| GANESH BENZOPLAST  | 
GANESH BENZOPLAST Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.20 Cr | ₹7.20 Cr | ₹6.52 Cr | ₹6.24 Cr | ₹6.24 Cr | 
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | 
| Equity - Issued | ₹7.20 Cr | ₹7.20 Cr | ₹6.52 Cr | ₹6.24 Cr | ₹6.24 Cr | 
| Equity Paid Up | ₹7.20 Cr | ₹7.20 Cr | ₹6.52 Cr | ₹6.24 Cr | ₹6.24 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | 
| Share Warrants & Outstandings | - | - | ₹8.18 Cr | ₹15 Cr | - | 
| Total Reserves | ₹531 Cr | ₹494 Cr | ₹342 Cr | ₹259 Cr | ₹226 Cr | 
| Securities Premium | ₹222 Cr | ₹222 Cr | ₹132 Cr | ₹103 Cr | ₹103 Cr | 
| Capital Reserves | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | 
| Profit & Loss Account Balance | ₹241 Cr | ₹204 Cr | ₹144 Cr | ₹89 Cr | ₹56 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | - | - | ₹-0.12 Cr | ₹0.07 Cr | - | 
| Reserve excluding Revaluation Reserve | ₹531 Cr | ₹494 Cr | ₹342 Cr | ₹259 Cr | ₹226 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹538 Cr | ₹502 Cr | ₹357 Cr | ₹281 Cr | ₹232 Cr | 
| Minority Interest | ₹6.07 Cr | ₹5.38 Cr | ₹4.81 Cr | ₹4.38 Cr | ₹4.35 Cr | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹0.07 Cr | ₹0.11 Cr | ₹1.35 Cr | ₹11 Cr | ₹26 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹0.07 Cr | ₹0.11 Cr | ₹9.52 Cr | ₹33 Cr | ₹40 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | ₹-8.17 Cr | ₹-22 Cr | ₹-14 Cr | 
| Unsecured Loans | ₹0.02 Cr | ₹0.23 Cr | - | - | ₹8.97 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | ₹0.02 Cr | ₹0.23 Cr | - | - | ₹8.97 Cr | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | 
| Deferred Tax Assets | ₹7.61 Cr | ₹6.54 Cr | ₹16 Cr | ₹3.92 Cr | ₹2.02 Cr | 
| Deferred Tax Liability | ₹30 Cr | ₹27 Cr | ₹37 Cr | ₹26 Cr | ₹24 Cr | 
| Other Long Term Liabilities | ₹44 Cr | ₹42 Cr | ₹47 Cr | ₹2.68 Cr | ₹0.02 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹6.83 Cr | ₹5.63 Cr | ₹5.00 Cr | ₹3.49 Cr | ₹3.30 Cr | 
| Total Non-Current Liabilities | ₹74 Cr | ₹68 Cr | ₹75 Cr | ₹39 Cr | ₹61 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹41 Cr | ₹52 Cr | ₹52 Cr | ₹50 Cr | ₹49 Cr | 
| Sundry Creditors | ₹41 Cr | ₹52 Cr | ₹52 Cr | ₹50 Cr | ₹49 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹44 Cr | ₹35 Cr | ₹33 Cr | ₹22 Cr | ₹21 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹7.60 Cr | ₹5.38 Cr | ₹3.03 Cr | ₹3.84 Cr | ₹3.27 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹36 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr | ₹17 Cr | 
| Short Term Borrowings | ₹19 Cr | ₹12 Cr | ₹9.69 Cr | ₹0.04 Cr | ₹10.00 Cr | 
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹12 Cr | ₹9.69 Cr | ₹0.04 Cr | - | 
| Working Capital Loans- Sec | ₹19 Cr | ₹12 Cr | ₹9.69 Cr | ₹0.04 Cr | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-19 Cr | ₹-12 Cr | ₹-9.69 Cr | ₹-0.04 Cr | ₹10.00 Cr | 
| Short Term Provisions | ₹2.09 Cr | ₹1.68 Cr | ₹2.11 Cr | ₹1.28 Cr | ₹1.10 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | - | - | - | - | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹2.09 Cr | ₹1.68 Cr | ₹2.11 Cr | ₹1.28 Cr | ₹1.10 Cr | 
| Total Current Liabilities | ₹105 Cr | ₹101 Cr | ₹97 Cr | ₹73 Cr | ₹80 Cr | 
| Total Liabilities | ₹724 Cr | ₹677 Cr | ₹533 Cr | ₹398 Cr | ₹378 Cr | 
| ASSETS | |||||
| Gross Block | ₹810 Cr | ₹737 Cr | ₹658 Cr | ₹597 Cr | ₹582 Cr | 
| Less: Accumulated Depreciation | ₹419 Cr | ₹402 Cr | ₹382 Cr | ₹364 Cr | ₹350 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹391 Cr | ₹335 Cr | ₹277 Cr | ₹233 Cr | ₹232 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹5.83 Cr | ₹46 Cr | ₹44 Cr | ₹20 Cr | ₹12 Cr | 
| Non Current Investments | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹1.70 Cr | 
| Long Term Investment | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹1.70 Cr | 
| Quoted | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.36 Cr | 
| Unquoted | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹1.33 Cr | 
| Long Term Loans & Advances | ₹75 Cr | ₹57 Cr | ₹34 Cr | ₹13 Cr | ₹13 Cr | 
| Other Non Current Assets | ₹5.32 Cr | ₹19 Cr | ₹11 Cr | ₹1.87 Cr | ₹1.26 Cr | 
| Total Non-Current Assets | ₹493 Cr | ₹473 Cr | ₹382 Cr | ₹283 Cr | ₹260 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹3.65 Cr | ₹3.57 Cr | ₹2.28 Cr | ₹0.99 Cr | ₹0.25 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹3.65 Cr | ₹3.57 Cr | ₹2.28 Cr | ₹0.99 Cr | ₹0.25 Cr | 
| Inventories | ₹26 Cr | ₹20 Cr | ₹51 Cr | ₹7.96 Cr | ₹12 Cr | 
| Raw Materials | ₹7.17 Cr | ₹8.24 Cr | ₹7.00 Cr | ₹5.46 Cr | ₹5.12 Cr | 
| Work-in Progress | ₹17 Cr | ₹9.29 Cr | ₹41 Cr | ₹0.33 Cr | ₹5.46 Cr | 
| Finished Goods | ₹1.83 Cr | ₹1.82 Cr | ₹2.16 Cr | ₹1.63 Cr | ₹1.63 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹0.57 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.55 Cr | ₹0.26 Cr | 
| Other Inventory | - | - | ₹0.18 Cr | - | - | 
| Sundry Debtors | ₹58 Cr | ₹59 Cr | ₹25 Cr | ₹34 Cr | ₹41 Cr | 
| Debtors more than Six months | ₹35 Cr | ₹25 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr | 
| Debtors Others | ₹32 Cr | ₹40 Cr | ₹20 Cr | ₹23 Cr | ₹21 Cr | 
| Cash and Bank | ₹99 Cr | ₹95 Cr | ₹37 Cr | ₹47 Cr | ₹37 Cr | 
| Cash in hand | ₹0.17 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹10 Cr | 
| Balances at Bank | ₹99 Cr | ₹95 Cr | ₹37 Cr | ₹47 Cr | ₹26 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹5.35 Cr | ₹4.63 Cr | ₹0.90 Cr | ₹0.25 Cr | ₹1.92 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹5.35 Cr | ₹4.63 Cr | ₹0.73 Cr | ₹0.18 Cr | ₹0.08 Cr | 
| Other current_assets | - | - | ₹0.17 Cr | ₹0.07 Cr | ₹1.84 Cr | 
| Short Term Loans and Advances | ₹39 Cr | ₹21 Cr | ₹35 Cr | ₹25 Cr | ₹26 Cr | 
| Advances recoverable in cash or in kind | ₹1.52 Cr | ₹1.77 Cr | ₹11 Cr | ₹4.38 Cr | ₹11 Cr | 
| Advance income tax and TDS | ₹12 Cr | ₹4.35 Cr | ₹5.23 Cr | ₹12 Cr | ₹9.83 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | ₹4.94 Cr | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹9.03 Cr | ₹0.78 Cr | 
| Total Current Assets | ₹231 Cr | ₹203 Cr | ₹151 Cr | ₹115 Cr | ₹118 Cr | 
| Net Current Assets (Including Current Investments) | ₹126 Cr | ₹102 Cr | ₹54 Cr | ₹42 Cr | ₹38 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹724 Cr | ₹677 Cr | ₹533 Cr | ₹398 Cr | ₹378 Cr | 
| Contingent Liabilities | ₹67 Cr | ₹65 Cr | ₹18 Cr | ₹25 Cr | ₹32 Cr | 
| Total Debt | ₹19 Cr | ₹13 Cr | ₹19 Cr | ₹22 Cr | ₹59 Cr | 
| Book Value | - | 69.68 | 53.49 | 42.51 | 37.27 | 
| Adjusted Book Value | 74.78 | 69.68 | 53.49 | 42.51 | 37.27 | 
Compare Balance Sheet of peers of GANESH BENZOPLAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANESH BENZOPLAST | ₹618.0 Cr | -3.4% | -1.6% | -37.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,151.0 Cr | -1.4% | 1.3% | -5.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,715.0 Cr | -1% | 2.6% | 33.6% | Stock Analytics | |
| SRF | ₹88,368.7 Cr | -3.4% | 6.6% | 37.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,104.6 Cr | -1.4% | -0.6% | -12.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | 0.9% | -8.2% | 6.4% | Stock Analytics | |
GANESH BENZOPLAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| GANESH BENZOPLAST | -3.4% | -1.6% | -37.1% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    