GILLETTE INDIA
|
GILLETTE INDIA Last 5 Year Balance Sheet History
[Standalone]
Jun2024 | Jun2023 | Jun2022 | Jun2021 | Jun2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹9.06 Cr | ₹7.00 Cr |
Total Reserves | ₹916 Cr | ₹937 Cr | ₹816 Cr | ₹747 Cr | ₹872 Cr |
Securities Premium | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Capital Reserves | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
Profit & Loss Account Balance | ₹485 Cr | ₹506 Cr | ₹385 Cr | ₹316 Cr | ₹441 Cr |
General Reserves | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr |
Other Reserves | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Reserve excluding Revaluation Reserve | ₹916 Cr | ₹937 Cr | ₹816 Cr | ₹747 Cr | ₹872 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹971 Cr | ₹989 Cr | ₹861 Cr | ₹789 Cr | ₹911 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-53 Cr | ₹-46 Cr | ₹-33 Cr | ₹-28 Cr | ₹-23 Cr |
Deferred Tax Assets | ₹50 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr |
Deferred Tax Liability | ₹-3.91 Cr | ₹0.33 Cr | ₹3.46 Cr | ₹5.17 Cr | ₹3.84 Cr |
Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹100 Cr | ₹109 Cr | ₹83 Cr | ₹79 Cr | ₹61 Cr |
Total Non-Current Liabilities | ₹47 Cr | ₹63 Cr | ₹50 Cr | ₹51 Cr | ₹39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹639 Cr | ₹680 Cr | ₹555 Cr | ₹408 Cr | ₹287 Cr |
Sundry Creditors | ₹639 Cr | ₹680 Cr | ₹555 Cr | ₹408 Cr | ₹287 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹80 Cr | ₹72 Cr | ₹74 Cr | ₹57 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹41 Cr | ₹80 Cr | ₹72 Cr | ₹74 Cr | ₹57 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹79 Cr | ₹59 Cr | ₹47 Cr | ₹44 Cr | ₹35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹24 Cr | ₹13 Cr | ₹8.88 Cr | ₹9.09 Cr | ₹6.90 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹54 Cr | ₹46 Cr | ₹39 Cr | ₹35 Cr | ₹28 Cr |
Total Current Liabilities | ₹759 Cr | ₹818 Cr | ₹674 Cr | ₹527 Cr | ₹379 Cr |
Total Liabilities | ₹1,777 Cr | ₹1,870 Cr | ₹1,586 Cr | ₹1,367 Cr | ₹1,329 Cr |
ASSETS | |||||
Gross Block | ₹834 Cr | ₹800 Cr | ₹695 Cr | ₹574 Cr | ₹503 Cr |
Less: Accumulated Depreciation | ₹487 Cr | ₹411 Cr | ₹332 Cr | ₹264 Cr | ₹207 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹347 Cr | ₹389 Cr | ₹363 Cr | ₹310 Cr | ₹296 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹26 Cr | ₹32 Cr | ₹65 Cr | ₹72 Cr | ₹21 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹218 Cr | ₹199 Cr | ₹195 Cr | ₹216 Cr | ₹237 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹591 Cr | ₹620 Cr | ₹623 Cr | ₹598 Cr | ₹555 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹396 Cr | ₹412 Cr | ₹373 Cr | ₹367 Cr | ₹284 Cr |
Raw Materials | ₹127 Cr | ₹197 Cr | ₹151 Cr | ₹129 Cr | ₹61 Cr |
Work-in Progress | ₹9.21 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹9.63 Cr |
Finished Goods | ₹69 Cr | ₹13 Cr | ₹93 Cr | ₹106 Cr | ₹42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹23 Cr |
Other Inventory | ₹162 Cr | ₹167 Cr | ₹95 Cr | ₹100 Cr | ₹148 Cr |
Sundry Debtors | ₹274 Cr | ₹320 Cr | ₹267 Cr | ₹198 Cr | ₹191 Cr |
Debtors more than Six months | ₹3.16 Cr | ₹22 Cr | ₹5.89 Cr | ₹8.90 Cr | - |
Debtors Others | ₹272 Cr | ₹300 Cr | ₹265 Cr | ₹194 Cr | ₹196 Cr |
Cash and Bank | ₹476 Cr | ₹456 Cr | ₹291 Cr | ₹166 Cr | ₹232 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹476 Cr | ₹456 Cr | ₹291 Cr | ₹166 Cr | ₹232 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.51 Cr | ₹11 Cr | ₹3.74 Cr | ₹6.47 Cr | ₹17 Cr |
Interest accrued on Investments | ₹0.39 Cr | ₹0.65 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | ₹0.01 Cr | ₹0.30 Cr |
Other current_assets | ₹2.12 Cr | ₹10 Cr | ₹3.63 Cr | ₹6.42 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹51 Cr | ₹28 Cr | ₹32 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹2.70 Cr | ₹5.23 Cr | ₹2.47 Cr | ₹3.06 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹36 Cr | ₹46 Cr | ₹25 Cr | ₹29 Cr | ₹31 Cr |
Total Current Assets | ₹1,187 Cr | ₹1,250 Cr | ₹963 Cr | ₹769 Cr | ₹774 Cr |
Net Current Assets (Including Current Investments) | ₹428 Cr | ₹432 Cr | ₹289 Cr | ₹242 Cr | ₹395 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,777 Cr | ₹1,870 Cr | ₹1,586 Cr | ₹1,367 Cr | ₹1,329 Cr |
Contingent Liabilities | ₹1,408 Cr | ₹1,205 Cr | ₹1,135 Cr | ₹939 Cr | ₹845 Cr |
Total Debt | - | - | - | - | - |
Book Value | 291.11 | 297.60 | 260.29 | 239.32 | 277.47 |
Adjusted Book Value | 291.11 | 297.60 | 260.29 | 239.32 | 277.47 |
Compare Balance Sheet of peers of GILLETTE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GILLETTE INDIA | ₹32,194.8 Cr | 8.1% | 21.2% | 62.3% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹584,790.0 Cr | 2.8% | -1% | -0.9% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹128,843.0 Cr | 4.6% | -1.1% | 22.3% | Stock Analytics | |
DABUR INDIA | ₹93,471.9 Cr | 3.3% | -3% | -3.6% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹82,120.6 Cr | 8% | -8.3% | 30.2% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹51,632.9 Cr | 0.4% | -2.1% | -11.1% | Stock Analytics |
GILLETTE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GILLETTE INDIA | 8.1% |
21.2% |
62.3% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses