FERMENTA BIOTECH
|
FERMENTA BIOTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹6.08 Cr |
Total Reserves | ₹262 Cr | ₹288 Cr | ₹343 Cr | ₹334 Cr | ₹289 Cr |
Securities Premium | ₹2.37 Cr | ₹1.53 Cr | - | - | - |
Capital Reserves | ₹12 Cr | ₹12 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Profit & Loss Account Balance | ₹253 Cr | ₹279 Cr | ₹326 Cr | ₹318 Cr | ₹273 Cr |
General Reserves | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Reserves | ₹-43 Cr | ₹-43 Cr | ₹-41 Cr | ₹-42 Cr | ₹-42 Cr |
Reserve excluding Revaluation Reserve | ₹262 Cr | ₹288 Cr | ₹343 Cr | ₹334 Cr | ₹289 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹289 Cr | ₹315 Cr | ₹372 Cr | ₹361 Cr | ₹309 Cr |
Minority Interest | ₹-3.70 Cr | ₹-2.75 Cr | ₹-0.68 Cr | ₹-0.30 Cr | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹43 Cr | ₹84 Cr | ₹115 Cr | ₹110 Cr | ₹102 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹37 Cr | ₹56 Cr | ₹41 Cr | ₹44 Cr | ₹21 Cr |
Term Loans - Institutions | ₹8.16 Cr | ₹33 Cr | ₹69 Cr | ₹73 Cr | ₹76 Cr |
Other Secured | ₹-2.33 Cr | ₹-5.31 Cr | ₹5.34 Cr | ₹-7.07 Cr | ₹4.46 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-33 Cr | ₹-36 Cr | ₹-40 Cr | ₹-38 Cr |
Deferred Tax Assets | ₹66 Cr | ₹72 Cr | ₹60 Cr | ₹61 Cr | ₹53 Cr |
Deferred Tax Liability | ₹44 Cr | ₹38 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
Other Long Term Liabilities | ₹42 Cr | ₹27 Cr | ₹7.94 Cr | ₹2.52 Cr | ₹3.78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹20 Cr | ₹67 Cr | ₹59 Cr | ₹4.06 Cr |
Total Non-Current Liabilities | ₹77 Cr | ₹97 Cr | ₹154 Cr | ₹131 Cr | ₹72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹46 Cr | ₹65 Cr | ₹62 Cr | ₹56 Cr |
Sundry Creditors | ₹65 Cr | ₹46 Cr | ₹65 Cr | ₹62 Cr | ₹56 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹59 Cr | ₹44 Cr | ₹50 Cr | ₹33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.32 Cr | ₹15 Cr | ₹3.51 Cr | ₹5.52 Cr | ₹1.62 Cr |
Interest Accrued But Not Due | ₹0.51 Cr | ₹0.49 Cr | ₹3.36 Cr | ₹0.48 Cr | ₹0.43 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹43 Cr | ₹37 Cr | ₹44 Cr | ₹31 Cr |
Short Term Borrowings | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr | ₹104 Cr |
Secured ST Loans repayable on Demands | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr | ₹104 Cr |
Working Capital Loans- Sec | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr | ₹104 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-67 Cr | ₹-101 Cr | ₹-97 Cr | ₹-96 Cr | ₹-104 Cr |
Short Term Provisions | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹0.81 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹0.32 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.06 Cr | ₹2.61 Cr | ₹1.03 Cr | ₹0.68 Cr | ₹0.49 Cr |
Total Current Liabilities | ₹194 Cr | ₹230 Cr | ₹228 Cr | ₹230 Cr | ₹195 Cr |
Total Liabilities | ₹556 Cr | ₹640 Cr | ₹753 Cr | ₹722 Cr | ₹576 Cr |
ASSETS | |||||
Gross Block | ₹387 Cr | ₹339 Cr | ₹309 Cr | ₹331 Cr | ₹166 Cr |
Less: Accumulated Depreciation | ₹124 Cr | ₹100 Cr | ₹78 Cr | ₹68 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹263 Cr | ₹238 Cr | ₹231 Cr | ₹263 Cr | ₹129 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.62 Cr | ₹42 Cr | ₹30 Cr | ₹53 Cr | ₹67 Cr |
Non Current Investments | ₹0.43 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹72 Cr |
Long Term Investment | ₹0.43 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹72 Cr |
Quoted | ₹0.38 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.22 Cr |
Unquoted | ₹6.07 Cr | ₹6.07 Cr | ₹6.06 Cr | ₹0.52 Cr | ₹72 Cr |
Long Term Loans & Advances | ₹21 Cr | ₹29 Cr | ₹81 Cr | ₹70 Cr | ₹20 Cr |
Other Non Current Assets | ₹2.07 Cr | ₹24 Cr | ₹3.82 Cr | ₹0.86 Cr | ₹0.78 Cr |
Total Non-Current Assets | ₹294 Cr | ₹366 Cr | ₹419 Cr | ₹391 Cr | ₹292 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹2.78 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹2.78 Cr | - | - | - |
Inventories | ₹87 Cr | ₹130 Cr | ₹159 Cr | ₹162 Cr | ₹129 Cr |
Raw Materials | ₹30 Cr | ₹49 Cr | ₹55 Cr | ₹55 Cr | ₹53 Cr |
Work-in Progress | ₹34 Cr | ₹34 Cr | ₹60 Cr | ₹68 Cr | ₹51 Cr |
Finished Goods | ₹10 Cr | ₹34 Cr | ₹24 Cr | ₹28 Cr | ₹20 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.64 Cr | ₹7.74 Cr | ₹10 Cr | ₹6.64 Cr | ₹3.91 Cr |
Other Inventory | ₹3.75 Cr | ₹4.76 Cr | ₹9.62 Cr | ₹4.55 Cr | - |
Sundry Debtors | ₹70 Cr | ₹42 Cr | ₹87 Cr | ₹68 Cr | ₹70 Cr |
Debtors more than Six months | ₹6.12 Cr | ₹5.11 Cr | ₹20 Cr | ₹31 Cr | ₹3.67 Cr |
Debtors Others | ₹68 Cr | ₹41 Cr | ₹71 Cr | ₹42 Cr | ₹70 Cr |
Cash and Bank | ₹60 Cr | ₹58 Cr | ₹34 Cr | ₹45 Cr | ₹33 Cr |
Cash in hand | ₹0.09 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹60 Cr | ₹58 Cr | ₹34 Cr | ₹44 Cr | ₹33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.55 Cr | ₹4.08 Cr | ₹11 Cr | ₹13 Cr | ₹9.14 Cr |
Interest accrued on Investments | ₹0.72 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹1.39 Cr | ₹2.31 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.17 Cr | ₹2.68 Cr | ₹2.79 Cr | ₹2.17 Cr | ₹1.80 Cr |
Other current_assets | ₹0.67 Cr | ₹1.21 Cr | ₹8.30 Cr | ₹9.32 Cr | ₹5.03 Cr |
Short Term Loans and Advances | ₹39 Cr | ₹37 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹8.78 Cr | ₹4.81 Cr |
Advance income tax and TDS | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹4.55 Cr | ₹1.00 Cr | - | ₹4.75 Cr | ₹21 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.49 Cr | ₹1.27 Cr | ₹8.63 Cr | ₹8.41 Cr | ₹17 Cr |
Total Current Assets | ₹263 Cr | ₹274 Cr | ₹335 Cr | ₹330 Cr | ₹284 Cr |
Net Current Assets (Including Current Investments) | ₹68 Cr | ₹44 Cr | ₹107 Cr | ₹100 Cr | ₹89 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹556 Cr | ₹640 Cr | ₹753 Cr | ₹722 Cr | ₹576 Cr |
Contingent Liabilities | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹7.16 Cr | ₹0.27 Cr |
Total Debt | ₹132 Cr | ₹217 Cr | ₹236 Cr | ₹229 Cr | ₹220 Cr |
Book Value | - | 104.44 | 123.91 | 120.84 | 105.16 |
Adjusted Book Value | 95.63 | 104.67 | 123.91 | 120.84 | 105.16 |
Compare Balance Sheet of peers of FERMENTA BIOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FERMENTA BIOTECH | ₹960.9 Cr | 2% | 9.5% | 113.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹426,518.0 Cr | -0.1% | -6.3% | 49.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹158,636.0 Cr | 3.5% | 0.9% | 66.2% | Stock Analytics | |
CIPLA | ₹118,368.0 Cr | -2.6% | -3.8% | 19.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹99,671.4 Cr | -4.1% | -10.8% | 9.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,013.6 Cr | -2% | -6.1% | 49.9% | Stock Analytics |
FERMENTA BIOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FERMENTA BIOTECH | 2% |
9.5% |
113.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses