GPT INFRAPROJECTS
|
GPT INFRAPROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹58 Cr | ₹58 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹58 Cr | ₹58 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹58 Cr | ₹58 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹244 Cr | ₹219 Cr | ₹227 Cr | ₹211 Cr | ₹196 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Capital Reserves | ₹1.10 Cr | ₹1.27 Cr | ₹1.27 Cr | ₹1.27 Cr | ₹1.10 Cr |
Profit & Loss Account Balance | ₹225 Cr | ₹188 Cr | ₹167 Cr | ₹150 Cr | ₹138 Cr |
General Reserves | ₹6.70 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr |
Other Reserves | ₹-11 Cr | ₹0.61 Cr | ₹0.81 Cr | ₹1.61 Cr | ₹-1.87 Cr |
Reserve excluding Revaluation Reserve | ₹244 Cr | ₹219 Cr | ₹227 Cr | ₹211 Cr | ₹196 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹303 Cr | ₹277 Cr | ₹256 Cr | ₹240 Cr | ₹225 Cr |
Minority Interest | ₹-2.04 Cr | ₹0.07 Cr | ₹1.46 Cr | ₹2.73 Cr | ₹2.02 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹24 Cr | ₹37 Cr | ₹43 Cr | ₹32 Cr | ₹3.97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹29 Cr | ₹45 Cr | ₹53 Cr | ₹38 Cr | ₹2.25 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.22 Cr | ₹-8.01 Cr | ₹-9.50 Cr | ₹-5.65 Cr | ₹1.72 Cr |
Unsecured Loans | ₹0.65 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.65 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.21 Cr | ₹-2.51 Cr | ₹3.09 Cr | ₹0.22 Cr | ₹-1.78 Cr |
Deferred Tax Assets | ₹7.46 Cr | ₹9.43 Cr | ₹8.17 Cr | ₹11 Cr | ₹13 Cr |
Deferred Tax Liability | ₹7.25 Cr | ₹6.92 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹31 Cr | ₹32 Cr | ₹20 Cr | ₹21 Cr |
Long Term Trade Payables | ₹8.73 Cr | ₹6.82 Cr | ₹6.89 Cr | ₹11 Cr | ₹9.96 Cr |
Long Term Provisions | ₹7.08 Cr | ₹7.20 Cr | ₹5.09 Cr | ₹4.49 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹59 Cr | ₹79 Cr | ₹90 Cr | ₹68 Cr | ₹48 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹171 Cr | ₹181 Cr | ₹119 Cr | ₹136 Cr | ₹179 Cr |
Sundry Creditors | ₹171 Cr | ₹181 Cr | ₹116 Cr | ₹131 Cr | ₹179 Cr |
Acceptances | - | - | ₹2.50 Cr | ₹5.17 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹47 Cr | ₹55 Cr | ₹50 Cr | ₹51 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹20 Cr | ₹26 Cr | ₹28 Cr | ₹21 Cr |
Interest Accrued But Not Due | ₹0.21 Cr | ₹1.10 Cr | ₹1.86 Cr | ₹1.72 Cr | ₹2.79 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹34 Cr | ₹26 Cr | ₹27 Cr | ₹20 Cr | ₹27 Cr |
Short Term Borrowings | ₹150 Cr | ₹194 Cr | ₹195 Cr | ₹221 Cr | ₹231 Cr |
Secured ST Loans repayable on Demands | ₹145 Cr | ₹174 Cr | ₹182 Cr | ₹207 Cr | ₹225 Cr |
Working Capital Loans- Sec | ₹114 Cr | ₹165 Cr | ₹177 Cr | ₹207 Cr | ₹225 Cr |
Buyers Credits - Unsec | ₹3.31 Cr | ₹18 Cr | ₹8.20 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-112 Cr | ₹-163 Cr | ₹-173 Cr | ₹-192 Cr | ₹-220 Cr |
Short Term Provisions | ₹0.60 Cr | ₹0.41 Cr | ₹16 Cr | ₹12 Cr | ₹2.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹13 Cr | ₹10 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.60 Cr | ₹0.41 Cr | ₹2.26 Cr | ₹2.00 Cr | ₹2.11 Cr |
Total Current Liabilities | ₹367 Cr | ₹422 Cr | ₹384 Cr | ₹420 Cr | ₹463 Cr |
Total Liabilities | ₹726 Cr | ₹779 Cr | ₹732 Cr | ₹730 Cr | ₹738 Cr |
ASSETS | |||||
Gross Block | ₹265 Cr | ₹262 Cr | ₹229 Cr | ₹208 Cr | ₹192 Cr |
Less: Accumulated Depreciation | ₹130 Cr | ₹128 Cr | ₹123 Cr | ₹100 Cr | ₹72 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹135 Cr | ₹134 Cr | ₹106 Cr | ₹108 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.45 Cr | ₹7.37 Cr | ₹1.50 Cr | ₹0.73 Cr | ₹1.22 Cr |
Non Current Investments | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
Long Term Investment | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹23 Cr | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
Long Term Loans & Advances | ₹34 Cr | ₹40 Cr | ₹40 Cr | ₹63 Cr | ₹46 Cr |
Other Non Current Assets | ₹7.28 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹50 Cr |
Total Non-Current Assets | ₹202 Cr | ₹229 Cr | ₹197 Cr | ₹216 Cr | ₹244 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹134 Cr | ₹118 Cr | ₹111 Cr | ₹94 Cr | ₹91 Cr |
Raw Materials | ₹84 Cr | ₹59 Cr | ₹56 Cr | ₹42 Cr | ₹42 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹39 Cr | ₹49 Cr | ₹45 Cr | ₹42 Cr | ₹37 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹11 Cr | ₹9.81 Cr | ₹8.98 Cr | ₹10 Cr | ₹13 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹69 Cr | ₹39 Cr | ₹59 Cr | ₹83 Cr | ₹98 Cr |
Debtors more than Six months | ₹20 Cr | ₹4.44 Cr | ₹27 Cr | ₹11 Cr | - |
Debtors Others | ₹50 Cr | ₹35 Cr | ₹33 Cr | ₹73 Cr | ₹102 Cr |
Cash and Bank | ₹26 Cr | ₹26 Cr | ₹21 Cr | ₹21 Cr | ₹29 Cr |
Cash in hand | ₹1.39 Cr | ₹0.52 Cr | ₹0.57 Cr | ₹0.53 Cr | ₹0.34 Cr |
Balances at Bank | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹29 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.53 Cr | ₹7.73 Cr | ₹6.92 Cr | ₹4.93 Cr | ₹203 Cr |
Interest accrued on Investments | ₹0.37 Cr | ₹1.75 Cr | ₹1.49 Cr | ₹1.53 Cr | ₹1.59 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.36 Cr | ₹2.85 Cr | ₹2.62 Cr | ₹2.61 Cr | ₹2.29 Cr |
Other current_assets | ₹1.80 Cr | ₹3.13 Cr | ₹2.82 Cr | ₹0.79 Cr | ₹199 Cr |
Short Term Loans and Advances | ₹290 Cr | ₹360 Cr | ₹338 Cr | ₹312 Cr | ₹73 Cr |
Advances recoverable in cash or in kind | ₹219 Cr | ₹308 Cr | ₹276 Cr | ₹255 Cr | ₹26 Cr |
Advance income tax and TDS | - | - | ₹13 Cr | ₹10 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹71 Cr | ₹52 Cr | ₹49 Cr | ₹47 Cr | ₹47 Cr |
Total Current Assets | ₹524 Cr | ₹550 Cr | ₹535 Cr | ₹515 Cr | ₹494 Cr |
Net Current Assets (Including Current Investments) | ₹157 Cr | ₹127 Cr | ₹151 Cr | ₹94 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹726 Cr | ₹779 Cr | ₹732 Cr | ₹730 Cr | ₹738 Cr |
Contingent Liabilities | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹36 Cr | ₹34 Cr |
Total Debt | ₹189 Cr | ₹244 Cr | ₹253 Cr | ₹263 Cr | ₹240 Cr |
Book Value | 52.03 | 47.64 | 88.05 | 82.46 | 77.25 |
Adjusted Book Value | 26.01 | 23.82 | 22.01 | 20.61 | 19.31 |
Compare Balance Sheet of peers of GPT INFRAPROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GPT INFRAPROJECTS | ₹1,703.2 Cr | 5.3% | -6.9% | 62.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹490,715.0 Cr | 3% | -5% | -0.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹88,926.1 Cr | 19.1% | -6.9% | 86.2% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹80,332.7 Cr | 9.2% | -7.5% | -10.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,142.0 Cr | 10.1% | -4% | 12.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,714.9 Cr | 21.2% | -1.6% | 8.8% | Stock Analytics |
GPT INFRAPROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GPT INFRAPROJECTS | 5.3% |
-6.9% |
62.1% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses