EXCEL REALTY N INFRA
|
EXCEL REALTY N INFRA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹141 Cr | ₹141 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹141 Cr | ₹141 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Equity Paid Up | ₹141 Cr | ₹141 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹31 Cr | ₹30 Cr | ₹74 Cr | ₹78 Cr | ₹77 Cr |
Securities Premium | - | - | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-5.24 Cr | ₹-6.21 Cr | ₹-5.88 Cr | ₹63 Cr | ₹63 Cr |
General Reserves | ₹19 Cr | ₹19 Cr | ₹65 Cr | - | - |
Other Reserves | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹31 Cr | ₹30 Cr | ₹74 Cr | ₹78 Cr | ₹77 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹172 Cr | ₹171 Cr | ₹168 Cr | ₹172 Cr | ₹171 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.07 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.51 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.07 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.51 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.50 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.40 Cr |
Deferred Tax Assets | - | - | ₹0.00 Cr | - | - |
Deferred Tax Liability | ₹0.50 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.40 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.50 Cr | ₹0.56 Cr | ₹0.66 Cr | ₹0.71 Cr | ₹0.91 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.15 Cr | ₹1.89 Cr | ₹7.66 Cr | ₹4.62 Cr | ₹2.99 Cr |
Sundry Creditors | ₹2.15 Cr | ₹1.89 Cr | ₹7.66 Cr | ₹4.62 Cr | ₹2.99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.04 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.23 Cr | - |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.04 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.23 Cr | - |
Short Term Borrowings | - | - | - | - | ₹0.21 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹0.21 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.66 Cr | ₹3.98 Cr | ₹2.31 Cr | ₹0.15 Cr | ₹0.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.07 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.18 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.58 Cr | ₹3.95 Cr | ₹2.30 Cr | ₹0.15 Cr | ₹0.17 Cr |
Total Current Liabilities | ₹2.84 Cr | ₹5.90 Cr | ₹10 Cr | ₹5.00 Cr | ₹3.55 Cr |
Total Liabilities | ₹176 Cr | ₹178 Cr | ₹179 Cr | ₹178 Cr | ₹176 Cr |
ASSETS | |||||
Gross Block | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Less: Accumulated Depreciation | ₹4.19 Cr | ₹4.02 Cr | ₹4.21 Cr | ₹4.00 Cr | ₹3.79 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.44 Cr | ₹8.59 Cr | ₹9.75 Cr | ₹9.96 Cr | ₹10 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.91 Cr | ₹9.32 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.91 Cr | ₹9.32 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹8.91 Cr | ₹9.32 Cr |
Long Term Loans & Advances | ₹7.54 Cr | ₹7.49 Cr | ₹7.34 Cr | ₹7.34 Cr | ₹7.53 Cr |
Other Non Current Assets | ₹13 Cr | ₹45 Cr | ₹103 Cr | ₹106 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹81 Cr | ₹113 Cr | ₹129 Cr | ₹132 Cr | ₹27 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.39 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹0.17 Cr | ₹0.07 Cr | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | - |
Sundry Debtors | ₹5.36 Cr | ₹2.36 Cr | ₹7.64 Cr | ₹4.46 Cr | ₹4.18 Cr |
Debtors more than Six months | ₹3.93 Cr | ₹0.93 Cr | - | - | - |
Debtors Others | ₹1.44 Cr | ₹1.42 Cr | ₹7.64 Cr | ₹4.46 Cr | ₹4.18 Cr |
Cash and Bank | ₹2.33 Cr | ₹6.09 Cr | ₹1.79 Cr | ₹1.37 Cr | ₹1.55 Cr |
Cash in hand | ₹0.43 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.43 Cr | ₹0.32 Cr |
Balances at Bank | ₹1.90 Cr | ₹5.71 Cr | ₹1.43 Cr | ₹0.94 Cr | ₹1.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹104 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | ₹104 Cr |
Short Term Loans and Advances | ₹87 Cr | ₹56 Cr | ₹41 Cr | ₹40 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | - | - | - | ₹40 Cr | ₹39 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹87 Cr | ₹56 Cr | ₹41 Cr | - | - |
Total Current Assets | ₹95 Cr | ₹64 Cr | ₹50 Cr | ₹46 Cr | ₹149 Cr |
Net Current Assets (Including Current Investments) | ₹92 Cr | ₹58 Cr | ₹40 Cr | ₹41 Cr | ₹145 Cr |
Miscellaneous Expenses not written off | ₹0.29 Cr | ₹0.38 Cr | - | - | - |
Total Assets | ₹176 Cr | ₹178 Cr | ₹179 Cr | ₹178 Cr | ₹176 Cr |
Contingent Liabilities | ₹0.08 Cr | ₹0.03 Cr | ₹30 Cr | ₹0.11 Cr | ₹194 Cr |
Total Debt | ₹0.04 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.51 Cr | ₹0.72 Cr |
Book Value | 1.22 | 1.21 | 17.91 | 18.30 | 18.21 |
Adjusted Book Value | 1.22 | 1.21 | 1.19 | 1.22 | 1.21 |
Compare Balance Sheet of peers of EXCEL REALTY N INFRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EXCEL REALTY N INFRA | ₹122.7 Cr | 8.8% | NA | 54.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹246,464.0 Cr | -4.1% | -7.9% | -32.4% | Stock Analytics | |
REDINGTON | ₹19,649.9 Cr | 3.4% | 12.7% | 21.9% | Stock Analytics | |
MMTC | ₹8,457.0 Cr | 0% | -18.6% | -32.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,271.2 Cr | 0.1% | -8.2% | -47.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,360.6 Cr | 11.6% | -15.7% | 27.9% | Stock Analytics |
EXCEL REALTY N INFRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EXCEL REALTY N INFRA | 8.8% |
NA |
54.4% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses