Home > Balance Sheet > EXXARO TILES

EXXARO TILES
Balance Sheet

EXXARO TILES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹34 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹232 Cr₹229 Cr₹222 Cr₹102 Cr
    Securities Premium ₹143 Cr₹143 Cr₹143 Cr₹34 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹86 Cr₹84 Cr₹76 Cr₹60 Cr
    General Reserves ----
    Other Reserves ₹3.38 Cr₹2.94 Cr₹2.95 Cr₹8.01 Cr
Reserve excluding Revaluation Reserve ₹232 Cr₹229 Cr₹222 Cr₹102 Cr
Revaluation reserve ----
Shareholder's Funds ₹277 Cr₹274 Cr₹267 Cr₹136 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹21 Cr₹29 Cr₹22 Cr₹52 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹5.83 Cr₹7.83 Cr-₹39 Cr
    Term Loans - Institutions ---₹13 Cr
    Other Secured ₹16 Cr₹21 Cr₹22 Cr₹0.03 Cr
Unsecured Loans ---₹18 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ---₹12 Cr
    Other Unsecured Loan ---₹5.42 Cr
Deferred Tax Assets / Liabilities ₹7.96 Cr₹7.55 Cr₹6.51 Cr₹3.00 Cr
    Deferred Tax Assets ₹11 Cr₹9.43 Cr₹9.48 Cr₹13 Cr
    Deferred Tax Liability ₹19 Cr₹17 Cr₹16 Cr₹16 Cr
Other Long Term Liabilities ₹0.44 Cr₹0.45 Cr₹0.44 Cr₹0.42 Cr
Long Term Trade Payables ----
Long Term Provisions ₹1.31 Cr₹1.39 Cr₹1.11 Cr₹1.05 Cr
Total Non-Current Liabilities ₹31 Cr₹38 Cr₹30 Cr₹74 Cr
Current Liabilities ----
Trade Payables ₹91 Cr₹77 Cr₹58 Cr₹51 Cr
    Sundry Creditors ₹91 Cr₹77 Cr₹58 Cr₹51 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹18 Cr₹15 Cr₹12 Cr₹28 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.85 Cr₹1.32 Cr₹1.05 Cr₹0.92 Cr
    Interest Accrued But Not Due --₹0.11 Cr-
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹16 Cr₹13 Cr₹11 Cr₹27 Cr
Short Term Borrowings ₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Working Capital Loans- Sec ₹69 Cr₹62 Cr₹35 Cr₹73 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-69 Cr₹-62 Cr₹-35 Cr₹-73 Cr
Short Term Provisions ₹0.68 Cr₹1.37 Cr₹3.36 Cr₹6.26 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.32 Cr-₹0.98 Cr₹2.97 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.36 Cr₹1.37 Cr₹2.38 Cr₹3.29 Cr
Total Current Liabilities ₹178 Cr₹155 Cr₹108 Cr₹159 Cr
Total Liabilities ₹486 Cr₹468 Cr₹405 Cr₹369 Cr
ASSETS
Gross Block ₹309 Cr₹304 Cr₹240 Cr₹235 Cr
Less: Accumulated Depreciation ₹115 Cr₹105 Cr₹90 Cr₹76 Cr
Less: Impairment of Assets ----
Net Block ₹194 Cr₹198 Cr₹150 Cr₹159 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ₹1.06 Cr₹10.00 Cr-₹1.37 Cr
Long Term Investment ₹1.06 Cr₹10.00 Cr-₹1.37 Cr
    Quoted ₹1.06 Cr₹10.00 Cr-₹1.37 Cr
    Unquoted ----
Long Term Loans & Advances ₹0.77 Cr₹1.65 Cr₹2.10 Cr₹0.87 Cr
Other Non Current Assets ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
Total Non-Current Assets ₹196 Cr₹210 Cr₹153 Cr₹162 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹155 Cr₹132 Cr₹114 Cr₹104 Cr
    Raw Materials ₹36 Cr₹27 Cr₹17 Cr₹11 Cr
    Work-in Progress ₹16 Cr₹17 Cr₹17 Cr₹17 Cr
    Finished Goods ₹95 Cr₹79 Cr₹75 Cr₹71 Cr
    Packing Materials ----
    Stores  and Spare ₹4.15 Cr₹5.62 Cr₹5.87 Cr₹5.17 Cr
    Other Inventory ₹4.53 Cr₹2.45 Cr₹0.84 Cr₹0.55 Cr
Sundry Debtors ₹117 Cr₹110 Cr₹101 Cr₹90 Cr
    Debtors more than Six months ₹22 Cr₹15 Cr₹16 Cr₹16 Cr
    Debtors Others ₹96 Cr₹96 Cr₹86 Cr₹77 Cr
Cash and Bank ₹4.01 Cr₹3.44 Cr₹19 Cr₹5.31 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr
    Balances at Bank ₹3.98 Cr₹3.42 Cr₹19 Cr₹5.25 Cr
    Other cash and bank balances ----
Other Current Assets ₹1.60 Cr₹0.85 Cr₹0.75 Cr₹0.65 Cr
    Interest accrued on Investments -₹0.07 Cr-₹0.15 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.94 Cr₹0.70 Cr₹0.75 Cr₹0.50 Cr
    Other current_assets ₹0.66 Cr₹0.08 Cr--
Short Term Loans and Advances ₹13 Cr₹11 Cr₹16 Cr₹6.91 Cr
    Advances recoverable in cash or in kind ₹5.49 Cr₹4.38 Cr₹10 Cr₹2.62 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹7.02 Cr₹6.25 Cr₹6.04 Cr₹4.29 Cr
Total Current Assets ₹290 Cr₹257 Cr₹252 Cr₹207 Cr
Net Current Assets (Including Current Investments) ₹111 Cr₹102 Cr₹144 Cr₹48 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹486 Cr₹468 Cr₹405 Cr₹369 Cr
Contingent Liabilities ₹108 Cr₹94 Cr₹23 Cr₹35 Cr
Total Debt ₹97 Cr₹94 Cr₹57 Cr₹161 Cr
Book Value -61.2559.6340.54
Adjusted Book Value 61.8561.2559.6340.54

Compare Balance Sheet of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹429.4 Cr 6% 12% -18.9% Stock Analytics
KAJARIA CERAMICS ₹19,271.9 Cr 3.2% -3% -5.4% Stock Analytics
CERA SANITARYWARE ₹9,463.3 Cr 4.8% 4.4% -14.8% Stock Analytics
POKARNA ₹3,218.5 Cr 5.2% 1.6% 90.5% Stock Analytics
SOMANY CERAMICS ₹2,865.2 Cr 8.8% 3.2% 4.2% Stock Analytics
GLOBAL SURFACES ₹775.4 Cr 4.5% 0.3% -12.6% Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

6%

12%

-18.9%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses