GEEKAY WIRES
|
GEEKAY WIRES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹99 Cr | ₹63 Cr | ₹42 Cr | ₹35 Cr | ₹30 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹81 Cr | ₹45 Cr | ₹23 Cr | ₹16 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr |
| Reserve excluding Revaluation Reserve | ₹94 Cr | ₹58 Cr | ₹37 Cr | ₹30 Cr | ₹26 Cr |
| Revaluation reserve | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr | ₹4.68 Cr |
| Shareholder's Funds | ₹109 Cr | ₹74 Cr | ₹52 Cr | ₹45 Cr | ₹41 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹44 Cr | ₹21 Cr | ₹10 Cr | ₹5.38 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹43 Cr | ₹21 Cr | ₹10 Cr | - |
| Term Loans - Institutions | - | - | - | - | ₹5.38 Cr |
| Other Secured | ₹0.98 Cr | ₹1.20 Cr | - | - | - |
| Unsecured Loans | - | - | ₹5.78 Cr | ₹29 Cr | ₹8.98 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹5.78 Cr | ₹29 Cr | ₹8.98 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.06 Cr | ₹4.87 Cr | ₹3.77 Cr | ₹3.35 Cr | ₹3.02 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹6.06 Cr | ₹4.87 Cr | ₹3.77 Cr | ₹3.35 Cr | ₹3.02 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹22 Cr | ₹49 Cr | ₹30 Cr | ₹43 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.30 Cr | ₹4.68 Cr | ₹7.71 Cr | ₹4.51 Cr | ₹4.70 Cr |
| Sundry Creditors | ₹9.30 Cr | ₹4.68 Cr | ₹7.71 Cr | ₹4.51 Cr | ₹4.70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹47 Cr | ₹43 Cr | ₹4.78 Cr | ₹3.72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.51 Cr | ₹0.64 Cr | ₹0.73 Cr | ₹0.17 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹37 Cr | ₹46 Cr | ₹42 Cr | ₹4.61 Cr | ₹3.72 Cr |
| Short Term Borrowings | ₹53 Cr | ₹44 Cr | ₹66 Cr | ₹43 Cr | ₹41 Cr |
| Secured ST Loans repayable on Demands | ₹53 Cr | ₹44 Cr | ₹66 Cr | ₹43 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹53 Cr | ₹44 Cr | ₹66 Cr | ₹43 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-53 Cr | ₹-44 Cr | ₹-66 Cr | ₹-43 Cr | ₹-41 Cr |
| Short Term Provisions | ₹1.48 Cr | ₹1.14 Cr | ₹1.22 Cr | ₹0.66 Cr | ₹1.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.05 Cr | ₹1.13 Cr | ₹0.48 Cr | ₹0.65 Cr | ₹1.16 Cr |
| Provision for post retirement benefits | - | - | ₹0.74 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.43 Cr | ₹0.01 Cr | - | - | ₹0.00 Cr |
| Total Current Liabilities | ₹101 Cr | ₹96 Cr | ₹118 Cr | ₹53 Cr | ₹50 Cr |
| Total Liabilities | ₹232 Cr | ₹219 Cr | ₹200 Cr | ₹141 Cr | ₹108 Cr |
| ASSETS | |||||
| Gross Block | ₹100 Cr | ₹82 Cr | ₹63 Cr | ₹59 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹73 Cr | ₹60 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.59 Cr | ₹0.68 Cr | ₹0.06 Cr | - | ₹1.71 Cr |
| Non Current Investments | ₹2.81 Cr | ₹2.81 Cr | - | - | - |
| Long Term Investment | ₹2.81 Cr | ₹2.81 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.81 Cr | ₹2.81 Cr | - | - | - |
| Long Term Loans & Advances | ₹5.69 Cr | ₹4.73 Cr | ₹1.78 Cr | ₹1.93 Cr | ₹2.69 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹85 Cr | ₹68 Cr | ₹47 Cr | ₹47 Cr | ₹42 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹36 Cr | ₹49 Cr | ₹64 Cr | ₹47 Cr | ₹15 Cr |
| Raw Materials | ₹27 Cr | ₹39 Cr | ₹52 Cr | ₹35 Cr | ₹10 Cr |
| Work-in Progress | ₹1.41 Cr | ₹2.18 Cr | ₹1.73 Cr | ₹4.18 Cr | ₹0.93 Cr |
| Finished Goods | ₹6.51 Cr | ₹6.44 Cr | ₹8.88 Cr | ₹6.59 Cr | ₹2.55 Cr |
| Packing Materials | ₹0.31 Cr | ₹0.01 Cr | ₹0.82 Cr | ₹0.82 Cr | - |
| Stores  and Spare | ₹0.64 Cr | ₹0.41 Cr | ₹0.72 Cr | ₹0.08 Cr | - |
| Other Inventory | ₹0.39 Cr | ₹1.20 Cr | ₹0.33 Cr | ₹0.73 Cr | ₹0.89 Cr |
| Sundry Debtors | ₹63 Cr | ₹75 Cr | ₹61 Cr | ₹32 Cr | ₹40 Cr |
| Debtors more than Six months | ₹2.26 Cr | ₹1.91 Cr | ₹2.48 Cr | ₹1.67 Cr | ₹5.08 Cr |
| Debtors Others | ₹61 Cr | ₹73 Cr | ₹59 Cr | ₹30 Cr | ₹35 Cr |
| Cash and Bank | ₹8.16 Cr | ₹7.34 Cr | ₹9.85 Cr | ₹4.88 Cr | ₹5.85 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹8.07 Cr | ₹7.29 Cr | ₹9.75 Cr | ₹4.83 Cr | ₹5.82 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.50 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.16 Cr |
| Interest accrued on Investments | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.45 Cr | ₹0.13 Cr | - | - | - |
| Other current_assets | ₹0.01 Cr | - | ₹0.02 Cr | - | ₹0.04 Cr |
| Short Term Loans and Advances | ₹39 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹4.98 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹9.34 Cr | ₹6.10 Cr | ₹0.74 Cr | ₹0.09 Cr |
| Advance income tax and TDS | - | - | ₹11 Cr | ₹9.74 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹11 Cr | - | - | ₹4.89 Cr |
| Total Current Assets | ₹147 Cr | ₹151 Cr | ₹153 Cr | ₹95 Cr | ₹66 Cr |
| Net Current Assets (Including Current Investments) | ₹47 Cr | ₹55 Cr | ₹35 Cr | ₹41 Cr | ₹16 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹232 Cr | ₹219 Cr | ₹200 Cr | ₹141 Cr | ₹108 Cr |
| Contingent Liabilities | ₹9.82 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr |
| Total Debt | ₹73 Cr | ₹92 Cr | ₹109 Cr | ₹87 Cr | ₹55 Cr |
| Book Value | 20.03 | 65.97 | 45.29 | 38.57 | 34.55 |
| Adjusted Book Value | 20.03 | 13.19 | 9.06 | 7.71 | 6.91 |
Compare Balance Sheet of peers of GEEKAY WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEEKAY WIRES | ₹374.6 Cr | 3.7% | 0.2% | -32.4% | Stock Analytics | |
| JSW STEEL | ₹281,313.0 Cr | 0.5% | 0.1% | 18.3% | Stock Analytics | |
| TATA STEEL | ₹220,458.0 Cr | 2.7% | 2.3% | 16% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,901.6 Cr | 3.6% | 1.8% | 22.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,676.2 Cr | 0.1% | -4.7% | 6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,022.2 Cr | 0.9% | 5.4% | 14.7% | Stock Analytics | |
GEEKAY WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEEKAY WIRES | 3.7% |
0.2% |
-32.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses