FIEM INDUSTRIES
|
FIEM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,012 Cr | ₹861 Cr | ₹748 Cr | ₹629 Cr | ₹556 Cr |
| Securities Premium | ₹154 Cr | ₹154 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹744 Cr | ₹614 Cr | ₹505 Cr | ₹400 Cr | ₹337 Cr |
| General Reserves | ₹113 Cr | ₹92 Cr | ₹75 Cr | ₹61 Cr | ₹51 Cr |
| Other Reserves | ₹0.53 Cr | ₹0.38 Cr | ₹0.48 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹1,012 Cr | ₹861 Cr | ₹748 Cr | ₹629 Cr | ₹556 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,038 Cr | ₹887 Cr | ₹761 Cr | ₹642 Cr | ₹569 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹7.52 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹22 Cr | ₹54 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-15 Cr | ₹-32 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹33 Cr | ₹36 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹5.57 Cr | ₹4.87 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹38 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.54 Cr | ₹6.54 Cr | ₹13 Cr | ₹5.07 Cr | ₹5.00 Cr |
| Total Non-Current Liabilities | ₹51 Cr | ₹50 Cr | ₹58 Cr | ₹69 Cr | ₹88 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹231 Cr | ₹190 Cr | ₹165 Cr | ₹261 Cr | ₹172 Cr |
| Sundry Creditors | ₹231 Cr | ₹190 Cr | ₹165 Cr | ₹261 Cr | ₹172 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹97 Cr | ₹82 Cr | ₹58 Cr | ₹67 Cr | ₹87 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹37 Cr | ₹32 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.04 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹59 Cr | ₹49 Cr | ₹42 Cr | ₹51 Cr | ₹65 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹7.01 Cr | ₹9.58 Cr | ₹9.98 Cr | ₹9.23 Cr | ₹5.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.32 Cr | ₹0.30 Cr | ₹0.03 Cr | ₹3.78 Cr | ₹2.25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.68 Cr | ₹9.28 Cr | ₹9.95 Cr | ₹5.45 Cr | ₹3.66 Cr |
| Total Current Liabilities | ₹334 Cr | ₹281 Cr | ₹233 Cr | ₹337 Cr | ₹265 Cr |
| Total Liabilities | ₹1,424 Cr | ₹1,218 Cr | ₹1,053 Cr | ₹1,049 Cr | ₹922 Cr |
| ASSETS | |||||
| Gross Block | ₹1,105 Cr | ₹1,007 Cr | ₹996 Cr | ₹963 Cr | ₹951 Cr |
| Less: Accumulated Depreciation | ₹551 Cr | ₹511 Cr | ₹503 Cr | ₹455 Cr | ₹403 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹553 Cr | ₹496 Cr | ₹494 Cr | ₹508 Cr | ₹547 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹5.31 Cr | ₹5.35 Cr | ₹0.71 Cr | ₹2.66 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹21 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹21 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr |
| Other Non Current Assets | ₹3.51 Cr | ₹1.43 Cr | ₹0.89 Cr | ₹1.30 Cr | ₹3.84 Cr |
| Total Non-Current Assets | ₹598 Cr | ₹525 Cr | ₹521 Cr | ₹528 Cr | ₹595 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹76 Cr | - |
| Quoted | - | - | - | ₹57 Cr | - |
| Unquoted | - | - | - | ₹20 Cr | - |
| Inventories | ₹233 Cr | ₹204 Cr | ₹176 Cr | ₹185 Cr | ₹117 Cr |
| Raw Materials | ₹176 Cr | ₹158 Cr | ₹137 Cr | ₹142 Cr | ₹74 Cr |
| Work-in Progress | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Finished Goods | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹23 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹6.76 Cr | ₹5.44 Cr | ₹5.10 Cr | ₹4.21 Cr |
| Other Inventory | ₹0.15 Cr | - | - | - | ₹0.04 Cr |
| Sundry Debtors | ₹242 Cr | ₹194 Cr | ₹141 Cr | ₹175 Cr | ₹81 Cr |
| Debtors more than Six months | ₹8.32 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr | ₹5.24 Cr |
| Debtors Others | ₹239 Cr | ₹192 Cr | ₹140 Cr | ₹169 Cr | ₹79 Cr |
| Cash and Bank | ₹298 Cr | ₹206 Cr | ₹183 Cr | ₹68 Cr | ₹111 Cr |
| Cash in hand | ₹0.28 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Balances at Bank | ₹298 Cr | ₹206 Cr | ₹183 Cr | ₹68 Cr | ₹110 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹65 Cr | ₹8.99 Cr | ₹3.53 Cr | ₹3.48 Cr |
| Interest accrued on Investments | ₹8.11 Cr | ₹6.17 Cr | ₹4.91 Cr | ₹0.40 Cr | ₹0.52 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.94 Cr | ₹9.40 Cr | ₹3.54 Cr | ₹2.99 Cr | ₹2.52 Cr |
| Other current_assets | ₹5.49 Cr | ₹50 Cr | ₹0.54 Cr | ₹0.15 Cr | ₹0.43 Cr |
| Short Term Loans and Advances | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹7.53 Cr | ₹8.44 Cr |
| Advance income tax and TDS | - | ₹0.17 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.31 Cr | ₹7.73 Cr | ₹7.90 Cr | ₹4.83 Cr | ₹6.54 Cr |
| Total Current Assets | ₹825 Cr | ₹694 Cr | ₹532 Cr | ₹520 Cr | ₹327 Cr |
| Net Current Assets (Including Current Investments) | ₹491 Cr | ₹412 Cr | ₹299 Cr | ₹183 Cr | ₹62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,424 Cr | ₹1,218 Cr | ₹1,053 Cr | ₹1,049 Cr | ₹922 Cr |
| Contingent Liabilities | ₹88 Cr | ₹79 Cr | ₹53 Cr | ₹63 Cr | ₹65 Cr |
| Total Debt | - | - | - | ₹23 Cr | ₹55 Cr |
| Book Value | - | 336.98 | 578.40 | 488.03 | 432.64 |
| Adjusted Book Value | 394.45 | 336.98 | 289.20 | 244.01 | 216.32 |
Compare Balance Sheet of peers of FIEM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FIEM INDUSTRIES | ₹5,297.7 Cr | 2.2% | 1.4% | 25.2% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | 1.1% | -1.5% | 6.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | -0.1% | -2.6% | -22.9% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -3.1% | -8.8% | 28.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0.5% | 3.7% | 23.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 2% | 13.7% | -27.5% | Stock Analytics | |
FIEM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIEM INDUSTRIES | 2.2% |
1.4% |
25.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses