Cr₹179 Cr
    Sundry Creditors ₹171 Cr₹181 Cr₹116 Cr₹131 Cr₹179 Cr
    Acceptances --₹2.50 Cr₹5.17 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹47 Cr₹55 Cr₹50 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹20 Cr₹26 Cr₹28 Cr₹21 Cr
    Interest Accrued But Not Due ₹0.21 Cr₹1.10 Cr₹1.86 Cr₹1.72 Cr₹2.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹26 Cr₹27 Cr₹20 Cr₹27 Cr
Short Term Borrowings ₹150 Cr₹194 Cr₹195 Cr₹221 Cr₹231 Cr
    Secured ST Loans repayable on Demands ₹145 Cr₹174 Cr₹182 Cr₹207 Cr₹225 Cr
    Working Capital Loans- Sec ₹114 Cr₹165 Cr₹177 Cr₹207 Cr₹225 Cr
    Buyers Credits - Unsec ₹3.31 Cr₹18 Cr₹8.20 Cr--
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-112 Cr₹-163 Cr₹-173 Cr₹-192 Cr₹-220 Cr
Short Term Provisions ₹0.60 Cr₹0.41 Cr₹16 Cr₹12 Cr₹2.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹13 Cr₹10 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.60 Cr₹0.41 Cr₹2.26 Cr₹2.00 Cr₹2.11 Cr
Total Current Liabilities ₹367 Cr₹422 Cr₹384 Cr₹420 Cr₹463 Cr
Total Liabilities ₹726 Cr₹779 Cr₹732 Cr₹730 Cr₹738 Cr
ASSETS
Gross Block ₹265 Cr₹262 Cr₹229 Cr₹208 Cr₹192 Cr
Less: Accumulated Depreciation ₹130 Cr₹128 Cr₹123 Cr₹100 Cr₹72 Cr
Less: Impairment of Assets -----
Net Block ₹135 Cr₹134 Cr₹106 Cr₹108 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.45 Cr₹7.37 Cr₹1.50 Cr₹0.73 Cr₹1.22 Cr
Non Current Investments ₹23 Cr₹25 Cr₹28 Cr₹26 Cr₹26 Cr
Long Term Investment ₹23 Cr₹25 Cr₹28 Cr₹26 Cr₹26 Cr
    Quoted -----
    Unquoted ₹23 Cr₹27 Cr₹28 Cr₹26 Cr₹27 Cr
Long Term Loans & Advances ₹34 Cr₹40 Cr₹40 Cr₹63 Cr₹46 Cr
Other Non Current Assets ₹7.28 Cr₹23 Cr₹21 Cr₹18 Cr₹50 Cr
Total Non-Current Assets ₹202 Cr₹229 Cr₹197 Cr₹216 Cr₹244 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹134 Cr₹118 Cr₹111 Cr₹94 Cr₹91 Cr
    Raw Materials ₹84 Cr₹59 Cr₹56 Cr₹42 Cr₹42 Cr
    Work-in Progress -----
    Finished Goods ₹39 Cr₹49 Cr₹45 Cr₹42 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹9.81 Cr₹8.98 Cr₹10 Cr₹13 Cr
    Other Inventory -----
Sundry Debtors ₹69 Cr₹39 Cr₹59 Cr₹83 Cr₹98 Cr
    Debtors more than Six months ₹20 Cr₹4.44 Cr₹27 Cr₹11 Cr-
    Debtors Others ₹50 Cr₹35 Cr₹33 Cr₹73 Cr₹102 Cr
Cash and Bank ₹26 Cr₹26 Cr₹21 Cr₹21 Cr₹29 Cr
    Cash in hand ₹1.39 Cr₹0.52 Cr₹0.57 Cr₹0.53 Cr₹0.34 Cr
    Balances at Bank ₹24 Cr₹25 Cr₹20 Cr₹20 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.53 Cr₹7.73 Cr₹6.92 Cr₹4.93 Cr₹203 Cr
    Interest accrued on Investments ₹0.37 Cr₹1.75 Cr₹1.49 Cr₹1.53 Cr₹1.59 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.36 Cr₹2.85 Cr₹2.62 Cr₹2.61 Cr₹2.29 Cr
    Other current_assets ₹1.80 Cr₹3.13 Cr₹2.82 Cr₹0.79 Cr₹199 Cr
Short Term Loans and Advances ₹290 Cr₹360 Cr₹338 Cr₹312 Cr₹73 Cr
    Advances recoverable in cash or in kind ₹219 Cr₹308 Cr₹276 Cr₹255 Cr₹26 Cr
    Advance income tax and TDS --₹13 Cr₹10 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹71 Cr₹52 Cr₹49 Cr₹47 Cr₹47 Cr
Total Current Assets ₹524 Cr₹550 Cr₹535 Cr₹515 Cr₹494 Cr
Net Current Assets (Including Current Investments) ₹157 Cr₹127 Cr₹151 Cr₹94 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹726 Cr₹779 Cr₹732 Cr₹730 Cr₹738 Cr
Contingent Liabilities ₹23 Cr₹25 Cr₹28 Cr₹36 Cr₹34 Cr
Total Debt ₹189 Cr₹244 Cr₹253 Cr₹263 Cr₹240 Cr
Book Value 52.0347.6488.0582.4677.25
Adjusted Book Value 26.0123.8222.0120.6119.31

Compare Balance Sheet of peers of GPT INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GPT INFRAPROJECTS ₹1,703.2 Cr 5.3% -6.9% 62.1% Stock Analytics
LARSEN & TOUBRO ₹490,715.0 Cr 3% -5% -0.9% Stock Analytics
RAIL VIKAS NIGAM ₹88,926.1 Cr 19.1% -6.9% 86.2% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹80,332.7 Cr 9.2% -7.5% -10.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,142.0 Cr 10.1% -4% 12.8% Stock Analytics
IRCON INTERNATIONAL ₹20,714.9 Cr 21.2% -1.6% 8.8% Stock Analytics


GPT INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GPT INFRAPROJECTS

5.3%

-6.9%

62.1%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses