GOKALDAS EXPORTS
|
GOKALDAS EXPORTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr |
| Equity - Issued | ₹36 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr |
| Equity Paid Up | ₹36 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹64 Cr | ₹47 Cr | ₹24 Cr | ₹13 Cr | ₹16 Cr |
| Total Reserves | ₹1,981 Cr | ₹1,213 Cr | ₹832 Cr | ₹666 Cr | ₹253 Cr |
| Securities Premium | ₹1,358 Cr | ₹757 Cr | ₹510 Cr | ₹494 Cr | ₹205 Cr |
| Capital Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Profit & Loss Account Balance | ₹494 Cr | ₹335 Cr | ₹213 Cr | ₹38 Cr | ₹-82 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Other Reserves | ₹9.74 Cr | ₹1.53 Cr | ₹-10 Cr | ₹14 Cr | ₹9.81 Cr |
| Reserve excluding Revaluation Reserve | ₹1,981 Cr | ₹1,213 Cr | ₹832 Cr | ₹666 Cr | ₹253 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,081 Cr | ₹1,291 Cr | ₹886 Cr | ₹708 Cr | ₹290 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹307 Cr | ₹281 Cr | ₹9.64 Cr | ₹2.38 Cr | ₹19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹354 Cr | ₹298 Cr | ₹26 Cr | ₹7.05 Cr | ₹45 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-47 Cr | ₹-17 Cr | ₹-17 Cr | ₹-4.67 Cr | ₹-26 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-37 Cr | ₹-41 Cr | ₹-31 Cr | ₹-12 Cr | ₹-6.81 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹42 Cr | ₹31 Cr | ₹12 Cr | ₹6.81 Cr |
| Deferred Tax Liability | ₹5.16 Cr | ₹1.27 Cr | - | - | - |
| Other Long Term Liabilities | ₹153 Cr | ₹140 Cr | ₹87 Cr | ₹103 Cr | ₹86 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹6.68 Cr | ₹5.27 Cr |
| Total Non-Current Liabilities | ₹443 Cr | ₹396 Cr | ₹79 Cr | ₹100 Cr | ₹103 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹238 Cr | ₹184 Cr | ₹84 Cr | ₹118 Cr | ₹86 Cr |
| Sundry Creditors | ₹238 Cr | ₹184 Cr | ₹84 Cr | ₹118 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹381 Cr | ₹452 Cr | ₹209 Cr | ₹180 Cr | ₹153 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹6.79 Cr | ₹1.98 Cr | ₹2.50 Cr | ₹1.45 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹3.71 Cr | ₹3.24 Cr | ₹2.34 Cr | ₹1.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹362 Cr | ₹441 Cr | ₹204 Cr | ₹175 Cr | ₹151 Cr |
| Short Term Borrowings | ₹289 Cr | ₹321 Cr | ₹9.00 Cr | ₹56 Cr | ₹320 Cr |
| Secured ST Loans repayable on Demands | ₹289 Cr | ₹307 Cr | ₹9.00 Cr | ₹56 Cr | ₹320 Cr |
| Working Capital Loans- Sec | ₹289 Cr | ₹307 Cr | ₹9.00 Cr | ₹15 Cr | ₹248 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-289 Cr | ₹-293 Cr | ₹-9.00 Cr | ₹-15 Cr | ₹-248 Cr |
| Short Term Provisions | ₹67 Cr | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.37 Cr | - | - | - | ₹3.38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹60 Cr | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹28 Cr |
| Total Current Liabilities | ₹976 Cr | ₹1,013 Cr | ₹346 Cr | ₹391 Cr | ₹590 Cr |
| Total Liabilities | ₹3,500 Cr | ₹2,700 Cr | ₹1,311 Cr | ₹1,199 Cr | ₹983 Cr |
| ASSETS | |||||
| Gross Block | ₹1,905 Cr | ₹1,520 Cr | ₹520 Cr | ₹479 Cr | ₹388 Cr |
| Less: Accumulated Depreciation | ₹507 Cr | ₹384 Cr | ₹240 Cr | ₹191 Cr | ₹151 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,399 Cr | ₹1,136 Cr | ₹280 Cr | ₹288 Cr | ₹237 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹128 Cr | ₹108 Cr | ₹11 Cr | - |
| Non Current Investments | ₹178 Cr | ₹3.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹178 Cr | ₹3.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹184 Cr | ₹9.42 Cr | ₹6.27 Cr | ₹6.27 Cr | ₹6.27 Cr |
| Long Term Loans & Advances | ₹59 Cr | ₹43 Cr | ₹42 Cr | ₹53 Cr | ₹36 Cr |
| Other Non Current Assets | ₹4.11 Cr | ₹3.79 Cr | ₹1.54 Cr | ₹18 Cr | ₹150 Cr |
| Total Non-Current Assets | ₹1,657 Cr | ₹1,314 Cr | ₹432 Cr | ₹370 Cr | ₹423 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹319 Cr | ₹156 Cr | ₹344 Cr | ₹154 Cr | ₹37 Cr |
| Quoted | ₹319 Cr | ₹156 Cr | ₹344 Cr | ₹154 Cr | ₹37 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹682 Cr | ₹604 Cr | ₹293 Cr | ₹434 Cr | ₹259 Cr |
| Raw Materials | ₹301 Cr | ₹260 Cr | ₹121 Cr | ₹137 Cr | ₹92 Cr |
| Work-in Progress | ₹280 Cr | ₹270 Cr | ₹124 Cr | ₹176 Cr | ₹117 Cr |
| Finished Goods | ₹78 Cr | ₹52 Cr | ₹11 Cr | ₹22 Cr | ₹33 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹12 Cr | ₹5.94 Cr | ₹6.74 Cr | ₹6.36 Cr |
| Other Inventory | ₹3.39 Cr | ₹9.35 Cr | ₹32 Cr | ₹92 Cr | ₹11 Cr |
| Sundry Debtors | ₹429 Cr | ₹353 Cr | ₹136 Cr | ₹92 Cr | ₹180 Cr |
| Debtors more than Six months | ₹2.07 Cr | ₹5.31 Cr | ₹2.54 Cr | ₹1.83 Cr | ₹27 Cr |
| Debtors Others | ₹430 Cr | ₹354 Cr | ₹136 Cr | ₹93 Cr | ₹174 Cr |
| Cash and Bank | ₹166 Cr | ₹127 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Balances at Bank | ₹166 Cr | ₹127 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹134 Cr | ₹58 Cr | ₹41 Cr | ₹89 Cr | ₹38 Cr |
| Interest accrued on Investments | ₹15 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹4.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹36 Cr | ₹17 Cr | ₹8.72 Cr | ₹10 Cr | ₹6.94 Cr |
| Other current_assets | ₹82 Cr | ₹40 Cr | ₹32 Cr | ₹79 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹113 Cr | ₹89 Cr | ₹42 Cr | ₹46 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹44 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹70 Cr | ₹62 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr |
| Total Current Assets | ₹1,843 Cr | ₹1,387 Cr | ₹880 Cr | ₹829 Cr | ₹560 Cr |
| Net Current Assets (Including Current Investments) | ₹867 Cr | ₹373 Cr | ₹534 Cr | ₹438 Cr | ₹-30 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.77 Cr | - |
| Total Assets | ₹3,500 Cr | ₹2,700 Cr | ₹1,311 Cr | ₹1,199 Cr | ₹983 Cr |
| Contingent Liabilities | ₹318 Cr | ₹325 Cr | ₹47 Cr | ₹41 Cr | ₹37 Cr |
| Total Debt | ₹643 Cr | ₹620 Cr | ₹35 Cr | ₹63 Cr | ₹365 Cr |
| Book Value | - | 196.33 | 142.35 | 117.79 | 63.89 |
| Adjusted Book Value | 282.16 | 196.33 | 142.35 | 117.79 | 63.89 |
Compare Balance Sheet of peers of GOKALDAS EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOKALDAS EXPORTS | ₹6,137.8 Cr | -1.9% | 16.5% | 4.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
GOKALDAS EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOKALDAS EXPORTS | -1.9% |
16.5% |
4.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses