FOSECO INDIA
|
FOSECO INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity - Authorised | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity - Issued | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity Paid Up | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.40 Cr | ₹1.49 Cr | ₹0.90 Cr | ₹0.44 Cr | ₹0.27 Cr |
| Total Reserves | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr | ₹176 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹280 Cr | ₹223 Cr | ₹176 Cr | ₹146 Cr | ₹120 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr | ₹176 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹343 Cr | ₹287 Cr | ₹239 Cr | ₹209 Cr | ₹183 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.16 Cr | ₹-3.66 Cr | ₹-3.34 Cr | ₹-2.59 Cr | ₹-2.62 Cr |
| Deferred Tax Assets | ₹4.58 Cr | ₹3.94 Cr | ₹3.34 Cr | ₹2.59 Cr | ₹2.62 Cr |
| Deferred Tax Liability | ₹0.42 Cr | ₹0.28 Cr | - | - | - |
| Other Long Term Liabilities | ₹1.56 Cr | ₹1.30 Cr | ₹0.40 Cr | ₹0.22 Cr | ₹0.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.69 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Total Non-Current Liabilities | ₹-1.91 Cr | ₹-1.82 Cr | ₹-2.37 Cr | ₹-1.96 Cr | ₹-2.04 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹123 Cr | ₹113 Cr | ₹91 Cr | ₹71 Cr | ₹67 Cr |
| Sundry Creditors | ₹96 Cr | ₹90 Cr | ₹69 Cr | ₹57 Cr | ₹57 Cr |
| Acceptances | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹14 Cr | ₹10 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr | ₹10 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.05 Cr | ₹3.13 Cr | ₹3.94 Cr | ₹2.20 Cr | ₹2.80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.18 Cr | ₹0.06 Cr | ₹1.32 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.88 Cr | ₹3.07 Cr | ₹2.62 Cr | ₹2.20 Cr | ₹2.80 Cr |
| Total Current Liabilities | ₹137 Cr | ₹131 Cr | ₹105 Cr | ₹85 Cr | ₹80 Cr |
| Total Liabilities | ₹479 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr | ₹260 Cr |
| ASSETS | |||||
| Gross Block | ₹82 Cr | ₹69 Cr | ₹55 Cr | ₹56 Cr | ₹47 Cr |
| Less: Accumulated Depreciation | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹31 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.60 Cr | ₹1.49 Cr | ₹0.94 Cr | ₹0.25 Cr | ₹4.91 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.14 Cr | ₹2.49 Cr | ₹3.51 Cr | ₹1.87 Cr | ₹5.99 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹38 Cr | ₹42 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹37 Cr | ₹33 Cr | ₹20 Cr | ₹23 Cr | ₹13 Cr |
| Raw Materials | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.54 Cr |
| Work-in Progress | ₹1.20 Cr | ₹1.04 Cr | ₹0.95 Cr | ₹1.02 Cr | ₹0.78 Cr |
| Finished Goods | ₹11 Cr | ₹11 Cr | ₹5.59 Cr | ₹6.01 Cr | ₹4.11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹2.63 Cr | ₹1.21 Cr | ₹1.33 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Sundry Debtors | ₹121 Cr | ₹102 Cr | ₹85 Cr | ₹74 Cr | ₹65 Cr |
| Debtors more than Six months | ₹1.92 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹3.14 Cr | ₹4.00 Cr |
| Debtors Others | ₹121 Cr | ₹102 Cr | ₹86 Cr | ₹75 Cr | ₹65 Cr |
| Cash and Bank | ₹258 Cr | ₹230 Cr | ₹189 Cr | ₹150 Cr | ₹137 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹252 Cr | ₹222 Cr | ₹189 Cr | ₹150 Cr | ₹137 Cr |
| Other cash and bank balances | ₹6.29 Cr | ₹7.90 Cr | - | - | - |
| Other Current Assets | ₹3.63 Cr | ₹3.92 Cr | ₹6.24 Cr | ₹2.17 Cr | ₹3.86 Cr |
| Interest accrued on Investments | ₹1.26 Cr | ₹2.38 Cr | ₹1.56 Cr | ₹0.67 Cr | ₹0.59 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.10 Cr | ₹1.54 Cr | ₹1.45 Cr | ₹1.49 Cr | ₹1.20 Cr |
| Other current_assets | ₹0.28 Cr | - | ₹3.23 Cr | - | ₹2.07 Cr |
| Short Term Loans and Advances | ₹9.44 Cr | ₹4.40 Cr | ₹5.84 Cr | ₹5.59 Cr | ₹0.57 Cr |
| Advances recoverable in cash or in kind | ₹9.37 Cr | ₹4.30 Cr | ₹5.74 Cr | ₹5.17 Cr | ₹0.44 Cr |
| Advance income tax and TDS | - | - | - | ₹0.33 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr |
| Total Current Assets | ₹430 Cr | ₹373 Cr | ₹306 Cr | ₹254 Cr | ₹219 Cr |
| Net Current Assets (Including Current Investments) | ₹293 Cr | ₹242 Cr | ₹201 Cr | ₹169 Cr | ₹139 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹479 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr | ₹260 Cr |
| Contingent Liabilities | ₹0.78 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.43 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 535.50 | 446.45 | 372.85 | 326.05 | 285.57 |
| Adjusted Book Value | 535.50 | 446.45 | 372.85 | 326.05 | 285.57 |
Compare Balance Sheet of peers of FOSECO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FOSECO INDIA | ₹3,622.4 Cr | -1.6% | -2.1% | 23.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
FOSECO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FOSECO INDIA | -1.6% |
-2.1% |
23.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses