GOKALDAS EXPORTS
|
GOKALDAS EXPORTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹43 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Equity - Issued | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹47 Cr | ₹24 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr |
Total Reserves | ₹1,213 Cr | ₹832 Cr | ₹666 Cr | ₹253 Cr | ₹194 Cr |
Securities Premium | ₹757 Cr | ₹510 Cr | ₹494 Cr | ₹205 Cr | ₹205 Cr |
Capital Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Profit & Loss Account Balance | ₹335 Cr | ₹213 Cr | ₹38 Cr | ₹-82 Cr | ₹-110 Cr |
General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Other Reserves | ₹1.53 Cr | ₹-10 Cr | ₹14 Cr | ₹9.81 Cr | ₹-20 Cr |
Reserve excluding Revaluation Reserve | ₹1,213 Cr | ₹832 Cr | ₹666 Cr | ₹253 Cr | ₹194 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,291 Cr | ₹886 Cr | ₹708 Cr | ₹290 Cr | ₹227 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹281 Cr | ₹9.64 Cr | ₹2.38 Cr | ₹19 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹298 Cr | ₹26 Cr | ₹7.05 Cr | ₹45 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-17 Cr | ₹-17 Cr | ₹-4.67 Cr | ₹-26 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-31 Cr | ₹-12 Cr | ₹-6.81 Cr | ₹-0.74 Cr |
Deferred Tax Assets | ₹41 Cr | ₹31 Cr | ₹12 Cr | ₹6.81 Cr | ₹0.74 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹140 Cr | ₹87 Cr | ₹103 Cr | ₹86 Cr | ₹29 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹13 Cr | ₹6.68 Cr | ₹5.27 Cr | ₹4.55 Cr |
Total Non-Current Liabilities | ₹396 Cr | ₹79 Cr | ₹100 Cr | ₹103 Cr | ₹33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹184 Cr | ₹84 Cr | ₹118 Cr | ₹86 Cr | ₹114 Cr |
Sundry Creditors | ₹184 Cr | ₹84 Cr | ₹118 Cr | ₹86 Cr | ₹114 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹452 Cr | ₹209 Cr | ₹180 Cr | ₹153 Cr | ₹128 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.79 Cr | ₹1.98 Cr | ₹2.50 Cr | ₹1.45 Cr | ₹1.89 Cr |
Interest Accrued But Not Due | ₹3.71 Cr | ₹3.24 Cr | ₹2.34 Cr | ₹1.01 Cr | ₹1.63 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹441 Cr | ₹204 Cr | ₹175 Cr | ₹151 Cr | ₹125 Cr |
Short Term Borrowings | ₹321 Cr | ₹9.00 Cr | ₹56 Cr | ₹320 Cr | ₹391 Cr |
Secured ST Loans repayable on Demands | ₹307 Cr | ₹9.00 Cr | ₹56 Cr | ₹320 Cr | ₹366 Cr |
Working Capital Loans- Sec | ₹307 Cr | ₹9.00 Cr | ₹15 Cr | ₹248 Cr | ₹307 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-293 Cr | ₹-9.00 Cr | ₹-15 Cr | ₹-248 Cr | ₹-282 Cr |
Short Term Provisions | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹3.38 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹28 Cr | ₹30 Cr |
Total Current Liabilities | ₹1,013 Cr | ₹346 Cr | ₹391 Cr | ₹590 Cr | ₹664 Cr |
Total Liabilities | ₹2,700 Cr | ₹1,311 Cr | ₹1,199 Cr | ₹983 Cr | ₹924 Cr |
ASSETS | |||||
Gross Block | ₹1,520 Cr | ₹520 Cr | ₹479 Cr | ₹388 Cr | ₹278 Cr |
Less: Accumulated Depreciation | ₹384 Cr | ₹240 Cr | ₹191 Cr | ₹151 Cr | ₹106 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,136 Cr | ₹280 Cr | ₹288 Cr | ₹237 Cr | ₹172 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹128 Cr | ₹108 Cr | ₹11 Cr | - | ₹0.79 Cr |
Non Current Investments | ₹3.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹3.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.42 Cr | ₹6.27 Cr | ₹6.27 Cr | ₹6.27 Cr | ₹6.27 Cr |
Long Term Loans & Advances | ₹43 Cr | ₹42 Cr | ₹53 Cr | ₹36 Cr | ₹48 Cr |
Other Non Current Assets | ₹3.79 Cr | ₹1.54 Cr | ₹18 Cr | ₹150 Cr | ₹139 Cr |
Total Non-Current Assets | ₹1,314 Cr | ₹432 Cr | ₹370 Cr | ₹423 Cr | ₹361 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹156 Cr | ₹344 Cr | ₹154 Cr | ₹37 Cr | ₹36 Cr |
Quoted | ₹156 Cr | ₹344 Cr | ₹154 Cr | ₹37 Cr | ₹36 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹604 Cr | ₹293 Cr | ₹434 Cr | ₹259 Cr | ₹289 Cr |
Raw Materials | ₹260 Cr | ₹121 Cr | ₹137 Cr | ₹92 Cr | ₹83 Cr |
Work-in Progress | ₹270 Cr | ₹124 Cr | ₹176 Cr | ₹117 Cr | ₹155 Cr |
Finished Goods | ₹52 Cr | ₹11 Cr | ₹22 Cr | ₹33 Cr | ₹38 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹5.94 Cr | ₹6.74 Cr | ₹6.36 Cr | ₹5.77 Cr |
Other Inventory | ₹9.35 Cr | ₹32 Cr | ₹92 Cr | ₹11 Cr | ₹7.71 Cr |
Sundry Debtors | ₹353 Cr | ₹136 Cr | ₹92 Cr | ₹180 Cr | ₹144 Cr |
Debtors more than Six months | ₹5.31 Cr | ₹2.54 Cr | ₹1.83 Cr | ₹27 Cr | - |
Debtors Others | ₹354 Cr | ₹136 Cr | ₹93 Cr | ₹174 Cr | ₹157 Cr |
Cash and Bank | ₹127 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
Cash in hand | ₹0.17 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.11 Cr |
Balances at Bank | ₹127 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹58 Cr | ₹41 Cr | ₹89 Cr | ₹38 Cr | ₹50 Cr |
Interest accrued on Investments | ₹0.40 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹4.18 Cr | ₹6.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹17 Cr | ₹8.72 Cr | ₹10 Cr | ₹6.94 Cr | ₹5.19 Cr |
Other current_assets | ₹40 Cr | ₹32 Cr | ₹79 Cr | ₹27 Cr | ₹39 Cr |
Short Term Loans and Advances | ₹89 Cr | ₹42 Cr | ₹46 Cr | ₹31 Cr | ₹32 Cr |
Advances recoverable in cash or in kind | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹62 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr | ₹12 Cr |
Total Current Assets | ₹1,387 Cr | ₹880 Cr | ₹829 Cr | ₹560 Cr | ₹563 Cr |
Net Current Assets (Including Current Investments) | ₹373 Cr | ₹534 Cr | ₹438 Cr | ₹-30 Cr | ₹-101 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.77 Cr | - | - |
Total Assets | ₹2,700 Cr | ₹1,311 Cr | ₹1,199 Cr | ₹983 Cr | ₹924 Cr |
Contingent Liabilities | ₹325 Cr | ₹47 Cr | ₹41 Cr | ₹37 Cr | ₹88 Cr |
Total Debt | ₹620 Cr | ₹35 Cr | ₹63 Cr | ₹365 Cr | ₹391 Cr |
Book Value | - | 142.38 | 117.79 | 63.89 | 50.27 |
Adjusted Book Value | 196.33 | 142.35 | 117.79 | 63.89 | 50.27 |
Compare Balance Sheet of peers of GOKALDAS EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKALDAS EXPORTS | ₹8,481.7 Cr | -0.9% | 32.2% | 37.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
GOKALDAS EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKALDAS EXPORTS | -0.9% |
32.2% |
37.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses