GG AUTOMOTIVE GEARS
|
GG AUTOMOTIVE GEARS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.33 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr |
Equity - Authorised | ₹10.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Equity - Issued | ₹8.33 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr |
Equity Paid Up | ₹8.33 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.49 Cr | - | - | - | - |
Total Reserves | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
Securities Premium | ₹3.14 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹-0.89 Cr | ₹-0.89 Cr |
Reserve excluding Revaluation Reserve | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹32 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.10 Cr | ₹5.15 Cr | ₹6.74 Cr | ₹5.26 Cr | ₹1.93 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.93 Cr | ₹4.31 Cr | ₹5.72 Cr | ₹5.05 Cr | ₹1.72 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.18 Cr | ₹0.83 Cr | ₹1.02 Cr | ₹0.21 Cr | ₹0.22 Cr |
Unsecured Loans | ₹11 Cr | ₹12 Cr | ₹5.31 Cr | ₹7.08 Cr | ₹4.58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.22 Cr | ₹5.66 Cr | ₹5.31 Cr | ₹7.08 Cr | ₹4.58 Cr |
Other Unsecured Loan | ₹3.60 Cr | ₹6.50 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.23 Cr | ₹3.41 Cr | ₹2.93 Cr | ₹2.99 Cr | ₹3.44 Cr |
Deferred Tax Assets | ₹0.08 Cr | ₹0.65 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.04 Cr |
Deferred Tax Liability | ₹4.31 Cr | ₹4.06 Cr | ₹3.78 Cr | ₹3.84 Cr | ₹3.48 Cr |
Other Long Term Liabilities | - | - | ₹0.11 Cr | ₹0.22 Cr | ₹0.62 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹17 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹10 Cr | ₹8.39 Cr | ₹3.78 Cr | ₹14 Cr |
Sundry Creditors | ₹14 Cr | ₹10 Cr | ₹8.39 Cr | ₹3.78 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.03 Cr | ₹4.05 Cr | ₹3.97 Cr | ₹4.28 Cr | ₹5.30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.28 Cr | ₹0.43 Cr | ₹0.11 Cr | ₹0.26 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.03 Cr | ₹3.77 Cr | ₹3.53 Cr | ₹4.17 Cr | ₹5.03 Cr |
Short Term Borrowings | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-14 Cr | ₹-17 Cr | ₹-11 Cr | ₹-14 Cr |
Short Term Provisions | ₹1.10 Cr | ₹0.31 Cr | - | - | ₹0.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.10 Cr | ₹0.31 Cr | - | - | ₹0.50 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹19 Cr | ₹34 Cr |
Total Liabilities | ₹82 Cr | ₹72 Cr | ₹65 Cr | ₹54 Cr | ₹67 Cr |
ASSETS | |||||
Gross Block | ₹73 Cr | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹56 Cr |
Less: Accumulated Depreciation | ₹35 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹38 Cr | ₹37 Cr | ₹31 Cr | ₹32 Cr | ₹31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.37 Cr | - | ₹0.85 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.54 Cr | ₹1.59 Cr | ₹1.91 Cr | ₹0.53 Cr | ₹1.21 Cr |
Other Non Current Assets | - | ₹0.61 Cr | - | ₹0.79 Cr | ₹0.39 Cr |
Total Non-Current Assets | ₹41 Cr | ₹39 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹5.24 Cr | ₹8.89 Cr |
Raw Materials | ₹1.25 Cr | ₹5.87 Cr | ₹2.39 Cr | ₹1.29 Cr | ₹1.44 Cr |
Work-in Progress | ₹10 Cr | ₹6.58 Cr | ₹6.19 Cr | ₹2.86 Cr | ₹3.92 Cr |
Finished Goods | ₹1.27 Cr | ₹1.95 Cr | ₹2.52 Cr | ₹1.00 Cr | ₹3.47 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹0.14 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
Other Inventory | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sundry Debtors | ₹23 Cr | ₹16 Cr | ₹9.26 Cr | ₹7.54 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.41 Cr | ₹1.79 Cr | ₹1.00 Cr | ₹1.27 Cr | ₹2.76 Cr |
Debtors Others | ₹22 Cr | ₹14 Cr | ₹8.27 Cr | ₹6.61 Cr | ₹11 Cr |
Cash and Bank | ₹2.39 Cr | ₹0.87 Cr | ₹3.47 Cr | ₹0.21 Cr | ₹2.27 Cr |
Cash in hand | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr |
Balances at Bank | ₹2.39 Cr | ₹0.77 Cr | ₹3.37 Cr | ₹0.14 Cr | ₹2.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | ₹4.89 Cr | ₹5.68 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | ₹4.89 Cr | ₹5.68 Cr |
Short Term Loans and Advances | ₹2.50 Cr | ₹1.72 Cr | ₹7.31 Cr | ₹3.24 Cr | ₹4.43 Cr |
Advances recoverable in cash or in kind | ₹1.57 Cr | ₹0.78 Cr | ₹3.31 Cr | ₹3.24 Cr | ₹4.01 Cr |
Advance income tax and TDS | ₹0.91 Cr | ₹0.26 Cr | - | - | ₹0.43 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.02 Cr | ₹0.68 Cr | ₹4.00 Cr | - | - |
Total Current Assets | ₹41 Cr | ₹33 Cr | ₹31 Cr | ₹21 Cr | ₹34 Cr |
Net Current Assets (Including Current Investments) | ₹7.95 Cr | ₹4.32 Cr | ₹1.83 Cr | ₹2.34 Cr | ₹0.78 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹82 Cr | ₹72 Cr | ₹65 Cr | ₹54 Cr | ₹67 Cr |
Contingent Liabilities | ₹0.05 Cr | ₹3.16 Cr | ₹2.55 Cr | ₹3.07 Cr | ₹3.53 Cr |
Total Debt | ₹27 Cr | ₹34 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr |
Book Value | 35.11 | 28.21 | 25.76 | 25.23 | 28.34 |
Adjusted Book Value | 35.11 | 28.21 | 25.76 | 25.23 | 28.34 |
Compare Balance Sheet of peers of GG AUTOMOTIVE GEARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GG AUTOMOTIVE GEARS | ₹182.2 Cr | -1% | -5.1% | 82.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹68,352.9 Cr | 1.5% | -2% | -9.8% | Stock Analytics | |
THERMAX | ₹39,571.8 Cr | 10.2% | -10.8% | -6.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,398.7 Cr | -6.4% | -20.6% | 36% | Stock Analytics | |
TRIVENI TURBINE | ₹18,699.1 Cr | 7.4% | -9.5% | 27.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,877.5 Cr | -4.2% | -2.7% | 95.1% | Stock Analytics |
GG AUTOMOTIVE GEARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GG AUTOMOTIVE GEARS | -1% |
-5.1% |
82.6% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses