GOA CARBON
|
GOA CARBON Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr |
Equity Paid Up | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr | ₹9.15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹238 Cr | ₹177 Cr | ₹105 Cr | ₹67 Cr | ₹70 Cr |
Securities Premium | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹179 Cr | ₹119 Cr | ₹47 Cr | ₹13 Cr | ₹14 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹9.83 Cr | ₹8.64 Cr | ₹8.80 Cr | ₹4.75 Cr | ₹6.26 Cr |
Reserve excluding Revaluation Reserve | ₹238 Cr | ₹177 Cr | ₹105 Cr | ₹67 Cr | ₹70 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹248 Cr | ₹186 Cr | ₹115 Cr | ₹76 Cr | ₹79 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.06 Cr | ₹9.00 Cr | ₹9.00 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.06 Cr | ₹9.00 Cr | ₹9.00 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.67 Cr | ₹1.44 Cr | ₹2.40 Cr | ₹0.20 Cr | - |
Deferred Tax Assets | ₹2.51 Cr | ₹2.76 Cr | ₹1.91 Cr | - | - |
Deferred Tax Liability | ₹4.18 Cr | ₹4.19 Cr | ₹4.30 Cr | ₹0.20 Cr | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.45 Cr | ₹4.45 Cr | ₹4.45 Cr | ₹4.45 Cr | ₹4.45 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹4.64 Cr | ₹4.45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹143 Cr | ₹60 Cr | ₹148 Cr | ₹119 Cr |
Sundry Creditors | ₹15 Cr | ₹143 Cr | ₹60 Cr | ₹148 Cr | ₹119 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹12 Cr | ₹9.59 Cr | ₹11 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.85 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹0.08 Cr |
Interest Accrued But Not Due | - | - | - | ₹1.89 Cr | ₹1.77 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.71 Cr | ₹11 Cr | ₹9.45 Cr | ₹9.15 Cr | ₹8.34 Cr |
Short Term Borrowings | ₹327 Cr | ₹413 Cr | ₹231 Cr | ₹31 Cr | ₹3.69 Cr |
Secured ST Loans repayable on Demands | ₹317 Cr | ₹302 Cr | ₹231 Cr | ₹31 Cr | ₹3.69 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹36 Cr | - | ₹31 Cr | ₹3.69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹111 Cr | - | - | - |
Other Unsecured Loans | ₹-5.00 Cr | ₹-36 Cr | - | ₹-31 Cr | ₹-3.69 Cr |
Short Term Provisions | ₹4.77 Cr | ₹4.63 Cr | ₹0.93 Cr | ₹0.54 Cr | ₹0.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.23 Cr | ₹4.13 Cr | ₹0.19 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.55 Cr | ₹0.50 Cr | ₹0.74 Cr | ₹0.54 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹357 Cr | ₹572 Cr | ₹301 Cr | ₹190 Cr | ₹133 Cr |
Total Liabilities | ₹618 Cr | ₹773 Cr | ₹431 Cr | ₹271 Cr | ₹217 Cr |
ASSETS | |||||
Gross Block | ₹43 Cr | ₹36 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.59 Cr | ₹7.62 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹26 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.07 Cr | ₹3.28 Cr | ₹3.72 Cr | ₹2.72 Cr | ₹0.18 Cr |
Non Current Investments | ₹8.37 Cr | ₹6.51 Cr | ₹5.42 Cr | ₹4.32 Cr | ₹2.40 Cr |
Long Term Investment | ₹8.37 Cr | ₹6.51 Cr | ₹5.42 Cr | ₹4.32 Cr | ₹2.40 Cr |
Quoted | ₹8.12 Cr | ₹6.51 Cr | ₹5.42 Cr | ₹4.32 Cr | ₹2.40 Cr |
Unquoted | ₹0.25 Cr | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
Other Non Current Assets | ₹0.10 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹54 Cr | ₹51 Cr | ₹53 Cr | ₹53 Cr | ₹51 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹27 Cr | - | - | - | - |
Quoted | ₹27 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹218 Cr | ₹328 Cr | ₹147 Cr | ₹105 Cr | ₹97 Cr |
Raw Materials | ₹160 Cr | ₹214 Cr | ₹78 Cr | ₹80 Cr | ₹69 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹55 Cr | ₹110 Cr | ₹65 Cr | ₹22 Cr | ₹26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.52 Cr | ₹3.63 Cr | ₹3.28 Cr | ₹2.89 Cr | ₹2.97 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹61 Cr | ₹155 Cr | ₹28 Cr | ₹64 Cr | ₹22 Cr |
Debtors more than Six months | ₹0.82 Cr | - | ₹0.11 Cr | ₹0.16 Cr | - |
Debtors Others | ₹61 Cr | ₹155 Cr | ₹28 Cr | ₹64 Cr | ₹22 Cr |
Cash and Bank | ₹237 Cr | ₹202 Cr | ₹179 Cr | ₹28 Cr | ₹26 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹237 Cr | ₹199 Cr | ₹179 Cr | ₹28 Cr | ₹26 Cr |
Other cash and bank balances | - | ₹2.49 Cr | - | - | - |
Other Current Assets | ₹0.61 Cr | ₹1.92 Cr | ₹0.96 Cr | ₹1.48 Cr | ₹5.36 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.20 Cr | ₹0.57 Cr | ₹0.69 Cr | ₹1.34 Cr | ₹1.30 Cr |
Other current_assets | ₹0.42 Cr | ₹1.36 Cr | ₹0.28 Cr | ₹0.14 Cr | ₹4.06 Cr |
Short Term Loans and Advances | ₹20 Cr | ₹36 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹2.17 Cr | ₹3.34 Cr | ₹8.68 Cr | ₹10 Cr | ₹2.11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹32 Cr | ₹15 Cr | ₹9.28 Cr | ₹13 Cr |
Total Current Assets | ₹564 Cr | ₹722 Cr | ₹379 Cr | ₹219 Cr | ₹165 Cr |
Net Current Assets (Including Current Investments) | ₹207 Cr | ₹150 Cr | ₹78 Cr | ₹28 Cr | ₹32 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹618 Cr | ₹773 Cr | ₹431 Cr | ₹271 Cr | ₹217 Cr |
Contingent Liabilities | ₹26 Cr | ₹11 Cr | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr |
Total Debt | ₹334 Cr | ₹422 Cr | ₹240 Cr | ₹31 Cr | ₹3.69 Cr |
Book Value | - | 203.28 | 125.22 | 83.26 | 86.41 |
Adjusted Book Value | 270.52 | 203.28 | 125.22 | 83.26 | 86.41 |
Compare Balance Sheet of peers of GOA CARBON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOA CARBON | ₹685.5 Cr | -5.9% | 14.8% | 43.3% | Stock Analytics | |
PCBL | ₹18,450.4 Cr | 0.3% | 24.3% | 91.6% | Stock Analytics |
GOA CARBON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOA CARBON | -5.9% |
14.8% |
43.3% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses