GOPAL SNACKS
|
GOPAL SNACKS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹1.25 Cr | ₹1.25 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.10 Cr | - | - | - |
Total Reserves | ₹378 Cr | ₹278 Cr | ₹177 Cr | ₹135 Cr |
Securities Premium | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr |
Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹374 Cr | ₹275 Cr | ₹173 Cr | ₹131 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹378 Cr | ₹278 Cr | ₹177 Cr | ₹135 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹390 Cr | ₹291 Cr | ₹178 Cr | ₹136 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹3.67 Cr | ₹49 Cr | ₹79 Cr | ₹76 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹3.67 Cr | ₹49 Cr | ₹79 Cr | ₹76 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | ₹0.80 Cr | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | ₹0.80 Cr | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.42 Cr | ₹4.72 Cr | ₹4.50 Cr | ₹4.06 Cr |
Deferred Tax Assets | ₹0.06 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹1.00 Cr |
Deferred Tax Liability | ₹4.48 Cr | ₹5.10 Cr | ₹4.99 Cr | ₹5.06 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | - |
Total Non-Current Liabilities | ₹28 Cr | ₹74 Cr | ₹105 Cr | ₹101 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹21 Cr | ₹9.41 Cr | ₹7.01 Cr | ₹17 Cr |
Sundry Creditors | ₹21 Cr | ₹9.41 Cr | ₹7.01 Cr | ₹17 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹38 Cr | ₹53 Cr | ₹55 Cr | ₹45 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹2.34 Cr | ₹4.10 Cr | ₹1.66 Cr | ₹3.29 Cr |
Interest Accrued But Not Due | ₹0.04 Cr | ₹0.38 Cr | ₹0.57 Cr | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹36 Cr | ₹48 Cr | ₹53 Cr | ₹42 Cr |
Short Term Borrowings | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
Working Capital Loans- Sec | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-59 Cr | ₹-33 Cr | ₹-53 Cr | ₹-41 Cr |
Short Term Provisions | ₹1.42 Cr | ₹2.06 Cr | ₹1.38 Cr | ₹1.16 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | ₹0.26 Cr | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.42 Cr | ₹2.06 Cr | ₹1.12 Cr | ₹1.16 Cr |
Total Current Liabilities | ₹120 Cr | ₹97 Cr | ₹117 Cr | ₹105 Cr |
Total Liabilities | ₹539 Cr | ₹461 Cr | ₹400 Cr | ₹342 Cr |
ASSETS | ||||
Gross Block | ₹441 Cr | ₹417 Cr | ₹355 Cr | ₹287 Cr |
Less: Accumulated Depreciation | ₹213 Cr | ₹179 Cr | ₹141 Cr | ₹112 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹229 Cr | ₹238 Cr | ₹213 Cr | ₹175 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹9.81 Cr | ₹45 Cr | ₹43 Cr |
Non Current Investments | ₹1.93 Cr | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
Long Term Investment | ₹1.93 Cr | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
Quoted | - | - | - | - |
Unquoted | ₹1.93 Cr | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
Long Term Loans & Advances | ₹7.03 Cr | ₹4.33 Cr | ₹4.04 Cr | ₹2.40 Cr |
Other Non Current Assets | ₹0.77 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹252 Cr | ₹255 Cr | ₹266 Cr | ₹221 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹206 Cr | ₹145 Cr | ₹87 Cr | ₹87 Cr |
Raw Materials | ₹166 Cr | ₹110 Cr | ₹67 Cr | ₹72 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | ₹18 Cr | ₹16 Cr | ₹5.60 Cr | ₹3.48 Cr |
Packing Materials | ₹13 Cr | ₹12 Cr | ₹8.87 Cr | ₹8.20 Cr |
Stores  and Spare | ₹6.87 Cr | ₹6.06 Cr | ₹5.67 Cr | ₹2.92 Cr |
Other Inventory | ₹0.85 Cr | ₹0.68 Cr | ₹0.16 Cr | - |
Sundry Debtors | ₹30 Cr | ₹11 Cr | ₹14 Cr | ₹7.55 Cr |
Debtors more than Six months | ₹1.57 Cr | ₹1.14 Cr | ₹0.46 Cr | ₹0.10 Cr |
Debtors Others | ₹29 Cr | ₹10 Cr | ₹14 Cr | ₹7.54 Cr |
Cash and Bank | ₹24 Cr | ₹29 Cr | ₹1.07 Cr | ₹4.76 Cr |
Cash in hand | ₹0.16 Cr | ₹0.65 Cr | ₹0.31 Cr | ₹0.12 Cr |
Balances at Bank | ₹24 Cr | ₹28 Cr | ₹0.76 Cr | ₹4.64 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹3.35 Cr | ₹0.72 Cr | ₹1.42 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.59 Cr | ₹1.00 Cr | ₹0.63 Cr | ₹0.49 Cr |
Other current_assets | ₹9.01 Cr | ₹2.35 Cr | ₹0.09 Cr | ₹0.93 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹18 Cr | ₹31 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹7.74 Cr | ₹17 Cr | ₹9.90 Cr |
Advance income tax and TDS | ₹1.02 Cr | ₹1.38 Cr | - | ₹3.08 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹3.82 Cr | ₹8.84 Cr | ₹14 Cr | ₹7.10 Cr |
Total Current Assets | ₹287 Cr | ₹206 Cr | ₹134 Cr | ₹121 Cr |
Net Current Assets (Including Current Investments) | ₹167 Cr | ₹109 Cr | ₹17 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹539 Cr | ₹461 Cr | ₹400 Cr | ₹342 Cr |
Contingent Liabilities | ₹51 Cr | ₹45 Cr | - | - |
Total Debt | ₹67 Cr | ₹106 Cr | ₹164 Cr | ₹139 Cr |
Book Value | - | 23.34 | 1,568.06 | 1,198.04 |
Adjusted Book Value | 31.32 | 23.34 | 14.26 | 10.89 |
Compare Balance Sheet of peers of GOPAL SNACKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOPAL SNACKS | ₹3,759.8 Cr | 6.3% | -13.2% | NA | Stock Analytics | |
NESTLE INDIA | ₹213,566.0 Cr | -0% | 0.3% | -13.4% | Stock Analytics | |
VARUN BEVERAGES | ₹161,496.0 Cr | 0.7% | -11.8% | -19.9% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹116,371.0 Cr | -2.7% | -5.3% | -1.8% | Stock Analytics | |
MARICO | ₹80,885.1 Cr | NA | -6.3% | 19% | Stock Analytics | |
JUBILANT FOODWORKS | ₹45,687.7 Cr | 1.6% | 3.2% | 44.2% | Stock Analytics |
GOPAL SNACKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOPAL SNACKS | 6.3% |
-13.2% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses