GANDHAR OIL REFINERY (INDIA)
|
GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.08 Cr | - | - | - | - |
Total Reserves | ₹1,153 Cr | ₹727 Cr | ₹525 Cr | ₹428 Cr | ₹330 Cr |
Securities Premium | ₹336 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹716 Cr | ₹579 Cr | ₹390 Cr | ₹286 Cr | ₹186 Cr |
General Reserves | ₹112 Cr | ₹112 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
Other Reserves | ₹-12 Cr | ₹-9.89 Cr | ₹-3.95 Cr | ₹4.10 Cr | ₹5.74 Cr |
Reserve excluding Revaluation Reserve | ₹1,153 Cr | ₹727 Cr | ₹525 Cr | ₹428 Cr | ₹330 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,172 Cr | ₹743 Cr | ₹541 Cr | ₹444 Cr | ₹346 Cr |
Minority Interest | ₹51 Cr | ₹35 Cr | ₹20 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.37 Cr | ₹22 Cr | ₹34 Cr | ₹7.57 Cr | ₹6.11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.78 Cr | ₹43 Cr | ₹46 Cr | ₹10 Cr | ₹5.58 Cr |
Term Loans - Institutions | - | - | ₹0.16 Cr | ₹0.16 Cr | ₹1.97 Cr |
Other Secured | ₹0.59 Cr | ₹-21 Cr | ₹-12 Cr | ₹-2.59 Cr | ₹-1.44 Cr |
Unsecured Loans | ₹28 Cr | - | - | ₹10.00 Cr | ₹10.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹28 Cr | - | - | ₹10.00 Cr | ₹10.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.04 Cr | ₹-0.10 Cr | ₹0.19 Cr | ₹-0.05 Cr | ₹-1.61 Cr |
Deferred Tax Assets | ₹3.48 Cr | ₹3.29 Cr | ₹2.83 Cr | ₹2.59 Cr | ₹2.00 Cr |
Deferred Tax Liability | ₹5.53 Cr | ₹3.19 Cr | ₹3.01 Cr | ₹2.55 Cr | ₹0.39 Cr |
Other Long Term Liabilities | ₹63 Cr | ₹46 Cr | ₹28 Cr | ₹6.48 Cr | ₹12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.24 Cr | ₹3.48 Cr | ₹2.38 Cr | ₹2.88 Cr | ₹2.52 Cr |
Total Non-Current Liabilities | ₹100 Cr | ₹72 Cr | ₹64 Cr | ₹27 Cr | ₹29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹372 Cr | ₹567 Cr | ₹517 Cr | ₹523 Cr | ₹479 Cr |
Sundry Creditors | ₹372 Cr | ₹567 Cr | ₹517 Cr | ₹523 Cr | ₹479 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹88 Cr | ₹59 Cr | ₹47 Cr | ₹40 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹33 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
Interest Accrued But Not Due | ₹5.99 Cr | ₹2.09 Cr | ₹0.43 Cr | ₹3.61 Cr | ₹4.47 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹50 Cr | ₹53 Cr | ₹44 Cr | ₹29 Cr | ₹18 Cr |
Short Term Borrowings | ₹168 Cr | ₹123 Cr | ₹111 Cr | ₹58 Cr | ₹112 Cr |
Secured ST Loans repayable on Demands | ₹168 Cr | ₹65 Cr | ₹57 Cr | ₹58 Cr | ₹91 Cr |
Working Capital Loans- Sec | ₹168 Cr | ₹65 Cr | ₹57 Cr | ₹58 Cr | ₹91 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-168 Cr | ₹-6.55 Cr | ₹-2.87 Cr | ₹-58 Cr | ₹-71 Cr |
Short Term Provisions | ₹1.03 Cr | ₹3.15 Cr | ₹5.90 Cr | ₹0.46 Cr | ₹0.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.92 Cr | ₹4.82 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.03 Cr | ₹1.23 Cr | ₹1.07 Cr | ₹0.46 Cr | ₹0.45 Cr |
Total Current Liabilities | ₹616 Cr | ₹781 Cr | ₹693 Cr | ₹629 Cr | ₹632 Cr |
Total Liabilities | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr | ₹1,101 Cr | ₹1,006 Cr |
ASSETS | |||||
Gross Block | ₹444 Cr | ₹315 Cr | ₹253 Cr | ₹132 Cr | ₹126 Cr |
Less: Accumulated Depreciation | ₹84 Cr | ₹78 Cr | ₹65 Cr | ₹46 Cr | ₹35 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹360 Cr | ₹237 Cr | ₹189 Cr | ₹86 Cr | ₹91 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.58 Cr | ₹73 Cr | ₹44 Cr | ₹22 Cr | ₹12 Cr |
Non Current Investments | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr | ₹0.04 Cr |
Long Term Investment | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr | ₹0.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr | ₹0.04 Cr |
Long Term Loans & Advances | ₹9.26 Cr | ₹9.40 Cr | ₹7.37 Cr | ₹6.19 Cr | ₹3.35 Cr |
Other Non Current Assets | ₹9.18 Cr | ₹57 Cr | ₹15 Cr | ₹3.26 Cr | ₹2.04 Cr |
Total Non-Current Assets | ₹388 Cr | ₹377 Cr | ₹257 Cr | ₹126 Cr | ₹114 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹448 Cr | ₹451 Cr | ₹326 Cr | ₹199 Cr | ₹185 Cr |
Raw Materials | ₹379 Cr | ₹384 Cr | ₹246 Cr | ₹128 Cr | ₹64 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹56 Cr | ₹48 Cr | ₹45 Cr | ₹24 Cr | ₹17 Cr |
Packing Materials | ₹5.77 Cr | ₹7.54 Cr | ₹3.79 Cr | ₹5.37 Cr | ₹3.63 Cr |
Stores  and Spare | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.12 Cr |
Other Inventory | ₹6.42 Cr | ₹11 Cr | ₹30 Cr | ₹41 Cr | ₹101 Cr |
Sundry Debtors | ₹623 Cr | ₹562 Cr | ₹442 Cr | ₹514 Cr | ₹440 Cr |
Debtors more than Six months | ₹29 Cr | ₹26 Cr | ₹30 Cr | ₹27 Cr | ₹60 Cr |
Debtors Others | ₹602 Cr | ₹542 Cr | ₹416 Cr | ₹490 Cr | ₹382 Cr |
Cash and Bank | ₹277 Cr | ₹108 Cr | ₹183 Cr | ₹121 Cr | ₹100 Cr |
Cash in hand | ₹2.26 Cr | ₹1.57 Cr | ₹0.78 Cr | ₹0.47 Cr | ₹2.23 Cr |
Balances at Bank | ₹274 Cr | ₹107 Cr | ₹182 Cr | ₹121 Cr | ₹98 Cr |
Other cash and bank balances | - | - | - | - | ₹0.12 Cr |
Other Current Assets | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹26 Cr |
Interest accrued on Investments | ₹5.46 Cr | ₹2.82 Cr | ₹4.79 Cr | ₹4.88 Cr | ₹8.51 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹2.55 Cr | ₹2.71 Cr | ₹2.77 Cr | ₹2.74 Cr | ₹3.91 Cr |
Interest accrued and or due on loans | ₹1.58 Cr | - | ₹0.21 Cr | - | - |
Prepaid Expenses | ₹5.60 Cr | ₹5.64 Cr | ₹3.65 Cr | ₹3.18 Cr | ₹6.56 Cr |
Other current_assets | ₹11 Cr | ₹8.57 Cr | ₹3.80 Cr | ₹2.70 Cr | ₹7.29 Cr |
Short Term Loans and Advances | ₹178 Cr | ₹115 Cr | ₹96 Cr | ₹127 Cr | ₹140 Cr |
Advances recoverable in cash or in kind | ₹69 Cr | ₹34 Cr | ₹18 Cr | ₹70 Cr | ₹57 Cr |
Advance income tax and TDS | ₹3.01 Cr | ₹0.24 Cr | - | ₹0.20 Cr | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹106 Cr | ₹80 Cr | ₹78 Cr | ₹57 Cr | ₹66 Cr |
Total Current Assets | ₹1,552 Cr | ₹1,255 Cr | ₹1,062 Cr | ₹975 Cr | ₹892 Cr |
Net Current Assets (Including Current Investments) | ₹936 Cr | ₹474 Cr | ₹368 Cr | ₹345 Cr | ₹260 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr | ₹1,101 Cr | ₹1,006 Cr |
Contingent Liabilities | ₹418 Cr | ₹408 Cr | ₹450 Cr | ₹477 Cr | ₹328 Cr |
Total Debt | ₹203 Cr | ₹170 Cr | ₹158 Cr | ₹79 Cr | ₹130 Cr |
Book Value | 119.76 | 92.93 | 67.64 | 277.80 | 216.25 |
Adjusted Book Value | 119.76 | 92.93 | 67.64 | 55.56 | 43.25 |
Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANDHAR OIL REFINERY (INDIA) | ₹1,359.8 Cr | 0.7% | -21.1% | -42.8% | Stock Analytics | |
CASTROL INDIA | ₹24,317.6 Cr | 15.8% | 30.8% | 3.8% | Stock Analytics | |
GULF OIL LUBRICANTS INDIA | ₹6,018.6 Cr | 11% | 17.7% | 18.5% | Stock Analytics | |
SAVITA OIL TECHNOLOGIES | ₹2,750.3 Cr | 5.6% | -14.3% | -15.9% | Stock Analytics | |
VEEDOL CORPORATION | ₹2,647.7 Cr | 5.7% | -2.2% | -14.6% | Stock Analytics | |
PANAMA PETROCHEM | ₹2,280.0 Cr | 7.1% | 2.2% | 4.3% | Stock Analytics |
GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANDHAR OIL REFINERY (INDIA) | 0.7% |
-21.1% |
-42.8% |
SENSEX | -0.4% |
-3.7% |
0.8% |
You may also like the below Video Courses