Home > Balance Sheet > GMR POWER AND URBAN INFRA

GMR POWER AND URBAN INFRA
Balance Sheet

COMMUNITY POLL
for GMR POWER AND URBAN INFRA
Please provide your vote to see the results

GMR POWER AND URBAN INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹302 Cr₹302 Cr₹302 Cr-
    Equity - Authorised ₹550 Cr₹550 Cr₹550 Cr₹50 Cr
    Equity - Issued ₹302 Cr₹302 Cr₹302 Cr-
    Equity Paid Up ₹302 Cr₹302 Cr₹302 Cr-
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ---₹302 Cr
Total Reserves ₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
    Securities Premium ₹10,011 Cr₹10,011 Cr₹10,011 Cr₹10,011 Cr
    Capital Reserves ₹-276 Cr₹-271 Cr₹-271 Cr₹-271 Cr
    Profit & Loss Account Balance ₹-11,861 Cr₹-11,761 Cr₹-12,553 Cr₹-11,901 Cr
    General Reserves ----
    Other Reserves ₹-1,093 Cr₹-902 Cr₹347 Cr₹105 Cr
Reserve excluding Revaluation Reserve ₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
Revaluation reserve ----
Shareholder's Funds ₹-2,917 Cr₹-2,621 Cr₹-2,164 Cr₹-1,755 Cr
Minority Interest ₹-65 Cr₹-120 Cr₹-68 Cr₹-66 Cr
Long-Term Borrowings ----
Secured Loans ₹6,192 Cr₹2,875 Cr₹4,211 Cr₹5,912 Cr
    Non Convertible Debentures ₹755 Cr₹194 Cr₹237 Cr₹284 Cr
    Converible Debentures & Bonds ₹209 Cr---
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹6,283 Cr₹3,279 Cr₹6,042 Cr₹7,565 Cr
    Term Loans - Institutions ₹105 Cr₹89 Cr₹120 Cr₹315 Cr
    Other Secured ₹-1,160 Cr₹-685 Cr₹-2,187 Cr₹-2,253 Cr
Unsecured Loans ₹5,493 Cr₹3,606 Cr₹3,210 Cr₹2,455 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹2,342 Cr₹1,515 Cr₹1,248 Cr₹699 Cr
    Other Unsecured Loan ₹3,151 Cr₹2,091 Cr₹1,962 Cr₹1,756 Cr
Deferred Tax Assets / Liabilities ₹42 Cr₹-4.12 Cr₹-4.40 Cr₹-4.34 Cr
    Deferred Tax Assets ₹1,957 Cr₹566 Cr₹459 Cr₹7.51 Cr
    Deferred Tax Liability ₹1,999 Cr₹562 Cr₹455 Cr₹3.17 Cr
Other Long Term Liabilities ₹1,086 Cr₹258 Cr₹245 Cr₹223 Cr
Long Term Trade Payables -₹191 Cr--
Long Term Provisions ₹148 Cr₹69 Cr₹50 Cr₹45 Cr
Total Non-Current Liabilities ₹12,961 Cr₹6,995 Cr₹7,712 Cr₹8,630 Cr
Current Liabilities ----
Trade Payables ₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Sundry Creditors ₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹5,448 Cr₹3,520 Cr₹4,669 Cr₹5,223 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹258 Cr₹215 Cr₹173 Cr₹667 Cr
    Interest Accrued But Not Due ₹1,279 Cr₹961 Cr₹724 Cr₹593 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ₹50 Cr₹46 Cr₹43 Cr₹48 Cr
    Current maturity - Others ----
    Other Liabilities ₹3,860 Cr₹2,298 Cr₹3,729 Cr₹3,916 Cr
Short Term Borrowings ₹626 Cr₹746 Cr₹513 Cr₹802 Cr
    Secured ST Loans repayable on Demands ₹200 Cr₹421 Cr₹316 Cr₹466 Cr
    Working Capital Loans- Sec ₹167 Cr₹212 Cr₹177 Cr₹291 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹258 Cr₹113 Cr₹21 Cr₹45 Cr
Short Term Provisions ₹796 Cr₹653 Cr₹774 Cr₹697 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹37 Cr₹12 Cr₹22 Cr₹8.87 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹759 Cr₹641 Cr₹752 Cr₹688 Cr
Total Current Liabilities ₹9,466 Cr₹7,522 Cr₹8,405 Cr₹8,577 Cr
Total Liabilities ₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
ASSETS
Gross Block ₹11,854 Cr₹3,342 Cr₹3,327 Cr₹3,358 Cr
Less: Accumulated Depreciation ₹1,256 Cr₹980 Cr₹841 Cr₹747 Cr
Less: Impairment of Assets ----
Net Block ₹10,598 Cr₹2,362 Cr₹2,486 Cr₹2,611 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹357 Cr---
Non Current Investments ₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
Long Term Investment ₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
    Quoted --₹3,669 Cr₹3,676 Cr
    Unquoted ₹413 Cr₹2,213 Cr₹1,263 Cr₹1,399 Cr
Long Term Loans & Advances ₹1,167 Cr₹1,136 Cr₹1,403 Cr₹1,339 Cr
Other Non Current Assets ₹848 Cr₹721 Cr₹717 Cr₹1,673 Cr
Total Non-Current Assets ₹13,724 Cr₹6,864 Cr₹10,064 Cr₹11,232 Cr
Current Assets Loans & Advances ----
Currents Investments ₹237 Cr₹17 Cr₹46 Cr₹431 Cr
    Quoted ----
    Unquoted ₹237 Cr₹17 Cr₹46 Cr₹431 Cr
Inventories ₹212 Cr₹50 Cr₹87 Cr₹81 Cr
    Raw Materials ₹109 Cr₹23 Cr₹36 Cr₹79 Cr
    Work-in Progress ₹9.24 Cr---
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ₹93 Cr₹27 Cr₹52 Cr₹2.33 Cr
    Other Inventory ----
Sundry Debtors ₹1,541 Cr₹545 Cr₹623 Cr₹845 Cr
    Debtors more than Six months ₹1,470 Cr₹325 Cr₹194 Cr₹169 Cr
    Debtors Others ₹543 Cr₹250 Cr₹437 Cr₹683 Cr
Cash and Bank ₹682 Cr₹1,104 Cr₹540 Cr₹268 Cr
    Cash in hand ₹1.22 Cr₹1.25 Cr₹0.60 Cr₹0.66 Cr
    Balances at Bank ₹681 Cr₹1,103 Cr₹540 Cr₹268 Cr
    Other cash and bank balances ----
Other Current Assets ₹585 Cr₹667 Cr₹811 Cr₹987 Cr
    Interest accrued on Investments ₹320 Cr₹404 Cr₹216 Cr₹2.70 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ---₹92 Cr
    Prepaid Expenses ₹21 Cr₹11 Cr₹11 Cr₹19 Cr
    Other current_assets ₹244 Cr₹253 Cr₹584 Cr₹874 Cr
Short Term Loans and Advances ₹2,167 Cr₹2,345 Cr₹1,546 Cr₹1,250 Cr
    Advances recoverable in cash or in kind ₹2,118 Cr₹1,062 Cr₹1,086 Cr₹538 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹48 Cr₹1,284 Cr₹460 Cr₹712 Cr
Total Current Assets ₹5,423 Cr₹4,729 Cr₹3,653 Cr₹3,862 Cr
Net Current Assets (Including Current Investments) ₹-4,042 Cr₹-2,794 Cr₹-4,752 Cr₹-4,715 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
Contingent Liabilities ₹4,924 Cr₹4,737 Cr₹6,009 Cr₹5,487 Cr
Total Debt ₹13,855 Cr₹8,201 Cr₹10,402 Cr₹11,634 Cr
Book Value --43.43-35.86-
Adjusted Book Value -48.33-43.43-35.86-

Compare Balance Sheet of peers of GMR POWER AND URBAN INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA ₹8,027.2 Cr -12% -0.6% 105.4% Stock Analytics
NTPC ₹301,421.0 Cr -4.5% -13% -4.8% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹269,718.0 Cr -5.4% -13.2% 20.3% Stock Analytics
ADANI POWER ₹207,947.0 Cr 6.9% 0.4% -17% Stock Analytics
ADANI GREEN ENERGY ₹159,599.0 Cr 1.8% -16% -48.4% Stock Analytics
TATA POWER COMPANY ₹114,122.0 Cr -4.5% -16.6% -1.9% Stock Analytics


GMR POWER AND URBAN INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA

-12%

-0.6%

105.4%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses