GALLANTT ISPAT
|
GALLANTT ISPAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹241 Cr | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr |
| Equity - Authorised | ₹241 Cr | ₹241 Cr | ₹241 Cr | ₹83 Cr | ₹83 Cr |
| Equity - Issued | ₹241 Cr | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr |
| Equity Paid Up | ₹241 Cr | ₹241 Cr | ₹241 Cr | ₹81 Cr | ₹81 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,601 Cr | ₹2,209 Cr | ₹1,984 Cr | ₹656 Cr | ₹574 Cr |
| Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Capital Reserves | ₹1,111 Cr | ₹1,111 Cr | ₹1,111 Cr | ₹92 Cr | ₹92 Cr |
| Profit & Loss Account Balance | ₹1,474 Cr | ₹1,082 Cr | ₹857 Cr | ₹552 Cr | ₹471 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.00 Cr | ₹4.98 Cr | ₹4.63 Cr | ₹1.14 Cr | ₹0.65 Cr |
| Reserve excluding Revaluation Reserve | ₹2,601 Cr | ₹2,209 Cr | ₹1,984 Cr | ₹656 Cr | ₹574 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,843 Cr | ₹2,451 Cr | ₹2,225 Cr | ₹737 Cr | ₹655 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹103 Cr | ₹100 Cr | ₹99 Cr | - | ₹57 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹57 Cr |
| Other Unsecured Loan | ₹103 Cr | ₹100 Cr | ₹99 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹179 Cr | ₹105 Cr | ₹73 Cr | ₹20 Cr | ₹3.56 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹68 Cr | ₹69 Cr | ₹22 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹199 Cr | ₹172 Cr | ₹141 Cr | ₹42 Cr | ₹34 Cr |
| Other Long Term Liabilities | ₹6.45 Cr | ₹7.44 Cr | ₹8.43 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.52 Cr | ₹6.86 Cr | ₹5.52 Cr | ₹1.33 Cr | ₹1.04 Cr |
| Total Non-Current Liabilities | ₹295 Cr | ₹219 Cr | ₹186 Cr | ₹21 Cr | ₹61 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹91 Cr | ₹57 Cr | ₹64 Cr | ₹38 Cr | ₹37 Cr |
| Sundry Creditors | ₹91 Cr | ₹57 Cr | ₹64 Cr | ₹38 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45 Cr | ₹47 Cr | ₹35 Cr | ₹20 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | ₹2.57 Cr | ₹2.89 Cr | - | - |
| Advances received from customers | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹2.21 Cr | ₹0.70 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹31 Cr | ₹20 Cr | ₹17 Cr | ₹40 Cr |
| Short Term Borrowings | ₹275 Cr | ₹362 Cr | ₹438 Cr | ₹114 Cr | ₹38 Cr |
| Secured ST Loans repayable on Demands | ₹269 Cr | ₹355 Cr | ₹430 Cr | ₹64 Cr | ₹38 Cr |
| Working Capital Loans- Sec | ₹269 Cr | ₹355 Cr | ₹430 Cr | ₹64 Cr | ₹38 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-263 Cr | ₹-348 Cr | ₹-423 Cr | ₹-14 Cr | ₹-38 Cr |
| Short Term Provisions | - | - | - | ₹0.83 Cr | ₹0.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹0.83 Cr | ₹0.76 Cr |
| Total Current Liabilities | ₹411 Cr | ₹466 Cr | ₹538 Cr | ₹172 Cr | ₹115 Cr |
| Total Liabilities | ₹3,548 Cr | ₹3,136 Cr | ₹2,949 Cr | ₹930 Cr | ₹832 Cr |
| ASSETS | |||||
| Gross Block | ₹2,401 Cr | ₹2,370 Cr | ₹1,986 Cr | ₹527 Cr | ₹250 Cr |
| Less: Accumulated Depreciation | ₹594 Cr | ₹476 Cr | ₹363 Cr | ₹65 Cr | ₹52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,807 Cr | ₹1,894 Cr | ₹1,623 Cr | ₹463 Cr | ₹198 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹318 Cr | ₹122 Cr | ₹316 Cr | ₹5.49 Cr | ₹241 Cr |
| Non Current Investments | ₹18 Cr | ₹8.88 Cr | ₹1.62 Cr | ₹236 Cr | ₹211 Cr |
| Long Term Investment | ₹18 Cr | ₹8.88 Cr | ₹1.62 Cr | ₹236 Cr | ₹211 Cr |
| Quoted | ₹0.32 Cr | ₹1.08 Cr | ₹1.62 Cr | ₹236 Cr | ₹211 Cr |
| Unquoted | ₹17 Cr | ₹7.80 Cr | - | - | - |
| Long Term Loans & Advances | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2,171 Cr | ₹2,049 Cr | ₹1,955 Cr | ₹720 Cr | ₹667 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹22 Cr | ₹43 Cr | - | - | - |
| Quoted | ₹22 Cr | ₹43 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹436 Cr | ₹439 Cr | ₹433 Cr | ₹137 Cr | ₹132 Cr |
| Raw Materials | ₹234 Cr | ₹261 Cr | ₹292 Cr | ₹77 Cr | ₹70 Cr |
| Work-in Progress | - | ₹1.89 Cr | ₹3.03 Cr | ₹0.38 Cr | - |
| Finished Goods | ₹98 Cr | ₹98 Cr | ₹61 Cr | ₹34 Cr | ₹42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹92 Cr | ₹70 Cr | ₹69 Cr | ₹25 Cr | ₹20 Cr |
| Other Inventory | ₹12 Cr | ₹7.61 Cr | ₹7.61 Cr | - | - |
| Sundry Debtors | ₹90 Cr | ₹109 Cr | ₹137 Cr | ₹51 Cr | ₹23 Cr |
| Debtors more than Six months | ₹5.98 Cr | ₹8.21 Cr | ₹9.49 Cr | - | - |
| Debtors Others | ₹84 Cr | ₹101 Cr | ₹128 Cr | ₹51 Cr | ₹23 Cr |
| Cash and Bank | ₹258 Cr | ₹12 Cr | ₹11 Cr | ₹7.27 Cr | ₹4.80 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Balances at Bank | ₹258 Cr | ₹12 Cr | ₹11 Cr | ₹7.20 Cr | ₹4.73 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹438 Cr | ₹331 Cr | ₹275 Cr | ₹0.79 Cr | ₹0.56 Cr |
| Interest accrued on Investments | ₹2.28 Cr | ₹0.64 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.81 Cr | ₹3.56 Cr | ₹2.42 Cr | ₹0.52 Cr | ₹0.42 Cr |
| Other current_assets | ₹429 Cr | ₹327 Cr | ₹272 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Short Term Loans and Advances | ₹133 Cr | ₹153 Cr | ₹137 Cr | ₹14 Cr | ₹4.91 Cr |
| Advances recoverable in cash or in kind | ₹103 Cr | ₹130 Cr | ₹117 Cr | ₹7.02 Cr | ₹2.90 Cr |
| Advance income tax and TDS | ₹22 Cr | ₹11 Cr | ₹11 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.43 Cr | ₹12 Cr | ₹9.53 Cr | ₹7.39 Cr | ₹2.01 Cr |
| Total Current Assets | ₹1,377 Cr | ₹1,087 Cr | ₹994 Cr | ₹210 Cr | ₹165 Cr |
| Net Current Assets (Including Current Investments) | ₹966 Cr | ₹621 Cr | ₹456 Cr | ₹38 Cr | ₹50 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,548 Cr | ₹3,136 Cr | ₹2,949 Cr | ₹930 Cr | ₹832 Cr |
| Contingent Liabilities | ₹106 Cr | ₹132 Cr | ₹120 Cr | ₹30 Cr | ₹22 Cr |
| Total Debt | ₹378 Cr | ₹462 Cr | ₹538 Cr | ₹114 Cr | ₹123 Cr |
| Book Value | - | 101.57 | 92.22 | 90.62 | 80.55 |
| Adjusted Book Value | 117.81 | 101.57 | 92.22 | 90.62 | 80.55 |
Compare Balance Sheet of peers of GALLANTT ISPAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GALLANTT ISPAT | ₹12,648.9 Cr | 1.3% | -20.2% | 62.2% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
GALLANTT ISPAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GALLANTT ISPAT | 1.3% |
-20.2% |
62.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses