Home > Balance Sheet > GANDHAR OIL REFINERY (INDIA)

GANDHAR OIL REFINERY (INDIA)
Balance Sheet

GANDHAR OIL REFINERY (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GANDHAR OIL REFINERY (INDIA)
Please provide your vote to see the results

GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹20 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹20 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.08 Cr----
Total Reserves ₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr₹330 Cr
    Securities Premium ₹336 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹716 Cr₹579 Cr₹390 Cr₹286 Cr₹186 Cr
    General Reserves ₹112 Cr₹112 Cr₹93 Cr₹93 Cr₹93 Cr
    Other Reserves ₹-12 Cr₹-9.89 Cr₹-3.95 Cr₹4.10 Cr₹5.74 Cr
Reserve excluding Revaluation Reserve ₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr₹330 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,172 Cr₹743 Cr₹541 Cr₹444 Cr₹346 Cr
Minority Interest ₹51 Cr₹35 Cr₹20 Cr--
Long-Term Borrowings -----
Secured Loans ₹3.37 Cr₹22 Cr₹34 Cr₹7.57 Cr₹6.11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.78 Cr₹43 Cr₹46 Cr₹10 Cr₹5.58 Cr
    Term Loans - Institutions --₹0.16 Cr₹0.16 Cr₹1.97 Cr
    Other Secured ₹0.59 Cr₹-21 Cr₹-12 Cr₹-2.59 Cr₹-1.44 Cr
Unsecured Loans ₹28 Cr--₹10.00 Cr₹10.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹28 Cr--₹10.00 Cr₹10.00 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.04 Cr₹-0.10 Cr₹0.19 Cr₹-0.05 Cr₹-1.61 Cr
    Deferred Tax Assets ₹3.48 Cr₹3.29 Cr₹2.83 Cr₹2.59 Cr₹2.00 Cr
    Deferred Tax Liability ₹5.53 Cr₹3.19 Cr₹3.01 Cr₹2.55 Cr₹0.39 Cr
Other Long Term Liabilities ₹63 Cr₹46 Cr₹28 Cr₹6.48 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.24 Cr₹3.48 Cr₹2.38 Cr₹2.88 Cr₹2.52 Cr
Total Non-Current Liabilities ₹100 Cr₹72 Cr₹64 Cr₹27 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹372 Cr₹567 Cr₹517 Cr₹523 Cr₹479 Cr
    Sundry Creditors ₹372 Cr₹567 Cr₹517 Cr₹523 Cr₹479 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹88 Cr₹59 Cr₹47 Cr₹40 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹33 Cr₹15 Cr₹15 Cr₹17 Cr
    Interest Accrued But Not Due ₹5.99 Cr₹2.09 Cr₹0.43 Cr₹3.61 Cr₹4.47 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹53 Cr₹44 Cr₹29 Cr₹18 Cr
Short Term Borrowings ₹168 Cr₹123 Cr₹111 Cr₹58 Cr₹112 Cr
    Secured ST Loans repayable on Demands ₹168 Cr₹65 Cr₹57 Cr₹58 Cr₹91 Cr
    Working Capital Loans- Sec ₹168 Cr₹65 Cr₹57 Cr₹58 Cr₹91 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-168 Cr₹-6.55 Cr₹-2.87 Cr₹-58 Cr₹-71 Cr
Short Term Provisions ₹1.03 Cr₹3.15 Cr₹5.90 Cr₹0.46 Cr₹0.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.92 Cr₹4.82 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.03 Cr₹1.23 Cr₹1.07 Cr₹0.46 Cr₹0.45 Cr
Total Current Liabilities ₹616 Cr₹781 Cr₹693 Cr₹629 Cr₹632 Cr
Total Liabilities ₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr₹1,006 Cr
ASSETS
Gross Block ₹444 Cr₹315 Cr₹253 Cr₹132 Cr₹126 Cr
Less: Accumulated Depreciation ₹84 Cr₹78 Cr₹65 Cr₹46 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹360 Cr₹237 Cr₹189 Cr₹86 Cr₹91 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.58 Cr₹73 Cr₹44 Cr₹22 Cr₹12 Cr
Non Current Investments ₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr₹0.04 Cr
Long Term Investment ₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr₹0.04 Cr
Long Term Loans & Advances ₹9.26 Cr₹9.40 Cr₹7.37 Cr₹6.19 Cr₹3.35 Cr
Other Non Current Assets ₹9.18 Cr₹57 Cr₹15 Cr₹3.26 Cr₹2.04 Cr
Total Non-Current Assets ₹388 Cr₹377 Cr₹257 Cr₹126 Cr₹114 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹448 Cr₹451 Cr₹326 Cr₹199 Cr₹185 Cr
    Raw Materials ₹379 Cr₹384 Cr₹246 Cr₹128 Cr₹64 Cr
    Work-in Progress -----
    Finished Goods ₹56 Cr₹48 Cr₹45 Cr₹24 Cr₹17 Cr
    Packing Materials ₹5.77 Cr₹7.54 Cr₹3.79 Cr₹5.37 Cr₹3.63 Cr
    Stores  and Spare ₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr₹0.12 Cr
    Other Inventory ₹6.42 Cr₹11 Cr₹30 Cr₹41 Cr₹101 Cr
Sundry Debtors ₹623 Cr₹562 Cr₹442 Cr₹514 Cr₹440 Cr
    Debtors more than Six months ₹29 Cr₹26 Cr₹30 Cr₹27 Cr₹60 Cr
    Debtors Others ₹602 Cr₹542 Cr₹416 Cr₹490 Cr₹382 Cr
Cash and Bank ₹277 Cr₹108 Cr₹183 Cr₹121 Cr₹100 Cr
    Cash in hand ₹2.26 Cr₹1.57 Cr₹0.78 Cr₹0.47 Cr₹2.23 Cr
    Balances at Bank ₹274 Cr₹107 Cr₹182 Cr₹121 Cr₹98 Cr
    Other cash and bank balances ----₹0.12 Cr
Other Current Assets ₹26 Cr₹20 Cr₹15 Cr₹14 Cr₹26 Cr
    Interest accrued on Investments ₹5.46 Cr₹2.82 Cr₹4.79 Cr₹4.88 Cr₹8.51 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹2.55 Cr₹2.71 Cr₹2.77 Cr₹2.74 Cr₹3.91 Cr
    Interest accrued and or due on loans ₹1.58 Cr-₹0.21 Cr--
    Prepaid Expenses ₹5.60 Cr₹5.64 Cr₹3.65 Cr₹3.18 Cr₹6.56 Cr
    Other current_assets ₹11 Cr₹8.57 Cr₹3.80 Cr₹2.70 Cr₹7.29 Cr
Short Term Loans and Advances ₹178 Cr₹115 Cr₹96 Cr₹127 Cr₹140 Cr
    Advances recoverable in cash or in kind ₹69 Cr₹34 Cr₹18 Cr₹70 Cr₹57 Cr
    Advance income tax and TDS ₹3.01 Cr₹0.24 Cr-₹0.20 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹106 Cr₹80 Cr₹78 Cr₹57 Cr₹66 Cr
Total Current Assets ₹1,552 Cr₹1,255 Cr₹1,062 Cr₹975 Cr₹892 Cr
Net Current Assets (Including Current Investments) ₹936 Cr₹474 Cr₹368 Cr₹345 Cr₹260 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr₹1,006 Cr
Contingent Liabilities ₹418 Cr₹408 Cr₹450 Cr₹477 Cr₹328 Cr
Total Debt ₹203 Cr₹170 Cr₹158 Cr₹79 Cr₹130 Cr
Book Value 119.7692.9367.64277.80216.25
Adjusted Book Value 119.7692.9367.6455.5643.25

Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA) ₹1,339.3 Cr -4.5% -22% -42.7% Stock Analytics
CASTROL INDIA ₹21,988.2 Cr 1.8% 25.8% 3.9% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹5,839.9 Cr 4.7% 20.3% 10.4% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹2,604.3 Cr -2.5% -16.6% -17% Stock Analytics
VEEDOL CORPORATION ₹2,473.9 Cr -4.3% -7.3% -15.6% Stock Analytics
PANAMA PETROCHEM ₹2,204.1 Cr 2.6% -2.5% 1.1% Stock Analytics


GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA)

-4.5%

-22%

-42.7%

SENSEX

-1.2%

-4.9%

1.7%


You may also like the below Video Courses