Home > Balance Sheet > GM BREWERIES

GM BREWERIES
Balance Sheet

GM BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GM BREWERIES
Please provide your vote to see the results

GM BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹916 Cr₹804 Cr₹663 Cr₹573 Cr₹487 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹853 Cr₹742 Cr₹601 Cr₹510 Cr₹424 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹916 Cr₹804 Cr₹663 Cr₹573 Cr₹487 Cr
Revaluation reserve -----
Shareholder's Funds ₹939 Cr₹822 Cr₹682 Cr₹591 Cr₹505 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.23 Cr₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.23 Cr₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr
Other Long Term Liabilities ₹0.28 Cr₹0.29 Cr₹0.29 Cr₹0.27 Cr₹0.27 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1.51 Cr₹1.90 Cr₹2.51 Cr₹3.02 Cr₹3.57 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr
    Sundry Creditors ₹19 Cr₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹137 Cr₹70 Cr₹75 Cr₹70 Cr₹59 Cr
    Bank Overdraft / Short term credit ₹56 Cr----
    Advances received from customers ₹2.50 Cr₹5.46 Cr₹7.11 Cr₹4.62 Cr₹5.36 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹79 Cr₹65 Cr₹68 Cr₹66 Cr₹54 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹1.52 Cr₹2.04 Cr₹0.83 Cr₹0.72 Cr₹1.88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.17 Cr₹0.91 Cr--₹1.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.35 Cr₹1.14 Cr₹0.83 Cr₹0.72 Cr₹0.70 Cr
Total Current Liabilities ₹157 Cr₹93 Cr₹85 Cr₹74 Cr₹64 Cr
Total Liabilities ₹1,098 Cr₹917 Cr₹769 Cr₹668 Cr₹573 Cr
ASSETS
Gross Block ₹94 Cr₹90 Cr₹88 Cr₹84 Cr₹83 Cr
Less: Accumulated Depreciation ₹44 Cr₹39 Cr₹35 Cr₹30 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹50 Cr₹53 Cr₹53 Cr₹57 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹6.07 Cr₹7.85 Cr₹20 Cr₹20 Cr
Non Current Investments ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
Long Term Investment ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
    Quoted -----
    Unquoted ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
Long Term Loans & Advances ₹37 Cr₹24 Cr₹23 Cr₹11 Cr₹11 Cr
Other Non Current Assets ----₹23 Cr
Total Non-Current Assets ₹917 Cr₹796 Cr₹661 Cr₹547 Cr₹479 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹33 Cr₹29 Cr₹37 Cr₹32 Cr₹28 Cr
    Raw Materials ₹16 Cr₹13 Cr₹19 Cr₹16 Cr₹14 Cr
    Work-in Progress ₹5.70 Cr₹5.32 Cr₹5.86 Cr₹6.34 Cr₹5.31 Cr
    Finished Goods ₹3.13 Cr₹3.00 Cr₹2.71 Cr₹1.21 Cr-
    Packing Materials ₹7.81 Cr₹7.16 Cr₹8.63 Cr₹8.04 Cr₹8.00 Cr
    Stores  and Spare ₹0.41 Cr₹0.42 Cr₹0.48 Cr₹0.43 Cr₹0.44 Cr
    Other Inventory -----
Sundry Debtors ₹2.71 Cr₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr
    Debtors more than Six months -----
    Debtors Others ₹2.71 Cr₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr
Cash and Bank ₹95 Cr₹13 Cr₹24 Cr₹27 Cr₹6.85 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.28 Cr₹0.22 Cr₹0.40 Cr
    Balances at Bank ₹95 Cr₹13 Cr₹24 Cr₹26 Cr₹6.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹50 Cr₹77 Cr₹47 Cr₹60 Cr₹58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹22 Cr₹33 Cr₹38 Cr₹46 Cr
    Other current_assets ₹37 Cr₹55 Cr₹14 Cr₹21 Cr₹12 Cr
Short Term Loans and Advances ₹0.16 Cr₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr
    Advances recoverable in cash or in kind ₹0.16 Cr₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹180 Cr₹121 Cr₹108 Cr₹122 Cr₹94 Cr
Net Current Assets (Including Current Investments) ₹23 Cr₹28 Cr₹23 Cr₹48 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,098 Cr₹917 Cr₹769 Cr₹668 Cr₹573 Cr
Contingent Liabilities -----
Total Debt -----
Book Value 410.80449.90373.00323.37276.29
Adjusted Book Value 410.80359.92298.40258.69221.03

Compare Balance Sheet of peers of GM BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GM BREWERIES ₹1,639.0 Cr 1.7% 4.7% -27% Stock Analytics
UNITED SPIRITS ₹96,606.7 Cr 1% -0.5% -14.7% Stock Analytics
UNITED BREWERIES ₹47,484.5 Cr -0.1% -6.7% -13.7% Stock Analytics
RADICO KHAITAN ₹40,847.7 Cr 2.4% 7.7% 38.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹15,368.7 Cr -2.6% 5.2% 59.2% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹7,075.8 Cr 1.7% 19.9% -7.9% Stock Analytics


GM BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GM BREWERIES

1.7%

4.7%

-27%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses