Home > Balance Sheet > GOA CARBON

GOA CARBON
Balance Sheet

COMMUNITY POLL
for GOA CARBON
Please provide your vote to see the results

GOA CARBON Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr
    Equity Paid Up ₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr₹9.15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹238 Cr₹177 Cr₹105 Cr₹67 Cr₹70 Cr
    Securities Premium ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹179 Cr₹119 Cr₹47 Cr₹13 Cr₹14 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹9.83 Cr₹8.64 Cr₹8.80 Cr₹4.75 Cr₹6.26 Cr
Reserve excluding Revaluation Reserve ₹238 Cr₹177 Cr₹105 Cr₹67 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹248 Cr₹186 Cr₹115 Cr₹76 Cr₹79 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.06 Cr₹9.00 Cr₹9.00 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.06 Cr₹9.00 Cr₹9.00 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.67 Cr₹1.44 Cr₹2.40 Cr₹0.20 Cr-
    Deferred Tax Assets ₹2.51 Cr₹2.76 Cr₹1.91 Cr--
    Deferred Tax Liability ₹4.18 Cr₹4.19 Cr₹4.30 Cr₹0.20 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹4.45 Cr₹4.45 Cr₹4.45 Cr₹4.45 Cr₹4.45 Cr
Total Non-Current Liabilities ₹13 Cr₹15 Cr₹16 Cr₹4.64 Cr₹4.45 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹143 Cr₹60 Cr₹148 Cr₹119 Cr
    Sundry Creditors ₹15 Cr₹143 Cr₹60 Cr₹148 Cr₹119 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹12 Cr₹9.59 Cr₹11 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.85 Cr₹0.30 Cr₹0.14 Cr₹0.23 Cr₹0.08 Cr
    Interest Accrued But Not Due ---₹1.89 Cr₹1.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.71 Cr₹11 Cr₹9.45 Cr₹9.15 Cr₹8.34 Cr
Short Term Borrowings ₹327 Cr₹413 Cr₹231 Cr₹31 Cr₹3.69 Cr
    Secured ST Loans repayable on Demands ₹317 Cr₹302 Cr₹231 Cr₹31 Cr₹3.69 Cr
    Working Capital Loans- Sec ₹15 Cr₹36 Cr-₹31 Cr₹3.69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹111 Cr---
    Other Unsecured Loans ₹-5.00 Cr₹-36 Cr-₹-31 Cr₹-3.69 Cr
Short Term Provisions ₹4.77 Cr₹4.63 Cr₹0.93 Cr₹0.54 Cr₹0.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.23 Cr₹4.13 Cr₹0.19 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.50 Cr₹0.74 Cr₹0.54 Cr₹0.36 Cr
Total Current Liabilities ₹357 Cr₹572 Cr₹301 Cr₹190 Cr₹133 Cr
Total Liabilities ₹618 Cr₹773 Cr₹431 Cr₹271 Cr₹217 Cr
ASSETS
Gross Block ₹43 Cr₹36 Cr₹35 Cr₹34 Cr₹34 Cr
Less: Accumulated Depreciation ₹16 Cr₹14 Cr₹12 Cr₹9.59 Cr₹7.62 Cr
Less: Impairment of Assets -----
Net Block ₹27 Cr₹22 Cr₹23 Cr₹24 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.07 Cr₹3.28 Cr₹3.72 Cr₹2.72 Cr₹0.18 Cr
Non Current Investments ₹8.37 Cr₹6.51 Cr₹5.42 Cr₹4.32 Cr₹2.40 Cr
Long Term Investment ₹8.37 Cr₹6.51 Cr₹5.42 Cr₹4.32 Cr₹2.40 Cr
    Quoted ₹8.12 Cr₹6.51 Cr₹5.42 Cr₹4.32 Cr₹2.40 Cr
    Unquoted ₹0.25 Cr----
Long Term Loans & Advances ₹18 Cr₹19 Cr₹20 Cr₹21 Cr₹22 Cr
Other Non Current Assets ₹0.10 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
Total Non-Current Assets ₹54 Cr₹51 Cr₹53 Cr₹53 Cr₹51 Cr
Current Assets Loans & Advances -----
Currents Investments ₹27 Cr----
    Quoted ₹27 Cr----
    Unquoted -----
Inventories ₹218 Cr₹328 Cr₹147 Cr₹105 Cr₹97 Cr
    Raw Materials ₹160 Cr₹214 Cr₹78 Cr₹80 Cr₹69 Cr
    Work-in Progress -----
    Finished Goods ₹55 Cr₹110 Cr₹65 Cr₹22 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹3.52 Cr₹3.63 Cr₹3.28 Cr₹2.89 Cr₹2.97 Cr
    Other Inventory -----
Sundry Debtors ₹61 Cr₹155 Cr₹28 Cr₹64 Cr₹22 Cr
    Debtors more than Six months ₹0.82 Cr-₹0.11 Cr₹0.16 Cr-
    Debtors Others ₹61 Cr₹155 Cr₹28 Cr₹64 Cr₹22 Cr
Cash and Bank ₹237 Cr₹202 Cr₹179 Cr₹28 Cr₹26 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹237 Cr₹199 Cr₹179 Cr₹28 Cr₹26 Cr
    Other cash and bank balances -₹2.49 Cr---
Other Current Assets ₹0.61 Cr₹1.92 Cr₹0.96 Cr₹1.48 Cr₹5.36 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.20 Cr₹0.57 Cr₹0.69 Cr₹1.34 Cr₹1.30 Cr
    Other current_assets ₹0.42 Cr₹1.36 Cr₹0.28 Cr₹0.14 Cr₹4.06 Cr
Short Term Loans and Advances ₹20 Cr₹36 Cr₹23 Cr₹20 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹2.17 Cr₹3.34 Cr₹8.68 Cr₹10 Cr₹2.11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹32 Cr₹15 Cr₹9.28 Cr₹13 Cr
Total Current Assets ₹564 Cr₹722 Cr₹379 Cr₹219 Cr₹165 Cr
Net Current Assets (Including Current Investments) ₹207 Cr₹150 Cr₹78 Cr₹28 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹618 Cr₹773 Cr₹431 Cr₹271 Cr₹217 Cr
Contingent Liabilities ₹26 Cr₹11 Cr₹2.47 Cr₹2.47 Cr₹2.47 Cr
Total Debt ₹334 Cr₹422 Cr₹240 Cr₹31 Cr₹3.69 Cr
Book Value -203.28125.2283.2686.41
Adjusted Book Value 270.52203.28125.2283.2686.41

Compare Balance Sheet of peers of GOA CARBON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOA CARBON ₹589.0 Cr -1.4% -11.3% 17.9% Stock Analytics
PCBL ₹14,849.4 Cr 0% -10.3% 61% Stock Analytics


GOA CARBON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOA CARBON

-1.4%

-11.3%

17.9%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses