FUSION MICRO FINANCE
|
FUSION MICRO FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹101 Cr | ₹100 Cr | ₹83 Cr | ₹79 Cr | ₹79 Cr |
Equity - Authorised | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹90 Cr | ₹90 Cr |
 Equity - Issued | ₹101 Cr | ₹101 Cr | ₹84 Cr | ₹84 Cr | ₹79 Cr |
Equity Paid Up | ₹101 Cr | ₹100 Cr | ₹83 Cr | ₹79 Cr | ₹79 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹19 Cr | ₹7.97 Cr | ₹9.52 Cr | ₹6.85 Cr | ₹4.38 Cr |
Total Reserves | ₹2,729 Cr | ₹2,214 Cr | ₹1,246 Cr | ₹1,160 Cr | ₹1,116 Cr |
Securities Premium | ₹1,658 Cr | ₹1,642 Cr | ₹1,071 Cr | ₹1,009 Cr | ₹1,009 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹856 Cr | ₹452 Cr | ₹141 Cr | ₹123 Cr | ₹88 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹215 Cr | ₹120 Cr | ₹34 Cr | ₹28 Cr | ₹19 Cr |
Reserve excluding Revaluation Reserve | ₹2,729 Cr | ₹2,214 Cr | ₹1,246 Cr | ₹1,160 Cr | ₹1,116 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,848 Cr | ₹2,322 Cr | ₹1,338 Cr | ₹1,246 Cr | ₹1,199 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8,551 Cr | ₹6,547 Cr | ₹5,274 Cr | ₹3,808 Cr | ₹2,502 Cr |
Non Convertible Debentures | ₹190 Cr | ₹511 Cr | ₹579 Cr | ₹861 Cr | ₹285 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7,287 Cr | ₹4,957 Cr | ₹4,034 Cr | ₹2,686 Cr | ₹1,913 Cr |
Term Loans - Institutions | ₹983 Cr | ₹990 Cr | ₹577 Cr | ₹262 Cr | ₹264 Cr |
Other Secured | ₹90 Cr | ₹89 Cr | ₹84 Cr | - | ₹40 Cr |
Unsecured Loans | ₹65 Cr | ₹231 Cr | ₹367 Cr | ₹247 Cr | ₹231 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹7.00 Cr | ₹87 Cr |
Other Unsecured Loan | ₹65 Cr | ₹201 Cr | ₹337 Cr | ₹210 Cr | ₹115 Cr |
Deferred Tax Assets / Liabilities | ₹-92 Cr | ₹-78 Cr | ₹-87 Cr | ₹-77 Cr | ₹-31 Cr |
Deferred Tax Assets | ₹118 Cr | ₹105 Cr | ₹110 Cr | ₹86 Cr | ₹35 Cr |
Deferred Tax Liability | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹9.30 Cr | ₹4.14 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹4.27 Cr | - |
Total Non-Current Liabilities | ₹8,524 Cr | ₹6,701 Cr | ₹5,555 Cr | ₹3,983 Cr | ₹2,703 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹68 Cr | ₹72 Cr | ₹37 Cr | ₹11 Cr | ₹4.07 Cr |
Sundry Creditors | ₹68 Cr | ₹72 Cr | ₹37 Cr | ₹11 Cr | ₹4.07 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹232 Cr | ₹180 Cr | ₹132 Cr | ₹135 Cr | ₹58 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹21 Cr | ₹28 Cr | ₹26 Cr | ₹37 Cr | ₹22 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹211 Cr | ₹152 Cr | ₹106 Cr | ₹97 Cr | ₹35 Cr |
Short Term Borrowings | - | - | ₹134 Cr | ₹377 Cr | ₹240 Cr |
Secured ST Loans repayable on Demands | - | - | ₹134 Cr | ₹377 Cr | ₹240 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹11 Cr | ₹12 Cr | ₹7.27 Cr | ₹9.21 Cr | ₹5.83 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.71 Cr | ₹0.10 Cr | ₹5.40 Cr | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹11 Cr | ₹7.17 Cr | ₹3.81 Cr | ₹5.77 Cr |
Total Current Liabilities | ₹310 Cr | ₹263 Cr | ₹311 Cr | ₹533 Cr | ₹307 Cr |
Total Liabilities | ₹11,683 Cr | ₹9,286 Cr | ₹7,204 Cr | ₹5,761 Cr | ₹4,209 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹9,948 Cr | ₹8,042 Cr | ₹5,918 Cr | ₹4,361 Cr | ₹3,343 Cr |
Gross Block | ₹61 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr | ₹11 Cr |
Less: Accumulated Depreciation | ₹30 Cr | ₹21 Cr | ₹14 Cr | ₹8.45 Cr | ₹4.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹31 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹6.05 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.25 Cr | - | - | - |
Non Current Investments | ₹2.00 Cr | - | - | - | ₹0.50 Cr |
Long Term Investment | ₹2.00 Cr | - | - | - | ₹0.50 Cr |
Quoted | - | - | - | - | ₹0.50 Cr |
Unquoted | ₹2.00 Cr | - | - | - | - |
Long Term Loans & Advances | ₹10 Cr | ₹44 Cr | ₹38 Cr | ₹14 Cr | ₹13 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹9,994 Cr | ₹8,107 Cr | ₹5,975 Cr | ₹4,393 Cr | ₹3,363 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.06 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.06 Cr | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹14 Cr | ₹4.25 Cr | ₹2.79 Cr | ₹3.14 Cr |
Debtors more than Six months | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | - | - |
Debtors Others | ₹14 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.79 Cr | ₹3.14 Cr |
Cash and Bank | ₹1,553 Cr | ₹1,065 Cr | ₹1,154 Cr | ₹1,335 Cr | ₹818 Cr |
Cash in hand | ₹5.28 Cr | ₹6.56 Cr | ₹15 Cr | ₹11 Cr | ₹1.39 Cr |
Balances at Bank | ₹1,548 Cr | ₹1,058 Cr | ₹1,139 Cr | ₹1,324 Cr | ₹816 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹99 Cr | ₹71 Cr | ₹62 Cr | ₹15 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | ₹13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹13 Cr | - |
Prepaid Expenses | ₹4.32 Cr | ₹3.73 Cr | ₹2.22 Cr | ₹1.69 Cr | ₹1.39 Cr |
Other current_assets | ₹94 Cr | ₹67 Cr | ₹60 Cr | ₹0.62 Cr | ₹1.94 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹28 Cr | ₹5.85 Cr | ₹15 Cr | ₹9.63 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹28 Cr | ₹5.85 Cr | ₹16 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | ₹-0.94 Cr | ₹-1.33 Cr |
Total Current Assets | ₹1,689 Cr | ₹1,179 Cr | ₹1,225 Cr | ₹1,368 Cr | ₹847 Cr |
Net Current Assets (Including Current Investments) | ₹1,379 Cr | ₹915 Cr | ₹914 Cr | ₹836 Cr | ₹539 Cr |
Miscellaneous Expenses not written off | - | - | ₹2.80 Cr | - | - |
Total Assets | ₹11,683 Cr | ₹9,286 Cr | ₹7,204 Cr | ₹5,761 Cr | ₹4,209 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹8,616 Cr | ₹6,778 Cr | ₹5,776 Cr | ₹4,432 Cr | ₹2,974 Cr |
Book Value | - | 230.60 | 160.18 | 156.83 | 151.30 |
Adjusted Book Value | 281.22 | 230.59 | 160.18 | 156.83 | 151.30 |
Compare Balance Sheet of peers of FUSION MICRO FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FUSION MICRO FINANCE | ₹1,723.6 Cr | -1.3% | -9.6% | -70.2% | Stock Analytics | |
BAJAJ FINANCE | ₹427,004.0 Cr | 0.3% | 5.7% | -3.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹140,154.0 Cr | 13.3% | 22% | 43.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹109,702.0 Cr | 1.2% | -4.2% | 42.4% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹102,092.0 Cr | 3.7% | -4.2% | -4.1% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹63,731.1 Cr | -3.1% | -6.1% | -12.2% | Stock Analytics |
FUSION MICRO FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FUSION MICRO FINANCE | -1.3% |
-9.6% |
-70.2% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses