EXIDE INDUSTRIES
|
EXIDE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity Paid Up | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹12,801 Cr | ₹11,047 Cr | ₹10,499 Cr | ₹7,187 Cr | ₹6,382 Cr |
Securities Premium | ₹738 Cr | ₹738 Cr | ₹738 Cr | ₹738 Cr | ₹738 Cr |
Capital Reserves | ₹6.84 Cr | ₹6.84 Cr | ₹2.89 Cr | ₹2.89 Cr | ₹2.89 Cr |
Profit & Loss Account Balance | ₹12,060 Cr | ₹11,352 Cr | ₹10,548 Cr | ₹6,018 Cr | ₹5,384 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-2.95 Cr | ₹-1,050 Cr | ₹-790 Cr | ₹429 Cr | ₹258 Cr |
Reserve excluding Revaluation Reserve | ₹12,801 Cr | ₹11,047 Cr | ₹10,499 Cr | ₹7,187 Cr | ₹6,382 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹12,886 Cr | ₹11,132 Cr | ₹10,584 Cr | ₹7,272 Cr | ₹6,467 Cr |
Minority Interest | ₹15 Cr | ₹9.02 Cr | ₹40 Cr | ₹46 Cr | ₹47 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹217 Cr | ₹136 Cr | ₹77 Cr | ₹79 Cr | ₹2.73 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹267 Cr | ₹173 Cr | ₹98 Cr | ₹86 Cr | ₹6.00 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-50 Cr | ₹-37 Cr | ₹-21 Cr | ₹-6.16 Cr | ₹-3.27 Cr |
Unsecured Loans | ₹4.98 Cr | ₹5.35 Cr | ₹5.62 Cr | ₹6.17 Cr | ₹6.12 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹4.98 Cr | ₹5.35 Cr | ₹5.62 Cr | ₹6.17 Cr | ₹6.12 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-108 Cr | ₹-57 Cr | ₹73 Cr | ₹92 Cr |
Deferred Tax Assets | ₹121 Cr | ₹225 Cr | ₹183 Cr | ₹56 Cr | ₹56 Cr |
Deferred Tax Liability | ₹99 Cr | ₹117 Cr | ₹126 Cr | ₹129 Cr | ₹148 Cr |
Other Long Term Liabilities | ₹499 Cr | ₹376 Cr | ₹309 Cr | ₹16,323 Cr | ₹14,407 Cr |
Long Term Trade Payables | ₹10 Cr | ₹10 Cr | ₹7.87 Cr | ₹7.83 Cr | ₹5.74 Cr |
Long Term Provisions | ₹69 Cr | ₹65 Cr | ₹62 Cr | ₹64 Cr | ₹73 Cr |
Total Non-Current Liabilities | ₹778 Cr | ₹484 Cr | ₹403 Cr | ₹16,554 Cr | ₹14,586 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,708 Cr | ₹1,856 Cr | ₹1,846 Cr | ₹2,374 Cr | ₹1,606 Cr |
Sundry Creditors | ₹1,898 Cr | ₹1,309 Cr | ₹1,244 Cr | ₹2,035 Cr | ₹1,503 Cr |
Acceptances | ₹810 Cr | ₹547 Cr | ₹603 Cr | ₹339 Cr | ₹103 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹989 Cr | ₹778 Cr | ₹597 Cr | ₹2,103 Cr | ₹1,175 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹156 Cr | ₹35 Cr | ₹43 Cr | ₹40 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹967 Cr | ₹622 Cr | ₹562 Cr | ₹2,059 Cr | ₹1,136 Cr |
Short Term Borrowings | ₹425 Cr | ₹101 Cr | ₹106 Cr | ₹47 Cr | ₹59 Cr |
Secured ST Loans repayable on Demands | ₹425 Cr | ₹100 Cr | ₹106 Cr | ₹46 Cr | ₹58 Cr |
Working Capital Loans- Sec | ₹86 Cr | ₹58 Cr | ₹92 Cr | ₹43 Cr | ₹27 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-86 Cr | ₹-58 Cr | ₹-91 Cr | ₹-43 Cr | ₹-27 Cr |
Short Term Provisions | ₹326 Cr | ₹290 Cr | ₹269 Cr | ₹282 Cr | ₹412 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.32 Cr | ₹1.54 Cr | - | ₹1.10 Cr | ₹0.63 Cr |
Provision for post retirement benefits | ₹0.44 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹105 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹323 Cr | ₹288 Cr | ₹268 Cr | ₹280 Cr | ₹306 Cr |
Total Current Liabilities | ₹4,448 Cr | ₹3,024 Cr | ₹2,818 Cr | ₹4,805 Cr | ₹3,252 Cr |
Total Liabilities | ₹18,127 Cr | ₹14,649 Cr | ₹13,845 Cr | ₹28,677 Cr | ₹24,351 Cr |
ASSETS | |||||
Gross Block | ₹7,203 Cr | ₹6,625 Cr | ₹5,501 Cr | ₹5,422 Cr | ₹4,653 Cr |
Less: Accumulated Depreciation | ₹3,350 Cr | ₹2,943 Cr | ₹2,140 Cr | ₹1,823 Cr | ₹1,405 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,853 Cr | ₹3,682 Cr | ₹3,361 Cr | ₹3,599 Cr | ₹3,249 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,165 Cr | ₹335 Cr | ₹322 Cr | ₹379 Cr | ₹361 Cr |
Non Current Investments | ₹5,681 Cr | ₹4,503 Cr | ₹4,847 Cr | ₹17,301 Cr | ₹14,821 Cr |
Long Term Investment | ₹5,681 Cr | ₹4,503 Cr | ₹4,847 Cr | ₹17,301 Cr | ₹14,821 Cr |
Quoted | ₹5,522 Cr | ₹4,351 Cr | ₹4,693 Cr | ₹17,185 Cr | ₹14,301 Cr |
Unquoted | ₹159 Cr | ₹151 Cr | ₹154 Cr | ₹117 Cr | ₹529 Cr |
Long Term Loans & Advances | ₹966 Cr | ₹216 Cr | ₹151 Cr | ₹793 Cr | ₹288 Cr |
Other Non Current Assets | ₹24 Cr | ₹32 Cr | ₹24 Cr | ₹297 Cr | ₹179 Cr |
Total Non-Current Assets | ₹11,875 Cr | ₹8,958 Cr | ₹8,724 Cr | ₹22,421 Cr | ₹18,942 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹259 Cr | ₹603 Cr | ₹712 Cr | ₹1,505 Cr | ₹995 Cr |
Quoted | - | - | - | ₹586 Cr | ₹888 Cr |
Unquoted | ₹259 Cr | ₹603 Cr | ₹712 Cr | ₹924 Cr | ₹107 Cr |
Inventories | ₹3,869 Cr | ₹3,436 Cr | ₹2,855 Cr | ₹2,637 Cr | ₹2,415 Cr |
Raw Materials | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr | ₹681 Cr |
Work-in Progress | ₹960 Cr | ₹790 Cr | ₹802 Cr | ₹793 Cr | ₹754 Cr |
Finished Goods | ₹1,542 Cr | ₹1,386 Cr | ₹1,079 Cr | ₹829 Cr | ₹885 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹84 Cr | ₹73 Cr | ₹71 Cr | ₹60 Cr | ₹50 Cr |
Other Inventory | ₹62 Cr | ₹88 Cr | ₹73 Cr | ₹63 Cr | ₹45 Cr |
Sundry Debtors | ₹1,382 Cr | ₹1,230 Cr | ₹1,098 Cr | ₹1,076 Cr | ₹1,061 Cr |
Debtors more than Six months | ₹35 Cr | ₹42 Cr | ₹53 Cr | ₹82 Cr | - |
Debtors Others | ₹1,361 Cr | ₹1,204 Cr | ₹1,061 Cr | ₹1,024 Cr | ₹1,088 Cr |
Cash and Bank | ₹331 Cr | ₹140 Cr | ₹199 Cr | ₹354 Cr | ₹342 Cr |
Cash in hand | ₹0.20 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹10 Cr | ₹2.47 Cr |
Balances at Bank | ₹320 Cr | ₹136 Cr | ₹67 Cr | ₹240 Cr | ₹292 Cr |
Other cash and bank balances | ₹9.87 Cr | ₹4.21 Cr | ₹132 Cr | ₹104 Cr | ₹47 Cr |
Other Current Assets | ₹135 Cr | ₹116 Cr | ₹96 Cr | ₹483 Cr | ₹427 Cr |
Interest accrued on Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹305 Cr | ₹283 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹34 Cr | ₹33 Cr |
Other current_assets | ₹110 Cr | ₹95 Cr | ₹81 Cr | ₹143 Cr | ₹111 Cr |
Short Term Loans and Advances | ₹259 Cr | ₹166 Cr | ₹162 Cr | ₹201 Cr | ₹171 Cr |
Advances recoverable in cash or in kind | ₹114 Cr | ₹50 Cr | ₹51 Cr | ₹38 Cr | ₹56 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹145 Cr | ₹115 Cr | ₹110 Cr | ₹163 Cr | ₹115 Cr |
Total Current Assets | ₹6,235 Cr | ₹5,691 Cr | ₹5,121 Cr | ₹6,256 Cr | ₹5,410 Cr |
Net Current Assets (Including Current Investments) | ₹1,787 Cr | ₹2,667 Cr | ₹2,303 Cr | ₹1,451 Cr | ₹2,158 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹18,127 Cr | ₹14,649 Cr | ₹13,845 Cr | ₹28,677 Cr | ₹24,351 Cr |
Contingent Liabilities | ₹250 Cr | ₹96 Cr | ₹102 Cr | ₹452 Cr | ₹438 Cr |
Total Debt | ₹697 Cr | ₹279 Cr | ₹209 Cr | ₹138 Cr | ₹71 Cr |
Book Value | - | 130.97 | 124.51 | 85.56 | 76.09 |
Adjusted Book Value | 151.60 | 130.97 | 124.51 | 85.56 | 76.09 |
Compare Balance Sheet of peers of EXIDE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EXIDE INDUSTRIES | ₹35,330.3 Cr | -2.5% | -15.1% | 52.2% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹22,416.9 Cr | -1.7% | -7.1% | 90.6% | Stock Analytics | |
HBL POWER SYSTEMS | ₹14,920.0 Cr | -1.8% | -8.1% | 67.9% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,711.6 Cr | 0.1% | -8.3% | 2.6% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹518.1 Cr | -1.6% | -9.4% | 4.5% | Stock Analytics | |
INDONATIONAL | ₹379.5 Cr | -6.3% | -9.2% | -28% | Stock Analytics |
EXIDE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EXIDE INDUSTRIES | -2.5% |
-15.1% |
52.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses