FOCUS LIGHTING & FIXTURES
|
FOCUS LIGHTING & FIXTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.59 Cr | - | - | - | - |
Total Reserves | ₹115 Cr | ₹77 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
Securities Premium | ₹31 Cr | ₹29 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹84 Cr | ₹48 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹115 Cr | ₹77 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹129 Cr | ₹90 Cr | ₹35 Cr | ₹31 Cr | ₹33 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | - | ₹0.36 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹0.60 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹11 Cr | - | ₹-0.24 Cr | - | - |
Unsecured Loans | - | - | - | ₹0.73 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹0.73 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.47 Cr | ₹-2.28 Cr | ₹-1.40 Cr | ₹-0.95 Cr | ₹-0.40 Cr |
Deferred Tax Assets | ₹1.47 Cr | ₹2.28 Cr | ₹1.40 Cr | ₹0.95 Cr | ₹0.40 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹2.87 Cr | ₹5.13 Cr | ₹3.70 Cr | ₹0.10 Cr | ₹0.21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.44 Cr | ₹1.18 Cr | ₹1.03 Cr | - | - |
Total Non-Current Liabilities | ₹14 Cr | ₹4.03 Cr | ₹3.69 Cr | ₹-0.13 Cr | ₹-0.19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹32 Cr | ₹17 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
Sundry Creditors | ₹32 Cr | ₹17 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹8.51 Cr | ₹9.63 Cr | ₹4.48 Cr | ₹5.32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.00 Cr | ₹2.55 Cr | ₹5.43 Cr | ₹1.61 Cr | ₹1.69 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.46 Cr | ₹5.96 Cr | ₹4.20 Cr | ₹2.87 Cr | ₹3.64 Cr |
Short Term Borrowings | ₹0.43 Cr | ₹2.95 Cr | ₹2.20 Cr | ₹3.90 Cr | ₹4.18 Cr |
Secured ST Loans repayable on Demands | - | ₹2.95 Cr | ₹1.47 Cr | ₹3.67 Cr | ₹3.82 Cr |
Working Capital Loans- Sec | - | ₹2.95 Cr | ₹1.13 Cr | ₹3.67 Cr | ₹3.82 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.43 Cr | ₹-2.95 Cr | ₹-0.39 Cr | ₹-3.44 Cr | ₹-3.47 Cr |
Short Term Provisions | ₹2.38 Cr | ₹2.83 Cr | ₹1.35 Cr | - | ₹0.68 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.80 Cr | ₹2.39 Cr | ₹0.54 Cr | - | ₹0.68 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.58 Cr | ₹0.44 Cr | ₹0.81 Cr | - | - |
Total Current Liabilities | ₹46 Cr | ₹31 Cr | ₹39 Cr | ₹25 Cr | ₹27 Cr |
Total Liabilities | ₹189 Cr | ₹125 Cr | ₹78 Cr | ₹56 Cr | ₹60 Cr |
ASSETS | |||||
Gross Block | ₹28 Cr | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹6.77 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹1.96 Cr | ₹1.10 Cr | ₹0.51 Cr | ₹0.11 Cr |
Non Current Investments | ₹5.57 Cr | - | - | - | - |
Long Term Investment | ₹5.57 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹5.57 Cr | - | - | - | - |
Long Term Loans & Advances | ₹1.92 Cr | ₹1.93 Cr | ₹1.37 Cr | ₹0.61 Cr | ₹0.35 Cr |
Other Non Current Assets | ₹0.23 Cr | ₹11 Cr | ₹0.44 Cr | - | ₹0.09 Cr |
Total Non-Current Assets | ₹48 Cr | ₹35 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹44 Cr | ₹39 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr |
Raw Materials | ₹29 Cr | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹8.23 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹3.06 Cr | ₹6.46 Cr | ₹3.55 Cr | ₹2.34 Cr | ₹2.39 Cr |
Packing Materials | ₹0.07 Cr | ₹0.33 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹11 Cr | ₹9.98 Cr | ₹5.32 Cr | ₹5.41 Cr | ₹4.97 Cr |
Sundry Debtors | ₹86 Cr | ₹32 Cr | ₹25 Cr | ₹17 Cr | ₹25 Cr |
Debtors more than Six months | ₹12 Cr | ₹4.39 Cr | ₹4.65 Cr | ₹5.60 Cr | ₹3.48 Cr |
Debtors Others | ₹74 Cr | ₹30 Cr | ₹22 Cr | ₹13 Cr | ₹23 Cr |
Cash and Bank | ₹2.57 Cr | ₹7.35 Cr | ₹0.63 Cr | ₹1.51 Cr | ₹0.70 Cr |
Cash in hand | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹2.57 Cr | ₹7.32 Cr | ₹0.63 Cr | ₹1.51 Cr | ₹0.69 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.16 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹4.10 Cr | ₹2.41 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.16 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹0.27 Cr | ₹0.21 Cr |
Other current_assets | - | - | - | ₹3.83 Cr | ₹2.21 Cr |
Short Term Loans and Advances | ₹7.51 Cr | ₹12 Cr | ₹11 Cr | ₹3.14 Cr | ₹2.40 Cr |
Advances recoverable in cash or in kind | ₹5.83 Cr | ₹9.08 Cr | ₹4.91 Cr | ₹1.99 Cr | ₹1.21 Cr |
Advance income tax and TDS | - | - | - | ₹0.02 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.68 Cr | ₹3.23 Cr | ₹6.20 Cr | ₹1.14 Cr | ₹1.20 Cr |
Total Current Assets | ₹140 Cr | ₹90 Cr | ₹61 Cr | ₹44 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹95 Cr | ₹59 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹189 Cr | ₹125 Cr | ₹78 Cr | ₹56 Cr | ₹60 Cr |
Contingent Liabilities | ₹0.12 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.21 Cr | ₹0.69 Cr |
Total Debt | ₹13 Cr | ₹2.95 Cr | ₹2.56 Cr | ₹4.62 Cr | ₹4.18 Cr |
Book Value | - | 68.92 | 34.77 | 30.99 | 32.98 |
Adjusted Book Value | 19.42 | 13.78 | 6.95 | 6.20 | 6.60 |
Compare Balance Sheet of peers of FOCUS LIGHTING & FIXTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FOCUS LIGHTING & FIXTURES | ₹814.3 Cr | -7% | -12.1% | -34.5% | Stock Analytics | |
SIEMENS | ₹281,932.0 Cr | 1.6% | 12.3% | 105.8% | Stock Analytics | |
ABB INDIA | ₹162,215.0 Cr | 1.4% | 5.8% | 62.8% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹119,640.0 Cr | 0.1% | 7.7% | 72.2% | Stock Analytics | |
HAVELLS INDIA | ₹110,157.0 Cr | 1.1% | 7% | 30.4% | Stock Analytics | |
SUZLON ENERGY | ₹89,731.2 Cr | -2.4% | 5.8% | 70.8% | Stock Analytics |
FOCUS LIGHTING & FIXTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FOCUS LIGHTING & FIXTURES | -7% |
-12.1% |
-34.5% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses