GLOBAL VECTRA HELICORP
|
GLOBAL VECTRA HELICORP Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹7.81 Cr | ₹14 Cr | ₹27 Cr | ₹34 Cr | ₹65 Cr |
Securities Premium | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Capital Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Profit & Loss Account Balance | ₹-95 Cr | ₹-95 Cr | ₹-78 Cr | ₹-72 Cr | ₹-42 Cr |
General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Other Reserves | ₹-5.99 Cr | ₹0.40 Cr | ₹-4.17 Cr | ₹-3.08 Cr | ₹-1.52 Cr |
Reserve excluding Revaluation Reserve | ₹7.81 Cr | ₹14 Cr | ₹27 Cr | ₹34 Cr | ₹65 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹22 Cr | ₹28 Cr | ₹41 Cr | ₹48 Cr | ₹79 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹29 Cr | ₹37 Cr | ₹42 Cr | ₹50 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹23 Cr | ₹29 Cr | ₹37 Cr | ₹42 Cr | ₹50 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹34 Cr | ₹37 Cr | ₹36 Cr | ₹39 Cr | ₹57 Cr |
Deferred Tax Assets | ₹63 Cr | ₹75 Cr | ₹63 Cr | ₹68 Cr | ₹67 Cr |
Deferred Tax Liability | ₹97 Cr | ₹111 Cr | ₹100 Cr | ₹108 Cr | ₹124 Cr |
Other Long Term Liabilities | ₹331 Cr | ₹239 Cr | ₹189 Cr | ₹171 Cr | ₹199 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹12 Cr | ₹9.79 Cr | ₹8.98 Cr | ₹7.43 Cr |
Total Non-Current Liabilities | ₹402 Cr | ₹317 Cr | ₹272 Cr | ₹261 Cr | ₹314 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹178 Cr | ₹151 Cr | ₹134 Cr | ₹140 Cr | ₹144 Cr |
Sundry Creditors | ₹178 Cr | ₹151 Cr | ₹134 Cr | ₹140 Cr | ₹144 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹315 Cr | ₹266 Cr | ₹253 Cr | ₹242 Cr | ₹257 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹22 Cr | ₹2.88 Cr | ₹7.54 Cr | ₹11 Cr | ₹3.52 Cr |
Interest Accrued But Not Due | ₹0.47 Cr | ₹0.42 Cr | ₹3.07 Cr | ₹3.09 Cr | ₹3.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹293 Cr | ₹263 Cr | ₹243 Cr | ₹228 Cr | ₹250 Cr |
Short Term Borrowings | ₹6.85 Cr | ₹3.27 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹4.85 Cr | ₹3.27 Cr | ₹8.26 Cr | ₹6.67 Cr | ₹6.36 Cr |
Working Capital Loans- Sec | ₹4.85 Cr | ₹3.27 Cr | ₹8.26 Cr | ₹6.67 Cr | ₹6.36 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.85 Cr | ₹-3.27 Cr | ₹-4.48 Cr | ₹-2.89 Cr | ₹-2.58 Cr |
Short Term Provisions | ₹4.43 Cr | ₹3.09 Cr | ₹3.60 Cr | ₹3.19 Cr | ₹3.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.43 Cr | ₹3.09 Cr | ₹3.60 Cr | ₹3.19 Cr | ₹3.21 Cr |
Total Current Liabilities | ₹504 Cr | ₹423 Cr | ₹404 Cr | ₹396 Cr | ₹414 Cr |
Total Liabilities | ₹928 Cr | ₹768 Cr | ₹717 Cr | ₹705 Cr | ₹807 Cr |
ASSETS | |||||
Gross Block | ₹871 Cr | ₹753 Cr | ₹747 Cr | ₹745 Cr | ₹839 Cr |
Less: Accumulated Depreciation | ₹388 Cr | ₹330 Cr | ₹341 Cr | ₹305 Cr | ₹287 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹483 Cr | ₹423 Cr | ₹406 Cr | ₹440 Cr | ₹552 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹42 Cr | ₹28 Cr | ₹32 Cr | ₹35 Cr | ₹33 Cr |
Other Non Current Assets | ₹142 Cr | ₹106 Cr | ₹94 Cr | ₹54 Cr | ₹38 Cr |
Total Non-Current Assets | ₹667 Cr | ₹556 Cr | ₹532 Cr | ₹530 Cr | ₹624 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹29 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹29 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹37 Cr | ₹22 Cr | ₹34 Cr | ₹51 Cr | ₹59 Cr |
Debtors more than Six months | ₹4.54 Cr | ₹5.05 Cr | ₹13 Cr | ₹11 Cr | - |
Debtors Others | ₹36 Cr | ₹20 Cr | ₹25 Cr | ₹42 Cr | ₹60 Cr |
Cash and Bank | ₹18 Cr | ₹15 Cr | ₹32 Cr | ₹11 Cr | ₹12 Cr |
Cash in hand | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.20 Cr |
Balances at Bank | ₹17 Cr | ₹15 Cr | ₹32 Cr | ₹10 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹88 Cr | ₹81 Cr | ₹41 Cr | ₹44 Cr | ₹35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹7.09 Cr | ₹5.28 Cr | ₹2.41 Cr | ₹2.56 Cr | ₹1.15 Cr |
Other current_assets | ₹81 Cr | ₹75 Cr | ₹39 Cr | ₹41 Cr | ₹34 Cr |
Short Term Loans and Advances | ₹89 Cr | ₹68 Cr | ₹53 Cr | ₹46 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹73 Cr | ₹43 Cr | ₹34 Cr | ₹40 Cr | ₹47 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹25 Cr | ₹19 Cr | ₹5.19 Cr | ₹4.56 Cr |
Total Current Assets | ₹260 Cr | ₹212 Cr | ₹185 Cr | ₹175 Cr | ₹183 Cr |
Net Current Assets (Including Current Investments) | ₹-244 Cr | ₹-211 Cr | ₹-219 Cr | ₹-221 Cr | ₹-231 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹928 Cr | ₹768 Cr | ₹717 Cr | ₹705 Cr | ₹807 Cr |
Contingent Liabilities | ₹31 Cr | ₹66 Cr | ₹91 Cr | ₹51 Cr | ₹28 Cr |
Total Debt | ₹42 Cr | ₹44 Cr | ₹55 Cr | ₹60 Cr | ₹72 Cr |
Book Value | 15.58 | 20.07 | 29.24 | 34.21 | 56.56 |
Adjusted Book Value | 15.58 | 20.07 | 29.24 | 34.21 | 56.56 |
Compare Balance Sheet of peers of GLOBAL VECTRA HELICORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBAL VECTRA HELICORP | ₹328.0 Cr | -14.8% | -20.9% | 166.3% | Stock Analytics | |
INTERGLOBE AVIATION | ₹156,260.0 Cr | 3.2% | -13.1% | 56.5% | Stock Analytics | |
SPICEJET | ₹7,046.7 Cr | -4.3% | -9.1% | 46.2% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION | ₹1,023.3 Cr | 0.2% | -16.3% | 58.5% | Stock Analytics | |
TAAL ENTERPRISES | ₹851.6 Cr | 2.5% | -1.7% | -5% | Stock Analytics | |
JET AIRWAYS (INDIA) | ₹386.7 Cr | -6% | -12.5% | -36.1% | Stock Analytics |
GLOBAL VECTRA HELICORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBAL VECTRA HELICORP | -14.8% |
-20.9% |
166.3% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses