GEE
|
GEE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity Paid Up | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr | ₹4.73 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹199 Cr | ₹188 Cr | ₹181 Cr | ₹166 Cr | ₹154 Cr |
Securities Premium | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr |
Capital Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
Profit & Loss Account Balance | ₹85 Cr | ₹74 Cr | ₹66 Cr | ₹52 Cr | ₹42 Cr |
General Reserves | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
Other Reserves | ₹73 Cr | ₹75 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Reserve excluding Revaluation Reserve | ₹126 Cr | ₹113 Cr | ₹103 Cr | ₹88 Cr | ₹76 Cr |
Revaluation reserve | ₹73 Cr | ₹75 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Shareholder's Funds | ₹204 Cr | ₹193 Cr | ₹186 Cr | ₹171 Cr | ₹158 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹7.88 Cr | ₹0.63 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹7.35 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.33 Cr | ₹-0.03 Cr | ₹-0.12 Cr | ₹0.53 Cr | ₹0.63 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.29 Cr | ₹2.41 Cr | ₹2.99 Cr | ₹3.51 Cr | ₹3.78 Cr |
Deferred Tax Assets | ₹1.21 Cr | ₹1.38 Cr | ₹0.52 Cr | - | - |
Deferred Tax Liability | ₹3.50 Cr | ₹3.79 Cr | ₹3.50 Cr | ₹3.51 Cr | ₹3.78 Cr |
Other Long Term Liabilities | - | - | - | ₹0.24 Cr | ₹0.26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.40 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.50 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹5.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr |
Sundry Creditors | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.98 Cr | ₹5.08 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.52 Cr | ₹4.65 Cr | ₹5.43 Cr | ₹1.56 Cr | ₹1.73 Cr |
Interest Accrued But Not Due | ₹0.43 Cr | ₹0.07 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.23 Cr | ₹5.58 Cr | ₹4.80 Cr | ₹2.42 Cr | ₹3.35 Cr |
Short Term Borrowings | ₹70 Cr | ₹74 Cr | ₹63 Cr | ₹52 Cr | ₹58 Cr |
Secured ST Loans repayable on Demands | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹52 Cr | ₹58 Cr |
Working Capital Loans- Sec | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹52 Cr | ₹55 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹1.56 Cr | - | - |
Other Unsecured Loans | ₹-70 Cr | ₹-74 Cr | ₹-62 Cr | ₹-52 Cr | ₹-55 Cr |
Short Term Provisions | ₹6.01 Cr | ₹4.46 Cr | ₹5.49 Cr | ₹1.98 Cr | ₹1.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.33 Cr | ₹3.67 Cr | ₹5.10 Cr | ₹1.47 Cr | ₹0.81 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.68 Cr | ₹0.79 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹0.35 Cr |
Total Current Liabilities | ₹110 Cr | ₹116 Cr | ₹100 Cr | ₹81 Cr | ₹91 Cr |
Total Liabilities | ₹328 Cr | ₹323 Cr | ₹302 Cr | ₹264 Cr | ₹254 Cr |
ASSETS | |||||
Gross Block | ₹195 Cr | ₹162 Cr | ₹161 Cr | ₹156 Cr | ₹131 Cr |
Less: Accumulated Depreciation | ₹47 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr | ₹6.81 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹147 Cr | ₹119 Cr | ₹123 Cr | ₹122 Cr | ₹125 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.01 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹1.15 Cr | ₹1.60 Cr |
Non Current Investments | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr | ₹3.85 Cr |
Long Term Investment | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr | ₹3.85 Cr |
Quoted | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹0.16 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹15 Cr | ₹3.85 Cr |
Long Term Loans & Advances | ₹6.39 Cr | ₹5.53 Cr | ₹6.04 Cr | ₹4.48 Cr | ₹2.36 Cr |
Other Non Current Assets | ₹0.05 Cr | ₹0.18 Cr | ₹0.14 Cr | - | - |
Total Non-Current Assets | ₹178 Cr | ₹149 Cr | ₹154 Cr | ₹142 Cr | ₹132 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹89 Cr | ₹87 Cr | ₹71 Cr | ₹49 Cr | ₹41 Cr |
Raw Materials | ₹37 Cr | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
Work-in Progress | ₹11 Cr | ₹9.36 Cr | ₹8.52 Cr | ₹1.54 Cr | ₹3.01 Cr |
Finished Goods | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr |
Packing Materials | ₹3.68 Cr | ₹3.03 Cr | ₹2.61 Cr | ₹1.75 Cr | ₹2.32 Cr |
Stores  and Spare | ₹2.91 Cr | ₹2.29 Cr | ₹1.20 Cr | ₹0.97 Cr | ₹0.70 Cr |
Other Inventory | ₹4.81 Cr | ₹2.06 Cr | ₹3.01 Cr | - | - |
Sundry Debtors | ₹51 Cr | ₹73 Cr | ₹55 Cr | ₹58 Cr | ₹56 Cr |
Debtors more than Six months | ₹17 Cr | ₹6.32 Cr | ₹7.53 Cr | - | - |
Debtors Others | ₹36 Cr | ₹68 Cr | ₹49 Cr | ₹59 Cr | ₹57 Cr |
Cash and Bank | ₹0.73 Cr | ₹2.48 Cr | ₹1.07 Cr | ₹2.28 Cr | ₹12 Cr |
Cash in hand | ₹0.10 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.07 Cr |
Balances at Bank | ₹0.63 Cr | ₹1.37 Cr | ₹0.90 Cr | ₹2.22 Cr | ₹12 Cr |
Other cash and bank balances | - | ₹1.07 Cr | - | - | - |
Other Current Assets | ₹0.35 Cr | ₹0.26 Cr | ₹0.49 Cr | ₹0.01 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr | - |
Prepaid Expenses | ₹0.26 Cr | ₹0.18 Cr | ₹0.40 Cr | - | - |
Other current_assets | - | - | ₹0.00 Cr | - | - |
Short Term Loans and Advances | ₹8.37 Cr | ₹12 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹3.25 Cr | ₹5.39 Cr | ₹13 Cr | ₹6.34 Cr | ₹7.07 Cr |
Advance income tax and TDS | ₹4.15 Cr | ₹4.48 Cr | ₹4.52 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.97 Cr | ₹1.75 Cr | ₹3.48 Cr | ₹5.38 Cr | ₹5.94 Cr |
Total Current Assets | ₹150 Cr | ₹174 Cr | ₹148 Cr | ₹121 Cr | ₹122 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹59 Cr | ₹48 Cr | ₹41 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹328 Cr | ₹323 Cr | ₹302 Cr | ₹264 Cr | ₹254 Cr |
Contingent Liabilities | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹6.10 Cr | ₹5.63 Cr |
Total Debt | ₹82 Cr | ₹87 Cr | ₹77 Cr | ₹60 Cr | ₹59 Cr |
Book Value | 50.52 | 45.58 | 41.59 | 39.36 | 34.07 |
Adjusted Book Value | 50.52 | 45.58 | 41.59 | 35.78 | 30.98 |
Compare Balance Sheet of peers of GEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEE | ₹314.6 Cr | -8.1% | -0.8% | -11.5% | Stock Analytics | |
GRAPHITE INDIA | ₹9,471.8 Cr | -2.2% | 23.2% | -21.1% | Stock Analytics | |
HEG | ₹9,312.1 Cr | -0.2% | 39.1% | 31.3% | Stock Analytics | |
ESAB INDIA | ₹7,066.3 Cr | -1.5% | -0.6% | -14% | Stock Analytics | |
ADOR WELDING | ₹1,478.5 Cr | -2.8% | -0.3% | -38.6% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹997.8 Cr | -4% | 7.1% | NA | Stock Analytics |
GEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEE | -8.1% |
-0.8% |
-11.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses