Home > Balance Sheet > GOODRICKE GROUP

GOODRICKE GROUP
Balance Sheet

GOODRICKE GROUP is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹220 Cr₹289 Cr₹301 Cr₹298 Cr₹279 Cr
    Securities Premium -----
    Capital Reserves ₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr
    Profit & Loss Account Balance ₹52 Cr₹122 Cr₹134 Cr₹131 Cr₹112 Cr
    General Reserves ₹166 Cr₹166 Cr₹166 Cr₹166 Cr₹166 Cr
    Other Reserves ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹220 Cr₹289 Cr₹301 Cr₹298 Cr₹279 Cr
Revaluation reserve -----
Shareholder's Funds ₹241 Cr₹311 Cr₹322 Cr₹319 Cr₹301 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.87 Cr₹3.34 Cr₹2.74 Cr₹1.94 Cr₹3.19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.69 Cr₹7.99 Cr₹13 Cr₹8.44 Cr₹9.69 Cr
    Term Loans - Institutions ₹1.72 Cr----
    Other Secured ₹-2.54 Cr₹-4.66 Cr₹-11 Cr₹-6.50 Cr₹-6.50 Cr
Unsecured Loans ₹13 Cr₹14 Cr₹19 Cr₹24 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹13 Cr₹14 Cr₹19 Cr₹24 Cr₹29 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹61 Cr₹58 Cr₹59 Cr₹55 Cr₹51 Cr
    Deferred Tax Assets ₹8.59 Cr₹9.34 Cr₹6.43 Cr₹10 Cr₹10 Cr
    Deferred Tax Liability ₹70 Cr₹67 Cr₹65 Cr₹65 Cr₹62 Cr
Other Long Term Liabilities ₹18 Cr₹17 Cr₹17 Cr₹13 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹22 Cr₹23 Cr₹226 Cr₹221 Cr
Total Non-Current Liabilities ₹125 Cr₹114 Cr₹120 Cr₹320 Cr₹316 Cr
Current Liabilities -----
Trade Payables ₹156 Cr₹137 Cr₹160 Cr₹138 Cr₹119 Cr
    Sundry Creditors ₹156 Cr₹137 Cr₹160 Cr₹138 Cr₹119 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹24 Cr₹30 Cr₹31 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.94 Cr₹3.63 Cr₹3.38 Cr₹7.16 Cr₹2.28 Cr
    Interest Accrued But Not Due ₹0.57 Cr₹0.34 Cr₹0.40 Cr₹0.74 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹20 Cr₹26 Cr₹23 Cr₹22 Cr
Short Term Borrowings ₹95 Cr₹35 Cr-₹42 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹90 Cr₹35 Cr-₹30 Cr₹21 Cr
    Working Capital Loans- Sec ₹90 Cr₹35 Cr-₹30 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-85 Cr₹-35 Cr-₹-18 Cr₹-2.00 Cr
Short Term Provisions ₹7.24 Cr₹18 Cr₹3.16 Cr₹21 Cr₹23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹1.09 Cr₹0.89 Cr₹2.52 Cr₹8.47 Cr₹8.51 Cr
    Preference Dividend -----
    Other Provisions ₹6.15 Cr₹17 Cr₹0.64 Cr₹12 Cr₹15 Cr
Total Current Liabilities ₹282 Cr₹214 Cr₹194 Cr₹231 Cr₹207 Cr
Total Liabilities ₹648 Cr₹639 Cr₹636 Cr₹870 Cr₹824 Cr
ASSETS
Gross Block ₹484 Cr₹456 Cr₹436 Cr₹417 Cr₹396 Cr
Less: Accumulated Depreciation ₹158 Cr₹138 Cr₹121 Cr₹104 Cr₹81 Cr
Less: Impairment of Assets -----
Net Block ₹326 Cr₹317 Cr₹316 Cr₹313 Cr₹315 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹33 Cr₹33 Cr₹35 Cr₹34 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹14 Cr₹15 Cr₹18 Cr₹224 Cr₹216 Cr
Other Non Current Assets ₹1.93 Cr₹3.89 Cr₹1.05 Cr₹1.19 Cr₹0.56 Cr
Total Non-Current Assets ₹366 Cr₹369 Cr₹368 Cr₹574 Cr₹566 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹139 Cr₹148 Cr₹165 Cr₹181 Cr₹138 Cr
    Raw Materials ₹64 Cr₹68 Cr₹78 Cr₹90 Cr₹50 Cr
    Work-in Progress -----
    Finished Goods ₹35 Cr₹42 Cr₹44 Cr₹48 Cr₹47 Cr
    Packing Materials ₹7.84 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
    Stores  and Spare ₹32 Cr₹27 Cr₹31 Cr₹28 Cr₹25 Cr
    Other Inventory -₹0.11 Cr₹1.27 Cr₹4.05 Cr₹5.39 Cr
Sundry Debtors ₹73 Cr₹66 Cr₹53 Cr₹60 Cr₹55 Cr
    Debtors more than Six months ₹8.27 Cr₹7.89 Cr₹7.26 Cr₹10 Cr-
    Debtors Others ₹70 Cr₹63 Cr₹50 Cr₹54 Cr₹59 Cr
Cash and Bank ₹16 Cr₹16 Cr₹14 Cr₹18 Cr₹35 Cr
    Cash in hand ₹1.15 Cr₹0.99 Cr₹2.48 Cr₹3.36 Cr₹5.92 Cr
    Balances at Bank ₹15 Cr₹15 Cr₹12 Cr₹14 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹13 Cr₹13 Cr₹15 Cr₹6.51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.95 Cr₹0.68 Cr₹0.64 Cr₹0.64 Cr₹0.71 Cr
    Prepaid Expenses ₹2.29 Cr₹2.09 Cr---
    Other current_assets ₹14 Cr₹10 Cr₹12 Cr₹14 Cr₹5.80 Cr
Short Term Loans and Advances ₹37 Cr₹27 Cr₹24 Cr₹22 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹7.88 Cr₹4.27 Cr₹21 Cr₹19 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹23 Cr₹3.12 Cr₹2.92 Cr₹3.21 Cr
Total Current Assets ₹282 Cr₹270 Cr₹269 Cr₹295 Cr₹258 Cr
Net Current Assets (Including Current Investments) ₹0.67 Cr₹56 Cr₹75 Cr₹65 Cr₹51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹648 Cr₹639 Cr₹636 Cr₹870 Cr₹824 Cr
Contingent Liabilities ₹14 Cr₹48 Cr₹48 Cr₹52 Cr₹53 Cr
Total Debt ₹114 Cr₹57 Cr₹32 Cr₹74 Cr₹78 Cr
Book Value 111.68143.93149.28147.84139.36
Adjusted Book Value 111.68143.93149.28147.84139.36

Compare Balance Sheet of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹558.9 Cr 7.1% -9% 25.9% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,823.0 Cr 11.4% 14% -7.2% Stock Analytics
CCL PRODUCTS (INDIA) ₹8,632.5 Cr 7.8% -11% -7.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,883.0 Cr 1.9% -1.3% -30.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹404.4 Cr 1.8% -13% 43% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹310.7 Cr 5.4% -15.1% -10.7% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

7.1%

-9%

25.9%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses