Home > Balance Sheet > EXCEL INDUSTRIES

EXCEL INDUSTRIES
Balance Sheet

EXCEL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXCEL INDUSTRIES
Please provide your vote to see the results

EXCEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Paid Up ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,421 Cr₹1,235 Cr₹1,143 Cr₹845 Cr₹695 Cr
    Securities Premium ₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹283 Cr₹277 Cr₹275 Cr₹178 Cr₹158 Cr
    General Reserves ₹496 Cr₹496 Cr₹446 Cr₹396 Cr₹346 Cr
    Other Reserves ₹637 Cr₹457 Cr₹416 Cr₹266 Cr₹185 Cr
Reserve excluding Revaluation Reserve ₹1,421 Cr₹1,235 Cr₹1,143 Cr₹845 Cr₹695 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,427 Cr₹1,242 Cr₹1,149 Cr₹852 Cr₹701 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.01 Cr₹0.02 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹0.01 Cr₹0.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹150 Cr₹113 Cr₹119 Cr₹87 Cr₹64 Cr
    Deferred Tax Assets ₹6.38 Cr₹6.14 Cr₹6.44 Cr₹5.13 Cr₹6.71 Cr
    Deferred Tax Liability ₹157 Cr₹119 Cr₹125 Cr₹92 Cr₹71 Cr
Other Long Term Liabilities ₹1.78 Cr₹1.78 Cr₹1.78 Cr₹2.17 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹13 Cr₹14 Cr₹13 Cr₹13 Cr
Total Non-Current Liabilities ₹165 Cr₹127 Cr₹135 Cr₹102 Cr₹88 Cr
Current Liabilities -----
Trade Payables ₹185 Cr₹107 Cr₹180 Cr₹123 Cr₹105 Cr
    Sundry Creditors ₹185 Cr₹107 Cr₹180 Cr₹123 Cr₹105 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹9.85 Cr₹8.57 Cr₹19 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.24 Cr₹0.92 Cr₹0.82 Cr₹1.04 Cr₹1.11 Cr
    Interest Accrued But Not Due ----₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.75 Cr₹8.93 Cr₹7.75 Cr₹18 Cr₹14 Cr
Short Term Borrowings -₹0.89 Cr₹5.23 Cr₹6.07 Cr₹21 Cr
    Secured ST Loans repayable on Demands -₹0.89 Cr₹0.03 Cr₹0.16 Cr₹12 Cr
    Working Capital Loans- Sec -₹0.89 Cr₹0.03 Cr₹0.16 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-0.89 Cr₹5.16 Cr₹5.75 Cr₹-3.51 Cr
Short Term Provisions ₹6.93 Cr₹5.78 Cr₹8.21 Cr₹9.17 Cr₹6.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.57 Cr₹0.78 Cr₹3.11 Cr₹1.81 Cr₹0.06 Cr
    Provision for post retirement benefits ₹0.40 Cr₹0.43 Cr₹0.37 Cr₹0.44 Cr₹0.38 Cr
    Preference Dividend -----
    Other Provisions ₹5.95 Cr₹4.57 Cr₹4.73 Cr₹6.92 Cr₹6.41 Cr
Total Current Liabilities ₹203 Cr₹123 Cr₹202 Cr₹157 Cr₹148 Cr
Total Liabilities ₹1,795 Cr₹1,493 Cr₹1,487 Cr₹1,111 Cr₹937 Cr
ASSETS
Gross Block ₹599 Cr₹577 Cr₹549 Cr₹481 Cr₹443 Cr
Less: Accumulated Depreciation ₹172 Cr₹150 Cr₹123 Cr₹93 Cr₹68 Cr
Less: Impairment of Assets -₹0.65 Cr---
Net Block ₹427 Cr₹427 Cr₹426 Cr₹388 Cr₹375 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹19 Cr₹21 Cr₹17 Cr₹9.34 Cr
Non Current Investments ₹785 Cr₹568 Cr₹535 Cr₹350 Cr₹250 Cr
Long Term Investment ₹785 Cr₹568 Cr₹535 Cr₹350 Cr₹250 Cr
    Quoted ₹418 Cr₹300 Cr₹329 Cr₹202 Cr₹125 Cr
    Unquoted ₹368 Cr₹269 Cr₹206 Cr₹148 Cr₹125 Cr
Long Term Loans & Advances ₹39 Cr₹30 Cr₹25 Cr₹26 Cr₹21 Cr
Other Non Current Assets ₹5.13 Cr₹0.51 Cr₹0.23 Cr₹0.42 Cr₹0.39 Cr
Total Non-Current Assets ₹1,276 Cr₹1,045 Cr₹1,008 Cr₹782 Cr₹657 Cr
Current Assets Loans & Advances -----
Currents Investments ₹176 Cr₹56 Cr₹12 Cr₹16 Cr₹15 Cr
    Quoted ₹77 Cr₹0.59 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ₹99 Cr₹56 Cr₹12 Cr₹16 Cr₹15 Cr
Inventories ₹106 Cr₹131 Cr₹165 Cr₹69 Cr₹78 Cr
    Raw Materials ₹55 Cr₹67 Cr₹94 Cr₹12 Cr₹17 Cr
    Work-in Progress ₹27 Cr₹29 Cr₹36 Cr₹24 Cr₹28 Cr
    Finished Goods ₹18 Cr₹28 Cr₹24 Cr₹17 Cr₹21 Cr
    Packing Materials ₹1.16 Cr₹1.20 Cr₹1.56 Cr₹1.45 Cr₹1.28 Cr
    Stores  and Spare ₹3.72 Cr₹5.92 Cr₹7.98 Cr₹5.66 Cr₹4.99 Cr
    Other Inventory ₹0.93 Cr₹0.74 Cr₹1.02 Cr₹8.46 Cr₹5.86 Cr
Sundry Debtors ₹185 Cr₹157 Cr₹199 Cr₹173 Cr₹150 Cr
    Debtors more than Six months ₹2.62 Cr₹2.71 Cr₹5.09 Cr₹4.07 Cr-
    Debtors Others ₹183 Cr₹156 Cr₹197 Cr₹171 Cr₹151 Cr
Cash and Bank ₹12 Cr₹87 Cr₹68 Cr₹52 Cr₹22 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr₹0.08 Cr
    Balances at Bank ₹12 Cr₹87 Cr₹68 Cr₹52 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.52 Cr₹8.62 Cr₹7.67 Cr₹7.67 Cr₹8.03 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.35 Cr₹2.56 Cr₹0.62 Cr₹0.32 Cr₹0.33 Cr
    Prepaid Expenses ₹3.76 Cr₹2.90 Cr₹2.81 Cr₹2.28 Cr₹2.19 Cr
    Other current_assets ₹2.42 Cr₹3.15 Cr₹4.24 Cr₹5.07 Cr₹5.51 Cr
Short Term Loans and Advances ₹31 Cr₹7.49 Cr₹26 Cr₹12 Cr₹7.68 Cr
    Advances recoverable in cash or in kind ₹4.63 Cr₹4.43 Cr₹6.57 Cr₹10 Cr₹3.41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹3.07 Cr₹20 Cr₹1.62 Cr₹4.28 Cr
Total Current Assets ₹520 Cr₹447 Cr₹478 Cr₹329 Cr₹280 Cr
Net Current Assets (Including Current Investments) ₹317 Cr₹324 Cr₹276 Cr₹172 Cr₹132 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,795 Cr₹1,493 Cr₹1,487 Cr₹1,111 Cr₹937 Cr
Contingent Liabilities ₹2.29 Cr₹2.36 Cr₹5.61 Cr₹5.61 Cr₹5.63 Cr
Total Debt -₹0.89 Cr₹5.24 Cr₹6.09 Cr₹21 Cr
Book Value 1,135.23987.82914.32677.41557.56
Adjusted Book Value 1,135.23987.82914.32677.41557.56

Compare Balance Sheet of peers of EXCEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL INDUSTRIES ₹1,554.3 Cr -4.5% -10.3% 28.3% Stock Analytics
PI INDUSTRIES ₹52,497.5 Cr -4.7% -13.5% -1.6% Stock Analytics
UPL ₹45,762.3 Cr 0.4% -1.4% -0.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,659.5 Cr -7.1% -9.8% 13.8% Stock Analytics
BAYER CROPSCIENCE ₹23,234.4 Cr -5.6% -17.3% -14.2% Stock Analytics
BASF INDIA ₹21,375.1 Cr -4.8% -12.9% 58.4% Stock Analytics


EXCEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL INDUSTRIES

-4.5%

-10.3%

28.3%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses