GANGA FORGING
|
GANGA FORGING Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.95 Cr |
Equity - Authorised | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.50 Cr |
Equity - Issued | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.95 Cr |
Equity Paid Up | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.95 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.96 Cr | - | - | - | - |
Total Reserves | ₹15 Cr | ₹2.74 Cr | ₹1.05 Cr | ₹0.12 Cr | ₹4.05 Cr |
Securities Premium | ₹14 Cr | ₹2.24 Cr | ₹2.24 Cr | ₹2.24 Cr | ₹4.89 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹0.68 Cr | ₹0.24 Cr | ₹-1.42 Cr | ₹-2.33 Cr | ₹-1.03 Cr |
General Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Other Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
Reserve excluding Revaluation Reserve | ₹15 Cr | ₹2.74 Cr | ₹1.05 Cr | ₹0.12 Cr | ₹4.05 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹31 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.29 Cr | ₹2.31 Cr | ₹4.00 Cr | ₹4.13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.23 Cr | ₹2.07 Cr | ₹4.08 Cr | ₹5.43 Cr | ₹4.47 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.23 Cr | ₹-1.78 Cr | ₹-1.78 Cr | ₹-1.43 Cr | ₹-0.34 Cr |
Unsecured Loans | ₹0.78 Cr | ₹4.02 Cr | ₹2.56 Cr | ₹0.15 Cr | ₹0.03 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.78 Cr | ₹4.02 Cr | ₹2.56 Cr | ₹0.15 Cr | ₹0.03 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.52 Cr | ₹1.21 Cr | ₹1.98 Cr | ₹1.12 Cr | ₹-0.32 Cr |
Deferred Tax Assets | - | ₹0.78 Cr | - | ₹0.12 Cr | ₹0.32 Cr |
Deferred Tax Liability | ₹1.52 Cr | ₹1.98 Cr | ₹1.98 Cr | ₹1.23 Cr | - |
Other Long Term Liabilities | - | - | - | ₹0.07 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.26 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | - |
Total Non-Current Liabilities | ₹2.55 Cr | ₹5.74 Cr | ₹7.10 Cr | ₹5.56 Cr | ₹3.84 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.93 Cr | ₹4.64 Cr | ₹4.12 Cr | ₹7.10 Cr | ₹8.35 Cr |
Sundry Creditors | ₹1.93 Cr | ₹4.64 Cr | ₹4.12 Cr | ₹7.10 Cr | ₹8.35 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.37 Cr | ₹2.38 Cr | ₹2.60 Cr | ₹2.26 Cr | ₹0.96 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.43 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.26 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.94 Cr | ₹2.19 Cr | ₹2.31 Cr | ₹2.03 Cr | ₹0.70 Cr |
Short Term Borrowings | ₹8.98 Cr | ₹8.22 Cr | ₹5.03 Cr | ₹4.96 Cr | ₹7.05 Cr |
Secured ST Loans repayable on Demands | ₹8.98 Cr | ₹8.22 Cr | ₹5.03 Cr | ₹4.96 Cr | ₹7.05 Cr |
Working Capital Loans- Sec | ₹8.98 Cr | ₹8.22 Cr | ₹5.03 Cr | ₹4.96 Cr | ₹7.05 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.98 Cr | ₹-8.22 Cr | ₹-5.03 Cr | ₹-4.96 Cr | ₹-7.05 Cr |
Short Term Provisions | ₹0.06 Cr | ₹0.42 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.54 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.07 Cr | - | ₹0.13 Cr |
Provision for post retirement benefits | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.41 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.39 Cr |
Total Current Liabilities | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹17 Cr |
Total Liabilities | ₹46 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr |
ASSETS | |||||
Gross Block | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Less: Accumulated Depreciation | ₹6.53 Cr | ₹5.57 Cr | ₹5.52 Cr | ₹4.67 Cr | ₹3.99 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.75 Cr | ₹2.21 Cr | - | ₹0.36 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.00 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.58 Cr | ₹0.58 Cr |
Other Non Current Assets | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr | - |
Total Non-Current Assets | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹11 Cr | ₹9.04 Cr | ₹7.90 Cr | ₹7.32 Cr |
Raw Materials | ₹4.09 Cr | ₹1.83 Cr | ₹0.82 Cr | ₹1.71 Cr | ₹1.76 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹4.13 Cr | ₹4.67 Cr | ₹4.48 Cr | ₹1.90 Cr | ₹1.51 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.25 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.15 Cr |
Other Inventory | ₹7.62 Cr | ₹4.48 Cr | ₹3.66 Cr | ₹4.13 Cr | ₹3.90 Cr |
Sundry Debtors | ₹8.47 Cr | ₹5.71 Cr | ₹4.82 Cr | ₹7.23 Cr | ₹8.78 Cr |
Debtors more than Six months | ₹1.89 Cr | ₹2.19 Cr | ₹1.51 Cr | ₹3.00 Cr | ₹1.26 Cr |
Debtors Others | ₹6.59 Cr | ₹3.53 Cr | ₹3.32 Cr | ₹4.23 Cr | ₹7.52 Cr |
Cash and Bank | ₹0.86 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.07 Cr |
Cash in hand | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹0.81 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Prepaid Expenses | ₹0.08 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
Short Term Loans and Advances | ₹4.21 Cr | ₹1.04 Cr | ₹0.72 Cr | ₹0.27 Cr | ₹0.38 Cr |
Advances recoverable in cash or in kind | ₹4.01 Cr | ₹0.60 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.31 Cr |
Advance income tax and TDS | ₹0.11 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.10 Cr | ₹0.30 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹0.01 Cr |
Total Current Assets | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹2.54 Cr | ₹2.37 Cr | ₹0.98 Cr | ₹-0.28 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.05 Cr | ₹0.09 Cr | ₹0.14 Cr |
Total Assets | ₹46 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr |
Contingent Liabilities | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹0.72 Cr |
Total Debt | ₹9.99 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Book Value | - | 1.26 | 1.10 | 10.03 | 14.93 |
Adjusted Book Value | 2.12 | 1.26 | 1.10 | 1.00 | 1.12 |
Compare Balance Sheet of peers of GANGA FORGING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANGA FORGING | ₹99.1 Cr | 12.6% | 2.5% | 17.6% | Stock Analytics | |
BHARAT FORGE | ₹62,861.5 Cr | 1.4% | -0.5% | 11.8% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹17,934.4 Cr | -0.8% | -0.6% | 3.1% | Stock Analytics | |
RAMKRISHNA FORGINGS | ₹16,138.2 Cr | -1.6% | -7.7% | 26.3% | Stock Analytics | |
MM FORGINGS | ₹2,324.0 Cr | -5.7% | 4.9% | -4.4% | Stock Analytics | |
LGB FORGE | ₹407.3 Cr | -14% | 70.3% | 39.7% | Stock Analytics |
GANGA FORGING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANGA FORGING | 12.6% |
2.5% |
17.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses