FILATEX INDIA
|
FILATEX INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹44 Cr | ₹45 Cr | ₹44 Cr | ₹44 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹44 Cr | ₹44 Cr | ₹45 Cr | ₹44 Cr | ₹44 Cr |
Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹45 Cr | ₹44 Cr | ₹44 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.60 Cr | ₹0.65 Cr | ₹1.10 Cr | ₹2.44 Cr | ₹2.05 Cr |
Total Reserves | ₹1,159 Cr | ₹1,054 Cr | ₹1,039 Cr | ₹716 Cr | ₹549 Cr |
Securities Premium | ₹72 Cr | ₹71 Cr | ₹128 Cr | ₹99 Cr | ₹99 Cr |
Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Profit & Loss Account Balance | ₹1,055 Cr | ₹952 Cr | ₹881 Cr | ₹588 Cr | ₹421 Cr |
General Reserves | ₹6.80 Cr | ₹6.10 Cr | ₹5.47 Cr | ₹4.19 Cr | ₹3.96 Cr |
Other Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Reserve excluding Revaluation Reserve | ₹1,159 Cr | ₹1,054 Cr | ₹1,039 Cr | ₹716 Cr | ₹549 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,204 Cr | ₹1,099 Cr | ₹1,085 Cr | ₹762 Cr | ₹595 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹195 Cr | ₹249 Cr | ₹304 Cr | ₹499 Cr | ₹553 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹75 Cr | ₹89 Cr | ₹170 Cr | ₹313 Cr | ₹321 Cr |
Term Loans - Institutions | - | - | - | - | ₹7.49 Cr |
Other Secured | ₹120 Cr | ₹160 Cr | ₹134 Cr | ₹186 Cr | ₹225 Cr |
Unsecured Loans | - | - | - | ₹37 Cr | ₹58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹9.00 Cr |
Other Unsecured Loan | - | - | - | ₹37 Cr | ₹49 Cr |
Deferred Tax Assets / Liabilities | ₹152 Cr | ₹142 Cr | ₹145 Cr | ₹72 Cr | ₹38 Cr |
Deferred Tax Assets | ₹11 Cr | ₹15 Cr | ₹7.11 Cr | ₹72 Cr | ₹94 Cr |
Deferred Tax Liability | ₹163 Cr | ₹157 Cr | ₹153 Cr | ₹144 Cr | ₹132 Cr |
Other Long Term Liabilities | ₹31 Cr | ₹31 Cr | ₹28 Cr | ₹31 Cr | ₹30 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹10 Cr | ₹8.96 Cr | ₹7.76 Cr | ₹7.24 Cr |
Total Non-Current Liabilities | ₹389 Cr | ₹432 Cr | ₹486 Cr | ₹646 Cr | ₹687 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹391 Cr | ₹407 Cr | ₹318 Cr | ₹274 Cr | ₹186 Cr |
Sundry Creditors | ₹216 Cr | ₹67 Cr | ₹220 Cr | ₹225 Cr | ₹173 Cr |
Acceptances | ₹175 Cr | ₹340 Cr | ₹97 Cr | ₹49 Cr | ₹13 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹106 Cr | ₹164 Cr | ₹126 Cr | ₹101 Cr | ₹93 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.59 Cr | ₹1.65 Cr | ₹1.55 Cr | ₹1.36 Cr | ₹4.42 Cr |
Interest Accrued But Not Due | ₹7.80 Cr | ₹23 Cr | ₹1.58 Cr | ₹2.14 Cr | ₹4.31 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹97 Cr | ₹140 Cr | ₹123 Cr | ₹98 Cr | ₹84 Cr |
Short Term Borrowings | - | ₹6.87 Cr | ₹3.63 Cr | ₹13 Cr | ₹58 Cr |
Secured ST Loans repayable on Demands | - | ₹6.87 Cr | ₹3.63 Cr | ₹13 Cr | ₹58 Cr |
Working Capital Loans- Sec | - | ₹6.87 Cr | ₹3.63 Cr | ₹13 Cr | ₹58 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-6.87 Cr | ₹-3.63 Cr | ₹-13 Cr | ₹-58 Cr |
Short Term Provisions | ₹7.67 Cr | ₹4.45 Cr | ₹4.51 Cr | ₹3.51 Cr | ₹3.44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.74 Cr | - | - | - | ₹0.33 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.93 Cr | ₹4.45 Cr | ₹4.51 Cr | ₹3.51 Cr | ₹3.12 Cr |
Total Current Liabilities | ₹505 Cr | ₹583 Cr | ₹452 Cr | ₹392 Cr | ₹340 Cr |
Total Liabilities | ₹2,098 Cr | ₹2,113 Cr | ₹2,023 Cr | ₹1,806 Cr | ₹1,621 Cr |
ASSETS | |||||
Gross Block | ₹1,718 Cr | ₹1,685 Cr | ₹1,522 Cr | ₹1,346 Cr | ₹1,312 Cr |
Less: Accumulated Depreciation | ₹414 Cr | ₹342 Cr | ₹274 Cr | ₹211 Cr | ₹154 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,304 Cr | ₹1,343 Cr | ₹1,248 Cr | ₹1,135 Cr | ₹1,157 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹43 Cr | ₹5.71 Cr | ₹41 Cr | ₹130 Cr | ₹25 Cr |
Non Current Investments | ₹10 Cr | ₹11 Cr | - | ₹0.05 Cr | ₹0.03 Cr |
Long Term Investment | ₹10 Cr | ₹11 Cr | - | ₹0.05 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹10 Cr | ₹11 Cr | - | ₹0.05 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹10 Cr | ₹14 Cr | ₹8.87 Cr | ₹29 Cr |
Other Non Current Assets | ₹0.50 Cr | ₹0.95 Cr | ₹0.48 Cr | ₹0.64 Cr | ₹5.14 Cr |
Total Non-Current Assets | ₹1,369 Cr | ₹1,371 Cr | ₹1,304 Cr | ₹1,275 Cr | ₹1,217 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹56 Cr | ₹0.30 Cr | - | - | - |
Quoted | ₹56 Cr | ₹0.30 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹418 Cr | ₹409 Cr | ₹376 Cr | ₹254 Cr | ₹172 Cr |
Raw Materials | ₹86 Cr | ₹101 Cr | ₹92 Cr | ₹54 Cr | ₹20 Cr |
Work-in Progress | ₹26 Cr | ₹22 Cr | ₹15 Cr | ₹7.88 Cr | ₹8.08 Cr |
Finished Goods | ₹179 Cr | ₹136 Cr | ₹165 Cr | ₹136 Cr | ₹113 Cr |
Packing Materials | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Stores  and Spare | ₹22 Cr | ₹12 Cr | ₹24 Cr | ₹12 Cr | ₹11 Cr |
Other Inventory | ₹88 Cr | ₹119 Cr | ₹65 Cr | ₹31 Cr | ₹6.65 Cr |
Sundry Debtors | ₹119 Cr | ₹131 Cr | ₹145 Cr | ₹122 Cr | ₹119 Cr |
Debtors more than Six months | ₹0.20 Cr | ₹0.58 Cr | ₹1.31 Cr | ₹1.06 Cr | ₹4.32 Cr |
Debtors Others | ₹119 Cr | ₹131 Cr | ₹145 Cr | ₹121 Cr | ₹119 Cr |
Cash and Bank | ₹41 Cr | ₹96 Cr | ₹29 Cr | ₹36 Cr | ₹22 Cr |
Cash in hand | ₹0.05 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.11 Cr |
Balances at Bank | ₹41 Cr | ₹96 Cr | ₹29 Cr | ₹36 Cr | ₹22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹46 Cr | ₹45 Cr | ₹121 Cr | ₹26 Cr | ₹30 Cr |
Interest accrued on Investments | ₹0.86 Cr | ₹0.91 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.42 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.28 Cr | ₹0.29 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr |
Prepaid Expenses | ₹1.46 Cr | ₹1.01 Cr | ₹2.46 Cr | ₹3.39 Cr | ₹2.84 Cr |
Other current_assets | ₹43 Cr | ₹42 Cr | ₹105 Cr | ₹12 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹49 Cr | ₹61 Cr | ₹49 Cr | ₹86 Cr | ₹62 Cr |
Advances recoverable in cash or in kind | ₹5.84 Cr | ₹1.56 Cr | ₹2.15 Cr | ₹13 Cr | ₹10 Cr |
Advance income tax and TDS | - | - | ₹3.24 Cr | ₹0.37 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹43 Cr | ₹60 Cr | ₹44 Cr | ₹73 Cr | ₹52 Cr |
Total Current Assets | ₹728 Cr | ₹742 Cr | ₹719 Cr | ₹525 Cr | ₹404 Cr |
Net Current Assets (Including Current Investments) | ₹224 Cr | ₹160 Cr | ₹267 Cr | ₹133 Cr | ₹65 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,098 Cr | ₹2,113 Cr | ₹2,023 Cr | ₹1,806 Cr | ₹1,621 Cr |
Contingent Liabilities | ₹426 Cr | ₹328 Cr | ₹256 Cr | ₹156 Cr | ₹299 Cr |
Total Debt | ₹232 Cr | ₹302 Cr | ₹356 Cr | ₹586 Cr | ₹717 Cr |
Book Value | 27.11 | 24.79 | 48.14 | 34.42 | 26.99 |
Adjusted Book Value | 27.11 | 24.79 | 24.07 | 17.21 | 13.49 |
Compare Balance Sheet of peers of FILATEX INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FILATEX INDIA | ₹2,696.2 Cr | -8.8% | -6% | 29.7% | Stock Analytics | |
TRIDENT | ₹16,989.9 Cr | -4.3% | 4.3% | -7.4% | Stock Analytics | |
NITIN SPINNERS | ₹2,483.8 Cr | -7.6% | 11.7% | 40.4% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹1,093.1 Cr | -9.7% | 13% | 12.3% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹961.7 Cr | -12.7% | 6.5% | -0.5% | Stock Analytics | |
AMBIKA COTTON MILLS | ₹929.0 Cr | -5.4% | 9.7% | -6% | Stock Analytics |
FILATEX INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FILATEX INDIA | -8.8% |
-6% |
29.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses