Home > Balance Sheet > EXCEL REALTY N INFRA

EXCEL REALTY N INFRA
Balance Sheet

EXCEL REALTY N INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXCEL REALTY N INFRA
Please provide your vote to see the results

EXCEL REALTY N INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹141 Cr₹141 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹141 Cr₹141 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹141 Cr₹141 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹31 Cr₹30 Cr₹74 Cr₹78 Cr₹77 Cr
    Securities Premium --₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-5.24 Cr₹-6.21 Cr₹-5.88 Cr₹63 Cr₹63 Cr
    General Reserves ₹19 Cr₹19 Cr₹65 Cr--
    Other Reserves ₹18 Cr₹18 Cr₹15 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹31 Cr₹30 Cr₹74 Cr₹78 Cr₹77 Cr
Revaluation reserve -----
Shareholder's Funds ₹172 Cr₹171 Cr₹168 Cr₹172 Cr₹171 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.07 Cr₹0.20 Cr₹0.29 Cr₹0.51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹0.07 Cr₹0.20 Cr₹0.29 Cr₹0.51 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.50 Cr₹0.49 Cr₹0.46 Cr₹0.43 Cr₹0.40 Cr
    Deferred Tax Assets --₹0.00 Cr--
    Deferred Tax Liability ₹0.50 Cr₹0.49 Cr₹0.47 Cr₹0.43 Cr₹0.40 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹0.50 Cr₹0.56 Cr₹0.66 Cr₹0.71 Cr₹0.91 Cr
Current Liabilities -----
Trade Payables ₹2.15 Cr₹1.89 Cr₹7.66 Cr₹4.62 Cr₹2.99 Cr
    Sundry Creditors ₹2.15 Cr₹1.89 Cr₹7.66 Cr₹4.62 Cr₹2.99 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.04 Cr₹0.03 Cr₹0.09 Cr₹0.23 Cr-
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.04 Cr₹0.03 Cr₹0.09 Cr₹0.23 Cr-
Short Term Borrowings ----₹0.21 Cr
    Secured ST Loans repayable on Demands ----₹0.21 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.66 Cr₹3.98 Cr₹2.31 Cr₹0.15 Cr₹0.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.07 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.58 Cr₹3.95 Cr₹2.30 Cr₹0.15 Cr₹0.17 Cr
Total Current Liabilities ₹2.84 Cr₹5.90 Cr₹10 Cr₹5.00 Cr₹3.55 Cr
Total Liabilities ₹176 Cr₹178 Cr₹179 Cr₹178 Cr₹176 Cr
ASSETS
Gross Block ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
Less: Accumulated Depreciation ₹4.19 Cr₹4.02 Cr₹4.21 Cr₹4.00 Cr₹3.79 Cr
Less: Impairment of Assets -----
Net Block ₹8.44 Cr₹8.59 Cr₹9.75 Cr₹9.96 Cr₹10 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹8.91 Cr₹9.32 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹8.91 Cr₹9.32 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹8.91 Cr₹9.32 Cr
Long Term Loans & Advances ₹7.54 Cr₹7.49 Cr₹7.34 Cr₹7.34 Cr₹7.53 Cr
Other Non Current Assets ₹13 Cr₹45 Cr₹103 Cr₹106 Cr₹0.01 Cr
Total Non-Current Assets ₹81 Cr₹113 Cr₹129 Cr₹132 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.39 Cr₹0.30 Cr₹0.23 Cr₹0.23 Cr-
    Raw Materials -----
    Work-in Progress ₹0.17 Cr₹0.07 Cr---
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr-
Sundry Debtors ₹5.36 Cr₹2.36 Cr₹7.64 Cr₹4.46 Cr₹4.18 Cr
    Debtors more than Six months ₹3.93 Cr₹0.93 Cr---
    Debtors Others ₹1.44 Cr₹1.42 Cr₹7.64 Cr₹4.46 Cr₹4.18 Cr
Cash and Bank ₹2.33 Cr₹6.09 Cr₹1.79 Cr₹1.37 Cr₹1.55 Cr
    Cash in hand ₹0.43 Cr₹0.37 Cr₹0.36 Cr₹0.43 Cr₹0.32 Cr
    Balances at Bank ₹1.90 Cr₹5.71 Cr₹1.43 Cr₹0.94 Cr₹1.22 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹104 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other current_assets ----₹104 Cr
Short Term Loans and Advances ₹87 Cr₹56 Cr₹41 Cr₹40 Cr₹39 Cr
    Advances recoverable in cash or in kind ---₹40 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹87 Cr₹56 Cr₹41 Cr--
Total Current Assets ₹95 Cr₹64 Cr₹50 Cr₹46 Cr₹149 Cr
Net Current Assets (Including Current Investments) ₹92 Cr₹58 Cr₹40 Cr₹41 Cr₹145 Cr
Miscellaneous Expenses not written off ₹0.29 Cr₹0.38 Cr---
Total Assets ₹176 Cr₹178 Cr₹179 Cr₹178 Cr₹176 Cr
Contingent Liabilities ₹0.08 Cr₹0.03 Cr₹30 Cr₹0.11 Cr₹194 Cr
Total Debt ₹0.04 Cr₹0.10 Cr₹0.29 Cr₹0.51 Cr₹0.72 Cr
Book Value 1.221.2117.9118.3018.21
Adjusted Book Value 1.221.211.191.221.21

Compare Balance Sheet of peers of EXCEL REALTY N INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL REALTY N INFRA ₹122.7 Cr 8.8% NA 54.4% Stock Analytics
ADANI ENTERPRISES ₹246,464.0 Cr -4.1% -7.9% -32.4% Stock Analytics
REDINGTON ₹19,649.9 Cr 3.4% 12.7% 21.9% Stock Analytics
MMTC ₹8,457.0 Cr 0% -18.6% -32.1% Stock Analytics
HONASA CONSUMER ₹7,271.2 Cr 0.1% -8.2% -47.3% Stock Analytics
LLOYDS ENTERPRISES ₹6,360.6 Cr 11.6% -15.7% 27.9% Stock Analytics


EXCEL REALTY N INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL REALTY N INFRA

8.8%

NA

54.4%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses