Home > Balance Sheet > GOPAL SNACKS

GOPAL SNACKS
Balance Sheet

GOPAL SNACKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GOPAL SNACKS
Please provide your vote to see the results

GOPAL SNACKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹1.13 Cr₹1.13 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹1.25 Cr₹1.25 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹1.13 Cr₹1.13 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹1.13 Cr₹1.13 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.10 Cr---
Total Reserves ₹378 Cr₹278 Cr₹177 Cr₹135 Cr
    Securities Premium ₹3.76 Cr₹3.76 Cr₹3.76 Cr₹3.76 Cr
    Capital Reserves ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Profit & Loss Account Balance ₹374 Cr₹275 Cr₹173 Cr₹131 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹378 Cr₹278 Cr₹177 Cr₹135 Cr
Revaluation reserve ----
Shareholder's Funds ₹390 Cr₹291 Cr₹178 Cr₹136 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹3.67 Cr₹49 Cr₹79 Cr₹76 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹3.67 Cr₹49 Cr₹79 Cr₹76 Cr
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans --₹0.80 Cr-
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others --₹0.80 Cr-
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹4.42 Cr₹4.72 Cr₹4.50 Cr₹4.06 Cr
    Deferred Tax Assets ₹0.06 Cr₹0.38 Cr₹0.49 Cr₹1.00 Cr
    Deferred Tax Liability ₹4.48 Cr₹5.10 Cr₹4.99 Cr₹5.06 Cr
Other Long Term Liabilities ₹20 Cr₹20 Cr₹21 Cr₹21 Cr
Long Term Trade Payables ----
Long Term Provisions ----
Total Non-Current Liabilities ₹28 Cr₹74 Cr₹105 Cr₹101 Cr
Current Liabilities ----
Trade Payables ₹21 Cr₹9.41 Cr₹7.01 Cr₹17 Cr
    Sundry Creditors ₹21 Cr₹9.41 Cr₹7.01 Cr₹17 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹38 Cr₹53 Cr₹55 Cr₹45 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹2.34 Cr₹4.10 Cr₹1.66 Cr₹3.29 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.38 Cr₹0.57 Cr-
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹36 Cr₹48 Cr₹53 Cr₹42 Cr
Short Term Borrowings ₹59 Cr₹33 Cr₹53 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹33 Cr₹53 Cr₹41 Cr
    Working Capital Loans- Sec ₹59 Cr₹33 Cr₹53 Cr₹41 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-59 Cr₹-33 Cr₹-53 Cr₹-41 Cr
Short Term Provisions ₹1.42 Cr₹2.06 Cr₹1.38 Cr₹1.16 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax --₹0.26 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.42 Cr₹2.06 Cr₹1.12 Cr₹1.16 Cr
Total Current Liabilities ₹120 Cr₹97 Cr₹117 Cr₹105 Cr
Total Liabilities ₹539 Cr₹461 Cr₹400 Cr₹342 Cr
ASSETS
Gross Block ₹441 Cr₹417 Cr₹355 Cr₹287 Cr
Less: Accumulated Depreciation ₹213 Cr₹179 Cr₹141 Cr₹112 Cr
Less: Impairment of Assets ----
Net Block ₹229 Cr₹238 Cr₹213 Cr₹175 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹13 Cr₹9.81 Cr₹45 Cr₹43 Cr
Non Current Investments ₹1.93 Cr₹2.43 Cr₹1.68 Cr₹0.56 Cr
Long Term Investment ₹1.93 Cr₹2.43 Cr₹1.68 Cr₹0.56 Cr
    Quoted ----
    Unquoted ₹1.93 Cr₹2.43 Cr₹1.68 Cr₹0.56 Cr
Long Term Loans & Advances ₹7.03 Cr₹4.33 Cr₹4.04 Cr₹2.40 Cr
Other Non Current Assets ₹0.77 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr
Total Non-Current Assets ₹252 Cr₹255 Cr₹266 Cr₹221 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹206 Cr₹145 Cr₹87 Cr₹87 Cr
    Raw Materials ₹166 Cr₹110 Cr₹67 Cr₹72 Cr
    Work-in Progress ----
    Finished Goods ₹18 Cr₹16 Cr₹5.60 Cr₹3.48 Cr
    Packing Materials ₹13 Cr₹12 Cr₹8.87 Cr₹8.20 Cr
    Stores  and Spare ₹6.87 Cr₹6.06 Cr₹5.67 Cr₹2.92 Cr
    Other Inventory ₹0.85 Cr₹0.68 Cr₹0.16 Cr-
Sundry Debtors ₹30 Cr₹11 Cr₹14 Cr₹7.55 Cr
    Debtors more than Six months ₹1.57 Cr₹1.14 Cr₹0.46 Cr₹0.10 Cr
    Debtors Others ₹29 Cr₹10 Cr₹14 Cr₹7.54 Cr
Cash and Bank ₹24 Cr₹29 Cr₹1.07 Cr₹4.76 Cr
    Cash in hand ₹0.16 Cr₹0.65 Cr₹0.31 Cr₹0.12 Cr
    Balances at Bank ₹24 Cr₹28 Cr₹0.76 Cr₹4.64 Cr
    Other cash and bank balances ----
Other Current Assets ₹11 Cr₹3.35 Cr₹0.72 Cr₹1.42 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹1.59 Cr₹1.00 Cr₹0.63 Cr₹0.49 Cr
    Other current_assets ₹9.01 Cr₹2.35 Cr₹0.09 Cr₹0.93 Cr
Short Term Loans and Advances ₹17 Cr₹18 Cr₹31 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹7.74 Cr₹17 Cr₹9.90 Cr
    Advance income tax and TDS ₹1.02 Cr₹1.38 Cr-₹3.08 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.82 Cr₹8.84 Cr₹14 Cr₹7.10 Cr
Total Current Assets ₹287 Cr₹206 Cr₹134 Cr₹121 Cr
Net Current Assets (Including Current Investments) ₹167 Cr₹109 Cr₹17 Cr₹15 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹539 Cr₹461 Cr₹400 Cr₹342 Cr
Contingent Liabilities ₹51 Cr₹45 Cr--
Total Debt ₹67 Cr₹106 Cr₹164 Cr₹139 Cr
Book Value -23.341,568.061,198.04
Adjusted Book Value 31.3223.3414.2610.89

Compare Balance Sheet of peers of GOPAL SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOPAL SNACKS ₹3,759.8 Cr 6.3% -13.2% NA Stock Analytics
NESTLE INDIA ₹213,566.0 Cr -0% 0.3% -13.4% Stock Analytics
VARUN BEVERAGES ₹161,496.0 Cr 0.7% -11.8% -19.9% Stock Analytics
BRITANNIA INDUSTRIES ₹116,371.0 Cr -2.7% -5.3% -1.8% Stock Analytics
MARICO ₹80,885.1 Cr NA -6.3% 19% Stock Analytics
JUBILANT FOODWORKS ₹45,687.7 Cr 1.6% 3.2% 44.2% Stock Analytics


GOPAL SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOPAL SNACKS

6.3%

-13.2%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses