Home > Balance Sheet > FUTURISTIC SOLUTIONS

FUTURISTIC SOLUTIONS
Balance Sheet

COMMUNITY POLL
for FUTURISTIC SOLUTIONS
Please provide your vote to see the results

FUTURISTIC SOLUTIONS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Â Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4.85 Cr₹4.49 Cr₹2.86 Cr₹2.89 Cr₹2.92 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1.63 Cr₹1.55 Cr₹0.46 Cr₹2.89 Cr₹2.92 Cr
    General Reserves -----
    Other Reserves ₹3.22 Cr₹2.94 Cr₹2.41 Cr--
Reserve excluding Revaluation Reserve ₹4.85 Cr₹4.49 Cr₹2.86 Cr₹2.89 Cr₹2.92 Cr
Revaluation reserve -----
Shareholder's Funds ₹15 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.03 Cr₹-0.13 Cr₹-0.14 Cr₹-0.13 Cr₹-0.13 Cr
    Deferred Tax Assets ₹0.03 Cr₹0.13 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ---₹3.21 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr-
Total Non-Current Liabilities ₹-0.01 Cr₹-0.11 Cr₹-0.11 Cr₹3.12 Cr₹-0.13 Cr
Current Liabilities -----
Trade Payables -----
    Sundry Creditors -----
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.04 Cr₹0.04 Cr₹3.28 Cr₹0.14 Cr₹3.00 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹3.21 Cr-₹2.85 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.14 Cr₹0.15 Cr
Short Term Borrowings ----₹1.99 Cr
    Secured ST Loans repayable on Demands ----₹1.99 Cr
    Working Capital Loans- Sec ----₹1.99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-1.99 Cr
Short Term Provisions ₹1.59 Cr₹1.75 Cr--₹0.04 Cr
    Proposed Equity Dividend ₹1.05 Cr₹1.05 Cr---
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.54 Cr₹0.70 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ----₹0.04 Cr
Total Current Liabilities ₹1.64 Cr₹1.79 Cr₹3.28 Cr₹0.14 Cr₹5.03 Cr
Total Liabilities ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹18 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
Less: Accumulated Depreciation ₹0.33 Cr₹0.33 Cr₹0.28 Cr₹0.20 Cr₹0.17 Cr
Less: Impairment of Assets -----
Net Block ₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.16 Cr₹0.19 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.00 Cr₹1.00 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Investment ₹1.00 Cr₹1.00 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Quoted ₹0.25 Cr₹0.25 Cr---
    Unquoted ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
Long Term Loans & Advances ₹2.50 Cr₹2.51 Cr₹6.07 Cr₹8.00 Cr₹0.05 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹3.52 Cr₹3.54 Cr₹6.90 Cr₹8.91 Cr₹0.99 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.88 Cr₹5.76 Cr₹5.75 Cr₹5.75 Cr₹5.75 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹4.88 Cr₹5.76 Cr₹5.75 Cr₹5.75 Cr₹5.75 Cr
Sundry Debtors ₹1.83 Cr---₹0.84 Cr
    Debtors more than Six months -----
    Debtors Others ₹1.83 Cr---₹0.84 Cr
Cash and Bank ₹6.67 Cr₹6.74 Cr₹3.81 Cr₹1.85 Cr₹0.00 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹6.67 Cr₹6.74 Cr₹3.81 Cr₹1.84 Cr₹0.00 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Short Term Loans and Advances ₹0.05 Cr₹0.60 Cr₹0.05 Cr₹0.10 Cr₹11 Cr
    Advances recoverable in cash or in kind ----₹5.40 Cr
    Advance income tax and TDS ₹0.05 Cr₹0.60 Cr₹0.05 Cr₹0.10 Cr₹0.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹5.24 Cr
Total Current Assets ₹13 Cr₹13 Cr₹9.62 Cr₹7.72 Cr₹17 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹11 Cr₹6.33 Cr₹7.57 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹18 Cr
Contingent Liabilities -----
Total Debt ----₹1.99 Cr
Book Value 14.6314.2812.7312.7612.78
Adjusted Book Value 14.6314.2812.7312.7612.78

Compare Balance Sheet of peers of FUTURISTIC SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURISTIC SOLUTIONS ₹59.9 Cr -13% -16.5% -37.3% Stock Analytics
BAJAJ FINANCE ₹480,979.0 Cr 4.2% 13.7% 7.3% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹127,171.0 Cr 2% -3.9% 34.6% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹108,974.0 Cr 4% 9.2% -0.2% Stock Analytics
SHRIRAM FINANCE ₹104,065.0 Cr 4.4% -4.3% 14.9% Stock Analytics
SBI CARDS AND PAYMENT SERVICES ₹72,469.4 Cr 0.2% 14.7% -0.1% Stock Analytics


FUTURISTIC SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURISTIC SOLUTIONS

-13%

-16.5%

-37.3%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses