GEE
|
GEE Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity Paid Up | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹188 Cr | ₹181 Cr | ₹166 Cr | ₹154 Cr | ₹144 Cr |
Securities Premium | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr |
Capital Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
Profit & Loss Account Balance | ₹74 Cr | ₹66 Cr | ₹52 Cr | ₹42 Cr | ₹34 Cr |
General Reserves | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
Other Reserves | ₹75 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Reserve excluding Revaluation Reserve | ₹113 Cr | ₹103 Cr | ₹88 Cr | ₹76 Cr | ₹66 Cr |
Revaluation reserve | ₹75 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Shareholder's Funds | ₹193 Cr | ₹186 Cr | ₹171 Cr | ₹158 Cr | ₹149 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | ₹12 Cr | ₹7.88 Cr | ₹0.63 Cr | ₹5.14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹12 Cr | ₹7.35 Cr | - | ₹1.05 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.03 Cr | ₹-0.12 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹4.09 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.41 Cr | ₹2.99 Cr | ₹3.51 Cr | ₹3.78 Cr | ₹5.87 Cr |
Deferred Tax Assets | ₹1.38 Cr | ₹0.52 Cr | - | - | - |
Deferred Tax Liability | ₹3.79 Cr | ₹3.50 Cr | ₹3.51 Cr | ₹3.78 Cr | ₹5.87 Cr |
Other Long Term Liabilities | - | - | ₹0.24 Cr | ₹0.26 Cr | ₹0.16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.56 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.58 Cr |
Total Non-Current Liabilities | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹5.17 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹25 Cr |
Sundry Creditors | ₹26 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10 Cr | ₹10 Cr | ₹3.98 Cr | ₹5.08 Cr | ₹4.31 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.65 Cr | ₹5.43 Cr | ₹1.56 Cr | ₹1.73 Cr | ₹1.47 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.58 Cr | ₹4.80 Cr | ₹2.42 Cr | ₹3.35 Cr | ₹2.84 Cr |
Short Term Borrowings | ₹74 Cr | ₹63 Cr | ₹52 Cr | ₹58 Cr | ₹60 Cr |
Secured ST Loans repayable on Demands | ₹74 Cr | ₹62 Cr | ₹52 Cr | ₹58 Cr | ₹60 Cr |
Working Capital Loans- Sec | ₹74 Cr | ₹62 Cr | ₹52 Cr | ₹55 Cr | ₹60 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹1.56 Cr | - | - | - |
Other Unsecured Loans | ₹-74 Cr | ₹-62 Cr | ₹-52 Cr | ₹-55 Cr | ₹-60 Cr |
Short Term Provisions | ₹4.46 Cr | ₹5.49 Cr | ₹1.98 Cr | ₹1.15 Cr | ₹0.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.67 Cr | ₹5.10 Cr | ₹1.47 Cr | ₹0.81 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.79 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.31 Cr |
Total Current Liabilities | ₹116 Cr | ₹100 Cr | ₹81 Cr | ₹91 Cr | ₹90 Cr |
Total Liabilities | ₹323 Cr | ₹302 Cr | ₹264 Cr | ₹254 Cr | ₹250 Cr |
ASSETS | |||||
Gross Block | ₹162 Cr | ₹161 Cr | ₹156 Cr | ₹131 Cr | ₹130 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹38 Cr | ₹35 Cr | ₹6.81 Cr | ₹3.28 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹119 Cr | ₹123 Cr | ₹122 Cr | ₹125 Cr | ₹127 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.35 Cr | ₹0.46 Cr | ₹1.15 Cr | ₹1.60 Cr | ₹1.61 Cr |
Non Current Investments | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr | ₹3.85 Cr | ₹3.84 Cr |
Long Term Investment | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr | ₹3.85 Cr | ₹3.84 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹0.15 Cr | ₹0.01 Cr | ₹15 Cr | ₹3.85 Cr | ₹3.84 Cr |
Long Term Loans & Advances | ₹5.53 Cr | ₹6.04 Cr | ₹4.48 Cr | ₹2.36 Cr | ₹2.02 Cr |
Other Non Current Assets | ₹0.18 Cr | ₹0.14 Cr | - | - | ₹0.38 Cr |
Total Non-Current Assets | ₹149 Cr | ₹154 Cr | ₹142 Cr | ₹132 Cr | ₹135 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹87 Cr | ₹71 Cr | ₹49 Cr | ₹41 Cr | ₹49 Cr |
Raw Materials | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr | ₹26 Cr |
Work-in Progress | ₹9.36 Cr | ₹8.52 Cr | ₹1.54 Cr | ₹3.01 Cr | ₹2.93 Cr |
Finished Goods | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
Packing Materials | ₹3.03 Cr | ₹2.61 Cr | ₹1.75 Cr | ₹2.32 Cr | ₹2.70 Cr |
Stores and Spare | ₹2.29 Cr | ₹1.20 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹1.72 Cr |
Other Inventory | ₹2.06 Cr | ₹3.01 Cr | - | - | - |
Sundry Debtors | ₹73 Cr | ₹55 Cr | ₹58 Cr | ₹56 Cr | ₹53 Cr |
Debtors more than Six months | ₹6.32 Cr | ₹7.53 Cr | - | - | - |
Debtors Others | ₹68 Cr | ₹49 Cr | ₹59 Cr | ₹57 Cr | ₹53 Cr |
Cash and Bank | ₹2.48 Cr | ₹1.07 Cr | ₹2.28 Cr | ₹12 Cr | ₹1.61 Cr |
Cash in hand | ₹0.05 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Balances at Bank | ₹1.37 Cr | ₹0.90 Cr | ₹2.22 Cr | ₹12 Cr | ₹1.55 Cr |
Other cash and bank balances | ₹1.07 Cr | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.49 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Prepaid Expenses | ₹0.18 Cr | ₹0.40 Cr | - | - | - |
Other current_assets | - | ₹0.00 Cr | - | - | - |
Short Term Loans and Advances | ₹12 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹5.39 Cr | ₹13 Cr | ₹6.34 Cr | ₹7.07 Cr | ₹2.98 Cr |
Advance income tax and TDS | ₹4.48 Cr | ₹4.52 Cr | - | - | ₹0.40 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.75 Cr | ₹3.48 Cr | ₹5.38 Cr | ₹5.94 Cr | ₹9.27 Cr |
Total Current Assets | ₹174 Cr | ₹148 Cr | ₹121 Cr | ₹122 Cr | ₹116 Cr |
Net Current Assets (Including Current Investments) | ₹59 Cr | ₹48 Cr | ₹41 Cr | ₹31 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹323 Cr | ₹302 Cr | ₹264 Cr | ₹254 Cr | ₹250 Cr |
Contingent Liabilities | ₹16 Cr | ₹16 Cr | ₹6.10 Cr | ₹5.63 Cr | ₹5.89 Cr |
Total Debt | ₹87 Cr | ₹77 Cr | ₹60 Cr | ₹59 Cr | ₹65 Cr |
Book Value | - | 41.59 | 39.36 | 34.07 | 29.95 |
Adjusted Book Value | 45.58 | 41.59 | 35.78 | 30.98 | 27.22 |
Compare Balance Sheet of peers of GEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEE | ₹372.8 Cr | -1.1% | -1.7% | 78.8% | Stock Analytics | |
GRAPHITE INDIA | ₹11,010.4 Cr | 0.3% | 21.8% | 1.6% | Stock Analytics | |
HEG | ₹10,448.8 Cr | -6.9% | 33.1% | 57.6% | Stock Analytics | |
ESAB INDIA | ₹9,394.4 Cr | -1.4% | 0.4% | 4.1% | Stock Analytics | |
ADOR WELDING | ₹1,982.4 Cr | -2% | 0.6% | -24.6% | Stock Analytics | |
DE NORA INDIA | ₹685.9 Cr | -3.6% | 8.9% | -18.1% | Stock Analytics |
GEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEE | -1.1% |
-1.7% |
78.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses