GALLANTT ISPAT
|
GALLANTT ISPAT Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Equity - Authorised | ₹241 Cr | ₹241 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Equity - Issued | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Equity Paid Up | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹160 Cr | ₹160 Cr | - |
Total Reserves | ₹2,209 Cr | ₹1,984 Cr | ₹1,842 Cr | ₹1,664 Cr | ₹405 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | ₹1,111 Cr | ₹1,111 Cr | ₹1,111 Cr | ₹1,111 Cr | - |
Profit & Loss Account Balance | ₹1,087 Cr | ₹857 Cr | ₹716 Cr | ₹540 Cr | ₹394 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.95 Cr | ₹4.63 Cr | ₹3.62 Cr | ₹1.66 Cr | ₹0.50 Cr |
Reserve excluding Revaluation Reserve | ₹2,209 Cr | ₹1,984 Cr | ₹1,842 Cr | ₹1,664 Cr | ₹405 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,451 Cr | ₹2,225 Cr | ₹2,083 Cr | ₹1,905 Cr | ₹486 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹100 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹57 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹57 Cr |
Other Unsecured Loan | ₹100 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | - |
Deferred Tax Assets / Liabilities | ₹105 Cr | ₹73 Cr | ₹16 Cr | ₹4.56 Cr | ₹3.56 Cr |
Deferred Tax Assets | ₹68 Cr | ₹69 Cr | ₹63 Cr | ₹59 Cr | ₹31 Cr |
Deferred Tax Liability | ₹172 Cr | ₹141 Cr | ₹80 Cr | ₹63 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹7.44 Cr | ₹8.43 Cr | ₹9.42 Cr | ₹10 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.86 Cr | ₹5.52 Cr | ₹5.86 Cr | ₹5.08 Cr | ₹1.04 Cr |
Total Non-Current Liabilities | ₹219 Cr | ₹186 Cr | ₹131 Cr | ₹119 Cr | ₹61 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹64 Cr | ₹158 Cr | ₹77 Cr | ₹37 Cr |
Sundry Creditors | ₹57 Cr | ₹64 Cr | ₹158 Cr | ₹77 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹35 Cr | ₹30 Cr | ₹50 Cr | ₹40 Cr |
Bank Overdraft / Short term credit | ₹2.57 Cr | ₹2.89 Cr | ₹8.06 Cr | ₹4.36 Cr | - |
Advances received from customers | ₹13 Cr | ₹12 Cr | ₹6.47 Cr | ₹16 Cr | ₹0.70 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹29 Cr | ₹40 Cr |
Short Term Borrowings | ₹362 Cr | ₹438 Cr | ₹288 Cr | ₹290 Cr | ₹38 Cr |
Secured ST Loans repayable on Demands | ₹355 Cr | ₹430 Cr | ₹167 Cr | ₹101 Cr | ₹38 Cr |
Working Capital Loans- Sec | ₹355 Cr | ₹430 Cr | ₹157 Cr | ₹101 Cr | ₹38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-348 Cr | ₹-423 Cr | ₹-36 Cr | ₹87 Cr | ₹-38 Cr |
Short Term Provisions | - | - | ₹0.21 Cr | ₹0.83 Cr | ₹0.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹0.21 Cr | ₹0.83 Cr | ₹0.76 Cr |
Total Current Liabilities | ₹466 Cr | ₹538 Cr | ₹475 Cr | ₹417 Cr | ₹115 Cr |
Total Liabilities | ₹3,136 Cr | ₹2,949 Cr | ₹2,689 Cr | ₹2,441 Cr | ₹663 Cr |
ASSETS | |||||
Gross Block | ₹2,370 Cr | ₹1,986 Cr | ₹1,717 Cr | ₹1,521 Cr | ₹250 Cr |
Less: Accumulated Depreciation | ₹476 Cr | ₹363 Cr | ₹265 Cr | ₹174 Cr | ₹52 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,894 Cr | ₹1,623 Cr | ₹1,452 Cr | ₹1,348 Cr | ₹198 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹122 Cr | ₹316 Cr | ₹359 Cr | ₹277 Cr | ₹241 Cr |
Non Current Investments | ₹8.88 Cr | ₹1.62 Cr | ₹1.43 Cr | ₹60 Cr | ₹43 Cr |
Long Term Investment | ₹8.88 Cr | ₹1.62 Cr | ₹1.43 Cr | ₹60 Cr | ₹43 Cr |
Quoted | ₹1.08 Cr | ₹1.62 Cr | ₹1.43 Cr | ₹0.14 Cr | ₹43 Cr |
Unquoted | ₹7.80 Cr | - | - | ₹60 Cr | - |
Long Term Loans & Advances | ₹24 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr |
Other Non Current Assets | - | - | - | ₹0.09 Cr | - |
Total Non-Current Assets | ₹2,049 Cr | ₹1,955 Cr | ₹1,829 Cr | ₹1,698 Cr | ₹498 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹43 Cr | - | - | - | - |
Quoted | ₹43 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹439 Cr | ₹433 Cr | ₹331 Cr | ₹241 Cr | ₹132 Cr |
Raw Materials | ₹261 Cr | ₹292 Cr | ₹164 Cr | ₹132 Cr | ₹70 Cr |
Work-in Progress | ₹1.89 Cr | ₹3.03 Cr | ₹3.50 Cr | ₹0.38 Cr | - |
Finished Goods | ₹98 Cr | ₹61 Cr | ₹100 Cr | ₹53 Cr | ₹42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹70 Cr | ₹69 Cr | ₹55 Cr | ₹56 Cr | ₹20 Cr |
Other Inventory | ₹7.61 Cr | ₹7.61 Cr | ₹7.61 Cr | - | - |
Sundry Debtors | ₹109 Cr | ₹137 Cr | ₹157 Cr | ₹133 Cr | ₹23 Cr |
Debtors more than Six months | ₹8.21 Cr | ₹9.49 Cr | ₹44 Cr | ₹35 Cr | - |
Debtors Others | ₹101 Cr | ₹128 Cr | ₹113 Cr | ₹98 Cr | ₹23 Cr |
Cash and Bank | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹4.80 Cr |
Cash in hand | ₹0.26 Cr | ₹0.17 Cr | ₹0.39 Cr | ₹1.02 Cr | ₹0.07 Cr |
Balances at Bank | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹4.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹331 Cr | ₹275 Cr | ₹248 Cr | ₹253 Cr | ₹0.56 Cr |
Interest accrued on Investments | ₹0.64 Cr | ₹0.05 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.56 Cr | ₹2.42 Cr | ₹0.63 Cr | ₹1.11 Cr | ₹0.42 Cr |
Other current_assets | ₹327 Cr | ₹272 Cr | ₹247 Cr | ₹252 Cr | ₹0.03 Cr |
Short Term Loans and Advances | ₹153 Cr | ₹137 Cr | ₹111 Cr | ₹104 Cr | ₹4.91 Cr |
Advances recoverable in cash or in kind | ₹130 Cr | ₹117 Cr | ₹87 Cr | ₹75 Cr | ₹2.90 Cr |
Advance income tax and TDS | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹19 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹9.53 Cr | ₹12 Cr | ₹9.24 Cr | ₹2.01 Cr |
Total Current Assets | ₹1,087 Cr | ₹994 Cr | ₹860 Cr | ₹743 Cr | ₹165 Cr |
Net Current Assets (Including Current Investments) | ₹621 Cr | ₹456 Cr | ₹385 Cr | ₹326 Cr | ₹50 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,136 Cr | ₹2,949 Cr | ₹2,689 Cr | ₹2,441 Cr | ₹663 Cr |
Contingent Liabilities | ₹103 Cr | ₹120 Cr | ₹33 Cr | ₹33 Cr | ₹22 Cr |
Total Debt | ₹462 Cr | ₹538 Cr | ₹387 Cr | ₹388 Cr | ₹123 Cr |
Book Value | - | 92.22 | 236.49 | 214.63 | 59.82 |
Adjusted Book Value | 101.57 | 92.22 | 236.49 | 214.63 | 59.82 |
Compare Balance Sheet of peers of GALLANTT ISPAT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GALLANTT ISPAT | ₹8,158.4 Cr | -2.4% | 10.6% | 207.2% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
GALLANTT ISPAT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GALLANTT ISPAT | -2.4% |
10.6% |
207.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses