GALAXY SURFACTANTS
|
GALAXY SURFACTANTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,144 Cr | ₹1,847 Cr | ₹1,539 Cr | ₹1,266 Cr | ₹1,032 Cr |
Securities Premium | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Capital Reserves | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr |
Profit & Loss Account Balance | ₹1,978 Cr | ₹1,708 Cr | ₹1,454 Cr | ₹1,205 Cr | ₹953 Cr |
General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Other Reserves | ₹136 Cr | ₹110 Cr | ₹55 Cr | ₹32 Cr | ₹49 Cr |
Reserve excluding Revaluation Reserve | ₹2,144 Cr | ₹1,847 Cr | ₹1,539 Cr | ₹1,266 Cr | ₹1,032 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,179 Cr | ₹1,883 Cr | ₹1,574 Cr | ₹1,301 Cr | ₹1,068 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹46 Cr | ₹89 Cr | ₹80 Cr | ₹77 Cr | ₹117 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹84 Cr | ₹121 Cr | ₹109 Cr | ₹108 Cr | ₹169 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-38 Cr | ₹-32 Cr | ₹-30 Cr | ₹-31 Cr | ₹-53 Cr |
Unsecured Loans | - | - | - | - | ₹0.08 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.08 Cr |
Deferred Tax Assets / Liabilities | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹24 Cr |
Deferred Tax Assets | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹9.02 Cr | ₹9.55 Cr |
Deferred Tax Liability | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹49 Cr | ₹48 Cr | ₹49 Cr | ₹17 Cr | ₹20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.73 Cr | ₹6.07 Cr | ₹7.61 Cr | ₹10 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹124 Cr | ₹165 Cr | ₹157 Cr | ₹127 Cr | ₹175 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹446 Cr | ₹430 Cr | ₹519 Cr | ₹377 Cr | ₹273 Cr |
Sundry Creditors | ₹446 Cr | ₹430 Cr | ₹519 Cr | ₹377 Cr | ₹273 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹103 Cr | ₹87 Cr | ₹74 Cr | ₹73 Cr | ₹84 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹12 Cr |
Interest Accrued But Not Due | ₹0.31 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.37 Cr | ₹1.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹78 Cr | ₹60 Cr | ₹50 Cr | ₹49 Cr | ₹71 Cr |
Short Term Borrowings | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr | ₹203 Cr |
Secured ST Loans repayable on Demands | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr | ₹203 Cr |
Working Capital Loans- Sec | ₹48 Cr | ₹151 Cr | ₹257 Cr | ₹160 Cr | ₹203 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-48 Cr | ₹-151 Cr | ₹-257 Cr | ₹-160 Cr | ₹-203 Cr |
Short Term Provisions | ₹5.83 Cr | ₹12 Cr | ₹15 Cr | ₹9.77 Cr | ₹9.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹5.52 Cr | ₹7.78 Cr | ₹1.21 Cr | ₹5.18 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.83 Cr | ₹6.16 Cr | ₹7.71 Cr | ₹8.56 Cr | ₹3.86 Cr |
Total Current Liabilities | ₹603 Cr | ₹680 Cr | ₹865 Cr | ₹620 Cr | ₹569 Cr |
Total Liabilities | ₹2,906 Cr | ₹2,728 Cr | ₹2,597 Cr | ₹2,049 Cr | ₹1,812 Cr |
ASSETS | |||||
Gross Block | ₹1,803 Cr | ₹1,664 Cr | ₹1,408 Cr | ₹1,289 Cr | ₹1,281 Cr |
Less: Accumulated Depreciation | ₹831 Cr | ₹741 Cr | ₹648 Cr | ₹577 Cr | ₹533 Cr |
Less: Impairment of Assets | ₹-1.33 Cr | - | - | - | - |
Net Block | ₹973 Cr | ₹923 Cr | ₹760 Cr | ₹712 Cr | ₹748 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹159 Cr | ₹139 Cr | ₹205 Cr | ₹124 Cr | ₹66 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹69 Cr | ₹59 Cr | ₹58 Cr | ₹54 Cr | ₹62 Cr |
Other Non Current Assets | ₹3.72 Cr | ₹4.01 Cr | ₹2.19 Cr | ₹1.05 Cr | ₹0.74 Cr |
Total Non-Current Assets | ₹1,204 Cr | ₹1,126 Cr | ₹1,026 Cr | ₹891 Cr | ₹877 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹198 Cr | - | ₹0.47 Cr | ₹43 Cr | ₹5.78 Cr |
Quoted | - | - | ₹0.47 Cr | ₹43 Cr | ₹5.78 Cr |
Unquoted | ₹198 Cr | - | - | - | - |
Inventories | ₹556 Cr | ₹646 Cr | ₹712 Cr | ₹428 Cr | ₹325 Cr |
Raw Materials | ₹122 Cr | ₹176 Cr | ₹188 Cr | ₹102 Cr | ₹91 Cr |
Work-in Progress | ₹93 Cr | ₹92 Cr | ₹121 Cr | ₹75 Cr | ₹59 Cr |
Finished Goods | ₹177 Cr | ₹155 Cr | ₹165 Cr | ₹121 Cr | ₹72 Cr |
Packing Materials | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹9.29 Cr | ₹10 Cr |
Stores  and Spare | ₹44 Cr | ₹40 Cr | ₹35 Cr | ₹26 Cr | ₹21 Cr |
Other Inventory | ₹108 Cr | ₹169 Cr | ₹192 Cr | ₹94 Cr | ₹72 Cr |
Sundry Debtors | ₹593 Cr | ₹615 Cr | ₹638 Cr | ₹469 Cr | ₹439 Cr |
Debtors more than Six months | ₹3.13 Cr | ₹6.44 Cr | ₹3.34 Cr | ₹2.58 Cr | - |
Debtors Others | ₹592 Cr | ₹610 Cr | ₹635 Cr | ₹467 Cr | ₹441 Cr |
Cash and Bank | ₹239 Cr | ₹248 Cr | ₹71 Cr | ₹111 Cr | ₹54 Cr |
Cash in hand | ₹0.16 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.20 Cr | ₹0.20 Cr |
Balances at Bank | ₹239 Cr | ₹247 Cr | ₹71 Cr | ₹111 Cr | ₹54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr |
Interest accrued on Investments | ₹0.88 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.47 Cr | ₹0.46 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹9.57 Cr | ₹9.98 Cr | ₹6.37 Cr | ₹6.74 Cr |
Other current_assets | ₹3.91 Cr | ₹4.17 Cr | ₹6.54 Cr | ₹11 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹99 Cr | ₹80 Cr | ₹132 Cr | ₹89 Cr | ₹86 Cr |
Advances recoverable in cash or in kind | ₹38 Cr | ₹46 Cr | ₹87 Cr | ₹30 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹61 Cr | ₹34 Cr | ₹45 Cr | ₹58 Cr | ₹59 Cr |
Total Current Assets | ₹1,702 Cr | ₹1,602 Cr | ₹1,570 Cr | ₹1,158 Cr | ₹935 Cr |
Net Current Assets (Including Current Investments) | ₹1,099 Cr | ₹922 Cr | ₹705 Cr | ₹538 Cr | ₹366 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,906 Cr | ₹2,728 Cr | ₹2,597 Cr | ₹2,049 Cr | ₹1,812 Cr |
Contingent Liabilities | ₹75 Cr | ₹54 Cr | ₹48 Cr | ₹21 Cr | ₹19 Cr |
Total Debt | ₹132 Cr | ₹272 Cr | ₹366 Cr | ₹268 Cr | ₹372 Cr |
Book Value | 614.74 | 531.04 | 444.10 | 367.11 | 301.20 |
Adjusted Book Value | 614.74 | 531.04 | 444.10 | 367.11 | 301.20 |
Compare Balance Sheet of peers of GALAXY SURFACTANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GALAXY SURFACTANTS | ₹8,654.5 Cr | -2% | -12.6% | -14.2% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹556,301.0 Cr | -1.3% | -0.9% | -4.8% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹116,741.0 Cr | -1.3% | 2.7% | 1.5% | Stock Analytics | |
DABUR INDIA | ₹90,910.9 Cr | -0.2% | 0.1% | -6.7% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹73,714.9 Cr | -2.9% | -5.6% | 14.7% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹47,566.3 Cr | -0% | -7% | -14.2% | Stock Analytics |
GALAXY SURFACTANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GALAXY SURFACTANTS | -2% |
-12.6% |
-14.2% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses