FINEOTEX CHEMICAL
|
FINEOTEX CHEMICAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Issued | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.81 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.04 Cr | - |
| Total Reserves | ₹708 Cr | ₹424 Cr | ₹326 Cr | ₹240 Cr | ₹187 Cr |
| Securities Premium | ₹193 Cr | ₹8.17 Cr | ₹8.06 Cr | ₹8.06 Cr | ₹8.06 Cr |
| Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Profit & Loss Account Balance | ₹529 Cr | ₹430 Cr | ₹315 Cr | ₹231 Cr | ₹179 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-15 Cr | ₹-14 Cr | ₹3.51 Cr | ₹1.12 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹708 Cr | ₹424 Cr | ₹326 Cr | ₹240 Cr | ₹187 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹731 Cr | ₹447 Cr | ₹349 Cr | ₹262 Cr | ₹209 Cr |
| Minority Interest | ₹7.55 Cr | ₹6.47 Cr | ₹7.01 Cr | ₹7.25 Cr | ₹6.75 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.56 Cr | ₹3.86 Cr | ₹2.12 Cr | ₹1.12 Cr | ₹0.67 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.76 Cr |
| Deferred Tax Liability | ₹6.58 Cr | ₹4.30 Cr | ₹2.53 Cr | ₹1.60 Cr | ₹1.43 Cr |
| Other Long Term Liabilities | ₹2.01 Cr | ₹0.97 Cr | ₹1.04 Cr | ₹0.77 Cr | ₹0.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.09 Cr | ₹0.35 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Total Non-Current Liabilities | ₹8.66 Cr | ₹5.18 Cr | ₹3.19 Cr | ₹2.02 Cr | ₹1.25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹73 Cr | ₹47 Cr | ₹59 Cr | ₹37 Cr |
| Sundry Creditors | ₹57 Cr | ₹73 Cr | ₹47 Cr | ₹59 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.76 Cr | ₹11 Cr | ₹8.85 Cr | ₹7.17 Cr | ₹9.22 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.13 Cr | ₹0.24 Cr | ₹0.34 Cr | ₹0.60 Cr | ₹0.73 Cr |
| Interest Accrued But Not Due | ₹0.19 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.44 Cr | ₹11 Cr | ₹8.39 Cr | ₹6.48 Cr | ₹8.42 Cr |
| Short Term Borrowings | ₹0.22 Cr | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr |
| Secured ST Loans repayable on Demands | ₹0.22 Cr | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr |
| Working Capital Loans- Sec | ₹0.22 Cr | ₹5.19 Cr | ₹7.28 Cr | ₹1.88 Cr | ₹3.41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.22 Cr | ₹-5.19 Cr | ₹-7.28 Cr | ₹-1.88 Cr | ₹-3.41 Cr |
| Short Term Provisions | ₹0.37 Cr | ₹0.47 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.04 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.37 Cr | ₹0.43 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹67 Cr | ₹89 Cr | ₹64 Cr | ₹68 Cr | ₹50 Cr |
| Total Liabilities | ₹815 Cr | ₹548 Cr | ₹423 Cr | ₹339 Cr | ₹267 Cr |
| ASSETS | |||||
| Gross Block | ₹205 Cr | ₹155 Cr | ₹107 Cr | ₹87 Cr | ₹60 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹7.38 Cr | ₹4.87 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹179 Cr | ₹137 Cr | ₹95 Cr | ₹80 Cr | ₹56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21 Cr | - | ₹0.36 Cr | - | ₹4.60 Cr |
| Non Current Investments | ₹330 Cr | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr |
| Long Term Investment | ₹330 Cr | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr |
| Quoted | ₹330 Cr | ₹108 Cr | ₹89 Cr | ₹17 Cr | ₹31 Cr |
| Unquoted | - | - | - | - | ₹1.00 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹13 Cr | ₹8.85 Cr | ₹6.19 Cr | ₹5.64 Cr |
| Other Non Current Assets | ₹2.10 Cr | ₹0.32 Cr | ₹1.35 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Total Non-Current Assets | ₹554 Cr | ₹262 Cr | ₹199 Cr | ₹108 Cr | ₹101 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹39 Cr | - | - | ₹0.86 Cr |
| Quoted | - | ₹39 Cr | - | - | ₹0.86 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹64 Cr | ₹50 Cr | ₹47 Cr | ₹60 Cr | ₹29 Cr |
| Raw Materials | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹49 Cr | ₹19 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹28 Cr | ₹15 Cr | ₹10 Cr | ₹8.66 Cr | ₹8.73 Cr |
| Packing Materials | ₹1.77 Cr | ₹1.78 Cr | ₹2.82 Cr | ₹1.47 Cr | ₹1.15 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹116 Cr | ₹139 Cr | ₹101 Cr | ₹111 Cr | ₹83 Cr |
| Debtors more than Six months | ₹20 Cr | ₹13 Cr | ₹20 Cr | ₹14 Cr | ₹7.90 Cr |
| Debtors Others | ₹96 Cr | ₹125 Cr | ₹81 Cr | ₹97 Cr | ₹75 Cr |
| Cash and Bank | ₹42 Cr | ₹40 Cr | ₹60 Cr | ₹38 Cr | ₹34 Cr |
| Cash in hand | ₹0.29 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.16 Cr |
| Balances at Bank | ₹41 Cr | ₹40 Cr | ₹59 Cr | ₹38 Cr | ₹34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.69 Cr | ₹3.67 Cr | ₹3.14 Cr | ₹2.00 Cr | ₹3.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.16 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹0.09 Cr | ₹0.34 Cr |
| Prepaid Expenses | ₹1.48 Cr | ₹1.36 Cr | ₹1.47 Cr | ₹1.04 Cr | ₹0.86 Cr |
| Other current_assets | ₹2.05 Cr | ₹2.12 Cr | ₹1.28 Cr | ₹0.88 Cr | ₹1.98 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹7.36 Cr | ₹5.32 Cr | ₹14 Cr | ₹9.05 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹5.21 Cr | ₹3.20 Cr | ₹8.82 Cr | ₹3.71 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹2.15 Cr | ₹2.12 Cr | ₹5.24 Cr | ₹5.35 Cr |
| Total Current Assets | ₹254 Cr | ₹279 Cr | ₹217 Cr | ₹225 Cr | ₹158 Cr |
| Net Current Assets (Including Current Investments) | ₹187 Cr | ₹189 Cr | ₹153 Cr | ₹157 Cr | ₹109 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹815 Cr | ₹548 Cr | ₹423 Cr | ₹339 Cr | ₹267 Cr |
| Contingent Liabilities | ₹5.56 Cr | ₹4.57 Cr | ₹1.14 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Total Debt | ₹0.22 Cr | ₹5.19 Cr | ₹7.28 Cr | ₹1.91 Cr | ₹3.48 Cr |
| Book Value | - | 40.32 | 31.46 | 23.67 | 18.90 |
| Adjusted Book Value | 63.76 | 40.32 | 31.46 | 23.67 | 18.90 |
Compare Balance Sheet of peers of FINEOTEX CHEMICAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINEOTEX CHEMICAL | ₹683.0 Cr | 17.3% | 19.2% | -32.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
FINEOTEX CHEMICAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINEOTEX CHEMICAL | 17.3% |
19.2% |
-32.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses