FINEOTEX CHEMICAL
|
FINEOTEX CHEMICAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.48 Cr | ₹0.28 Cr | ₹0.04 Cr | - | - |
Total Reserves | ₹424 Cr | ₹326 Cr | ₹240 Cr | ₹187 Cr | ₹147 Cr |
Securities Premium | ₹8.17 Cr | ₹8.06 Cr | ₹8.06 Cr | ₹8.06 Cr | ₹9.89 Cr |
Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Profit & Loss Account Balance | ₹430 Cr | ₹315 Cr | ₹231 Cr | ₹179 Cr | ₹137 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-14 Cr | ₹3.51 Cr | ₹1.12 Cr | ₹0.15 Cr | ₹0.59 Cr |
Reserve excluding Revaluation Reserve | ₹424 Cr | ₹326 Cr | ₹240 Cr | ₹187 Cr | ₹147 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹447 Cr | ₹349 Cr | ₹262 Cr | ₹209 Cr | ₹170 Cr |
Minority Interest | ₹6.47 Cr | ₹7.01 Cr | ₹7.25 Cr | ₹6.75 Cr | ₹6.29 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.86 Cr | ₹2.12 Cr | ₹1.12 Cr | ₹0.67 Cr | ₹-0.54 Cr |
Deferred Tax Assets | ₹0.44 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.76 Cr | ₹1.42 Cr |
Deferred Tax Liability | ₹4.30 Cr | ₹2.53 Cr | ₹1.60 Cr | ₹1.43 Cr | ₹0.89 Cr |
Other Long Term Liabilities | ₹0.97 Cr | ₹1.04 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.50 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.35 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Non-Current Liabilities | ₹5.18 Cr | ₹3.19 Cr | ₹2.02 Cr | ₹1.25 Cr | ₹0.01 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹73 Cr | ₹47 Cr | ₹59 Cr | ₹37 Cr | ₹23 Cr |
Sundry Creditors | ₹73 Cr | ₹47 Cr | ₹59 Cr | ₹37 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹8.85 Cr | ₹7.17 Cr | ₹9.22 Cr | ₹4.86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.24 Cr | ₹0.34 Cr | ₹0.60 Cr | ₹0.73 Cr | ₹0.36 Cr |
Interest Accrued But Not Due | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹8.39 Cr | ₹6.48 Cr | ₹8.42 Cr | ₹4.45 Cr |
Short Term Borrowings | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr | ₹2.85 Cr |
Secured ST Loans repayable on Demands | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr | ₹2.85 Cr |
Working Capital Loans- Sec | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr | ₹2.85 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.19 Cr | ₹-7.28 Cr | ₹-1.88 Cr | ₹-3.41 Cr | ₹-2.85 Cr |
Short Term Provisions | ₹0.47 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.04 Cr | - | - | - | ₹0.11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.43 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹89 Cr | ₹64 Cr | ₹68 Cr | ₹50 Cr | ₹31 Cr |
Total Liabilities | ₹548 Cr | ₹423 Cr | ₹339 Cr | ₹267 Cr | ₹207 Cr |
ASSETS | |||||
Gross Block | ₹155 Cr | ₹107 Cr | ₹87 Cr | ₹60 Cr | ₹40 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹12 Cr | ₹7.38 Cr | ₹4.87 Cr | ₹3.45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹137 Cr | ₹95 Cr | ₹80 Cr | ₹56 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.36 Cr | - | ₹4.60 Cr | ₹0.63 Cr |
Non Current Investments | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr | ₹44 Cr |
Long Term Investment | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr | ₹44 Cr |
Quoted | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹31 Cr | ₹44 Cr |
Unquoted | - | - | - | ₹1.00 Cr | - |
Long Term Loans & Advances | ₹13 Cr | ₹8.85 Cr | ₹6.19 Cr | ₹5.64 Cr | ₹6.58 Cr |
Other Non Current Assets | ₹0.32 Cr | ₹1.35 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.14 Cr |
Total Non-Current Assets | ₹262 Cr | ₹199 Cr | ₹108 Cr | ₹101 Cr | ₹92 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹39 Cr | - | - | ₹0.86 Cr | ₹8.50 Cr |
Quoted | ₹39 Cr | - | - | ₹0.86 Cr | ₹8.50 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹50 Cr | ₹47 Cr | ₹60 Cr | ₹29 Cr | ₹21 Cr |
Raw Materials | ₹33 Cr | ₹34 Cr | ₹49 Cr | ₹19 Cr | ₹13 Cr |
Work-in Progress | - | - | - | - | ₹4.25 Cr |
Finished Goods | ₹15 Cr | ₹10 Cr | ₹8.66 Cr | ₹8.73 Cr | ₹3.20 Cr |
Packing Materials | ₹1.78 Cr | ₹2.82 Cr | ₹1.47 Cr | ₹1.15 Cr | ₹0.85 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹139 Cr | ₹101 Cr | ₹111 Cr | ₹83 Cr | ₹54 Cr |
Debtors more than Six months | ₹13 Cr | ₹20 Cr | ₹14 Cr | ₹7.90 Cr | - |
Debtors Others | ₹125 Cr | ₹81 Cr | ₹97 Cr | ₹75 Cr | ₹54 Cr |
Cash and Bank | ₹40 Cr | ₹60 Cr | ₹38 Cr | ₹34 Cr | ₹18 Cr |
Cash in hand | ₹0.23 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.13 Cr |
Balances at Bank | ₹40 Cr | ₹59 Cr | ₹38 Cr | ₹34 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.93 Cr | ₹3.14 Cr | ₹2.00 Cr | ₹3.18 Cr | ₹5.34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.19 Cr | ₹0.39 Cr | ₹0.09 Cr | ₹0.34 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹1.36 Cr | ₹1.47 Cr | ₹1.04 Cr | ₹0.86 Cr | ₹0.79 Cr |
Other current_assets | ₹3.38 Cr | ₹1.28 Cr | ₹0.88 Cr | ₹1.98 Cr | ₹4.53 Cr |
Short Term Loans and Advances | ₹6.11 Cr | ₹5.32 Cr | ₹14 Cr | ₹9.05 Cr | ₹1.48 Cr |
Advances recoverable in cash or in kind | ₹4.47 Cr | ₹3.20 Cr | ₹8.82 Cr | ₹3.71 Cr | ₹0.78 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.63 Cr | ₹2.12 Cr | ₹5.24 Cr | ₹5.35 Cr | ₹0.70 Cr |
Total Current Assets | ₹279 Cr | ₹217 Cr | ₹225 Cr | ₹158 Cr | ₹108 Cr |
Net Current Assets (Including Current Investments) | ₹189 Cr | ₹153 Cr | ₹157 Cr | ₹109 Cr | ₹77 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹548 Cr | ₹423 Cr | ₹339 Cr | ₹267 Cr | ₹207 Cr |
Contingent Liabilities | ₹4.57 Cr | ₹1.14 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.20 Cr |
Total Debt | ₹5.19 Cr | ₹7.28 Cr | ₹1.91 Cr | ₹3.48 Cr | ₹3.04 Cr |
Book Value | - | 31.46 | 23.67 | 18.90 | 15.25 |
Adjusted Book Value | 40.32 | 31.46 | 23.67 | 18.90 | 15.25 |
Compare Balance Sheet of peers of FINEOTEX CHEMICAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FINEOTEX CHEMICAL | ₹3,625.9 Cr | -2.6% | 0.6% | -0.7% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹146,943.0 Cr | 0.6% | -0.7% | 14.7% | Stock Analytics | |
SRF | ₹87,743.2 Cr | 5.4% | 25.9% | 31.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹87,302.5 Cr | -5.4% | 0.3% | 47.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,423.1 Cr | 2.9% | -5.8% | 2.9% | Stock Analytics | |
DEEPAK NITRITE | ₹32,057.8 Cr | 1.1% | -3.5% | 5.9% | Stock Analytics |
FINEOTEX CHEMICAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FINEOTEX CHEMICAL | -2.6% |
0.6% |
-0.7% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses