GLOBUS SPIRITS
|
GLOBUS SPIRITS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹43 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.10 Cr | ₹0.84 Cr | - | - | - |
Total Reserves | ₹939 Cr | ₹857 Cr | ₹557 Cr | ₹419 Cr | ₹369 Cr |
Securities Premium | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Capital Reserves | ₹-0.41 Cr | ₹-0.41 Cr | - | - | - |
Profit & Loss Account Balance | ₹774 Cr | ₹694 Cr | ₹393 Cr | ₹255 Cr | ₹205 Cr |
General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Reserves | ₹3.03 Cr | - | ₹0.93 Cr | ₹0.92 Cr | ₹0.72 Cr |
Reserve excluding Revaluation Reserve | ₹939 Cr | ₹857 Cr | ₹557 Cr | ₹419 Cr | ₹369 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹974 Cr | ₹887 Cr | ₹585 Cr | ₹447 Cr | ₹398 Cr |
Minority Interest | ₹0.01 Cr | - | ₹-0.92 Cr | ₹-0.90 Cr | ₹-0.72 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹92 Cr | ₹111 Cr | ₹107 Cr | ₹133 Cr | ₹169 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹151 Cr | ₹154 Cr | ₹107 Cr | ₹133 Cr | ₹129 Cr |
Term Loans - Institutions | - | - | - | - | ₹40 Cr |
Other Secured | ₹-59 Cr | ₹-43 Cr | - | - | ₹0.72 Cr |
Unsecured Loans | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.25 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.25 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹84 Cr | ₹110 Cr | ₹52 Cr | ₹28 Cr | ₹24 Cr |
Deferred Tax Assets | ₹6.62 Cr | ₹8.41 Cr | ₹32 Cr | ₹50 Cr | ₹49 Cr |
Deferred Tax Liability | ₹91 Cr | ₹119 Cr | ₹84 Cr | ₹78 Cr | ₹73 Cr |
Other Long Term Liabilities | ₹8.83 Cr | ₹14 Cr | ₹7.70 Cr | ₹3.71 Cr | ₹2.49 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.53 Cr | ₹4.56 Cr | ₹3.01 Cr | ₹2.78 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹191 Cr | ₹240 Cr | ₹170 Cr | ₹168 Cr | ₹207 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹314 Cr | ₹207 Cr | ₹119 Cr | ₹108 Cr | ₹95 Cr |
Sundry Creditors | ₹314 Cr | ₹207 Cr | ₹119 Cr | ₹108 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹119 Cr | ₹120 Cr | ₹82 Cr | ₹66 Cr | ₹45 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.07 Cr |
Advances received from customers | ₹8.10 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹2.28 Cr |
Interest Accrued But Not Due | ₹1.44 Cr | ₹1.09 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹1.49 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.37 Cr |
Other Liabilities | ₹109 Cr | ₹103 Cr | ₹70 Cr | ₹53 Cr | ₹41 Cr |
Short Term Borrowings | ₹167 Cr | ₹122 Cr | ₹27 Cr | ₹4.48 Cr | ₹31 Cr |
Secured ST Loans repayable on Demands | ₹167 Cr | ₹122 Cr | ₹27 Cr | ₹4.48 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹167 Cr | ₹96 Cr | ₹27 Cr | ₹4.48 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-167 Cr | ₹-96 Cr | ₹-27 Cr | ₹-4.48 Cr | ₹-31 Cr |
Short Term Provisions | ₹31 Cr | ₹42 Cr | ₹44 Cr | ₹18 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹37 Cr | ₹37 Cr | ₹13 Cr | ₹9.40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.01 Cr | ₹4.90 Cr | ₹6.77 Cr | ₹5.36 Cr | ₹1.65 Cr |
Total Current Liabilities | ₹631 Cr | ₹491 Cr | ₹271 Cr | ₹197 Cr | ₹183 Cr |
Total Liabilities | ₹1,796 Cr | ₹1,617 Cr | ₹1,026 Cr | ₹811 Cr | ₹787 Cr |
ASSETS | |||||
Gross Block | ₹1,301 Cr | ₹1,102 Cr | ₹755 Cr | ₹705 Cr | ₹672 Cr |
Less: Accumulated Depreciation | ₹341 Cr | ₹276 Cr | ₹177 Cr | ₹136 Cr | ₹99 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹960 Cr | ₹826 Cr | ₹579 Cr | ₹569 Cr | ₹574 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹89 Cr | ₹99 Cr | ₹48 Cr | ₹29 Cr | ₹12 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹75 Cr | ₹95 Cr | ₹49 Cr | ₹13 Cr | ₹29 Cr |
Other Non Current Assets | ₹13 Cr | ₹63 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,138 Cr | ₹1,082 Cr | ₹688 Cr | ₹623 Cr | ₹627 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹189 Cr | ₹158 Cr | ₹102 Cr | ₹106 Cr | ₹78 Cr |
Raw Materials | ₹39 Cr | ₹29 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr |
Work-in Progress | ₹13 Cr | ₹9.59 Cr | ₹4.15 Cr | ₹2.63 Cr | ₹3.95 Cr |
Finished Goods | ₹93 Cr | ₹78 Cr | ₹61 Cr | ₹70 Cr | ₹45 Cr |
Packing Materials | ₹19 Cr | ₹15 Cr | ₹8.31 Cr | ₹5.16 Cr | ₹3.52 Cr |
Stores  and Spare | - | - | - | - | ₹11 Cr |
Other Inventory | ₹25 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr | - |
Sundry Debtors | ₹276 Cr | ₹210 Cr | ₹88 Cr | ₹34 Cr | ₹49 Cr |
Debtors more than Six months | ₹10 Cr | ₹9.27 Cr | - | - | - |
Debtors Others | ₹268 Cr | ₹202 Cr | ₹88 Cr | ₹34 Cr | ₹53 Cr |
Cash and Bank | ₹78 Cr | ₹35 Cr | ₹58 Cr | ₹20 Cr | ₹2.51 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.00 Cr |
Balances at Bank | ₹78 Cr | ₹35 Cr | ₹58 Cr | ₹20 Cr | ₹2.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹24 Cr | ₹21 Cr | ₹10 Cr | ₹8.66 Cr | ₹8.18 Cr |
Interest accrued on Investments | ₹11 Cr | ₹5.75 Cr | ₹1.85 Cr | ₹0.89 Cr | ₹1.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹12 Cr | ₹6.84 Cr | ₹6.88 Cr | ₹7.18 Cr |
Other current_assets | ₹2.75 Cr | ₹3.40 Cr | ₹1.36 Cr | ₹0.90 Cr | - |
Short Term Loans and Advances | ₹92 Cr | ₹110 Cr | ₹79 Cr | ₹20 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹21 Cr | ₹5.69 Cr | ₹2.27 Cr | ₹4.68 Cr |
Advance income tax and TDS | ₹27 Cr | ₹27 Cr | ₹34 Cr | ₹12 Cr | ₹8.38 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹47 Cr | ₹62 Cr | ₹40 Cr | ₹5.34 Cr | ₹9.41 Cr |
Total Current Assets | ₹659 Cr | ₹534 Cr | ₹337 Cr | ₹188 Cr | ₹160 Cr |
Net Current Assets (Including Current Investments) | ₹28 Cr | ₹44 Cr | ₹66 Cr | ₹-8.99 Cr | ₹-23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,796 Cr | ₹1,617 Cr | ₹1,026 Cr | ₹811 Cr | ₹787 Cr |
Contingent Liabilities | ₹49 Cr | ₹49 Cr | ₹46 Cr | ₹6.50 Cr | ₹4.93 Cr |
Total Debt | ₹318 Cr | ₹276 Cr | ₹179 Cr | ₹178 Cr | ₹230 Cr |
Book Value | 335.95 | 307.54 | 203.24 | 155.32 | 138.16 |
Adjusted Book Value | 335.95 | 307.54 | 203.24 | 155.32 | 138.16 |
Compare Balance Sheet of peers of GLOBUS SPIRITS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBUS SPIRITS | ₹3,092.9 Cr | 1.8% | 25.4% | 55.9% | Stock Analytics | |
UNITED SPIRITS | ₹102,196.0 Cr | 2.9% | 5.3% | 23.2% | Stock Analytics | |
UNITED BREWERIES | ₹51,637.0 Cr | 1.6% | -2.6% | 18% | Stock Analytics | |
RADICO KHAITAN | ₹31,098.9 Cr | -0.5% | 11.5% | 44.9% | Stock Analytics | |
ALLIED BLENDERS AND DISTILLERS | ₹8,557.7 Cr | -3.6% | -3.7% | NA | Stock Analytics | |
PICCADILY AGRO INDUSTRIES | ₹5,448.6 Cr | -8.7% | -1% | 88.9% | Stock Analytics |
GLOBUS SPIRITS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBUS SPIRITS | 1.8% |
25.4% |
55.9% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses