Home > Balance Sheet > EVEREST KANTO CYLINDER

EVEREST KANTO CYLINDER
Balance Sheet

COMMUNITY POLL
for EVEREST KANTO CYLINDER
Please provide your vote to see the results

EVEREST KANTO CYLINDER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,078 Cr₹977 Cr₹880 Cr₹606 Cr₹516 Cr
    Securities Premium ₹248 Cr₹248 Cr₹248 Cr₹248 Cr₹248 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹678 Cr₹581 Cr₹513 Cr₹249 Cr₹154 Cr
    General Reserves ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Other Reserves ₹77 Cr₹73 Cr₹45 Cr₹34 Cr₹39 Cr
Reserve excluding Revaluation Reserve ₹1,078 Cr₹977 Cr₹880 Cr₹606 Cr₹516 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,101 Cr₹999 Cr₹903 Cr₹628 Cr₹538 Cr
Minority Interest ₹-0.34 Cr₹0.42 Cr₹0.30 Cr-₹-0.75 Cr
Long-Term Borrowings -----
Secured Loans ₹1.52 Cr₹1.86 Cr₹0.75 Cr₹1.70 Cr₹1.66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.03 Cr-₹3.38 Cr₹27 Cr-
    Term Loans - Institutions -----
    Other Secured ₹1.49 Cr₹1.86 Cr₹-2.63 Cr₹-26 Cr₹1.66 Cr
Unsecured Loans ---₹55 Cr₹51 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹2.46 Cr₹37 Cr₹57 Cr₹51 Cr
    Other Unsecured Loan -₹-2.46 Cr₹-37 Cr₹-2.06 Cr-
Deferred Tax Assets / Liabilities ₹8.48 Cr₹6.92 Cr₹13 Cr₹-22 Cr₹-53 Cr
    Deferred Tax Assets ₹10 Cr₹12 Cr₹15 Cr₹58 Cr₹88 Cr
    Deferred Tax Liability ₹19 Cr₹19 Cr₹28 Cr₹35 Cr₹35 Cr
Other Long Term Liabilities ₹23 Cr₹28 Cr₹10 Cr₹13 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹58 Cr₹15 Cr₹22 Cr₹21 Cr₹25 Cr
Total Non-Current Liabilities ₹91 Cr₹52 Cr₹46 Cr₹68 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹56 Cr₹57 Cr₹98 Cr₹72 Cr₹68 Cr
    Sundry Creditors ₹56 Cr₹57 Cr₹98 Cr₹72 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹167 Cr₹165 Cr₹163 Cr₹132 Cr₹148 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹125 Cr₹89 Cr₹68 Cr₹53 Cr₹38 Cr
    Interest Accrued But Not Due ----₹2.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹42 Cr₹77 Cr₹95 Cr₹79 Cr₹108 Cr
Short Term Borrowings ₹39 Cr₹91 Cr₹71 Cr₹113 Cr₹183 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹91 Cr₹71 Cr₹113 Cr₹179 Cr
    Working Capital Loans- Sec ₹39 Cr₹91 Cr₹71 Cr₹113 Cr₹179 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-91 Cr₹-71 Cr₹-113 Cr₹-176 Cr
Short Term Provisions ₹2.65 Cr₹32 Cr₹9.48 Cr₹11 Cr₹5.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.04 Cr₹25 Cr--₹0.17 Cr
    Provision for post retirement benefits ₹0.01 Cr₹6.04 Cr₹3.18 Cr₹4.81 Cr₹4.56 Cr
    Preference Dividend -----
    Other Provisions ₹1.59 Cr₹0.81 Cr₹6.31 Cr₹6.56 Cr₹0.76 Cr
Total Current Liabilities ₹264 Cr₹344 Cr₹342 Cr₹327 Cr₹405 Cr
Total Liabilities ₹1,456 Cr₹1,396 Cr₹1,291 Cr₹1,024 Cr₹986 Cr
ASSETS
Gross Block ₹1,069 Cr₹1,009 Cr₹917 Cr₹861 Cr₹873 Cr
Less: Accumulated Depreciation ₹680 Cr₹640 Cr₹593 Cr₹560 Cr₹534 Cr
Less: Impairment of Assets ₹0.75 Cr----
Net Block ₹388 Cr₹369 Cr₹324 Cr₹301 Cr₹339 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹82 Cr₹64 Cr₹37 Cr₹46 Cr₹26 Cr
Non Current Investments ₹3.33 Cr₹3.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr
Long Term Investment ₹3.33 Cr₹3.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr
    Quoted -----
    Unquoted ₹5.33 Cr₹5.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr
Long Term Loans & Advances ₹71 Cr₹26 Cr₹59 Cr₹35 Cr₹24 Cr
Other Non Current Assets ₹7.15 Cr₹0.18 Cr₹14 Cr₹14 Cr₹0.24 Cr
Total Non-Current Assets ₹574 Cr₹486 Cr₹448 Cr₹411 Cr₹392 Cr
Current Assets Loans & Advances -----
Currents Investments ₹41 Cr----
    Quoted ₹41 Cr----
    Unquoted -----
Inventories ₹481 Cr₹554 Cr₹418 Cr₹299 Cr₹303 Cr
    Raw Materials ₹253 Cr₹315 Cr₹239 Cr₹118 Cr₹129 Cr
    Work-in Progress ₹183 Cr₹166 Cr₹133 Cr₹140 Cr₹136 Cr
    Finished Goods ₹46 Cr₹75 Cr₹42 Cr₹35 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹0.23 Cr₹0.32 Cr₹0.27 Cr₹0.22 Cr₹0.30 Cr
    Other Inventory ₹-2.09 Cr₹-2.20 Cr₹3.32 Cr₹4.52 Cr₹12 Cr
Sundry Debtors ₹173 Cr₹184 Cr₹226 Cr₹163 Cr₹118 Cr
    Debtors more than Six months ₹16 Cr₹32 Cr₹27 Cr₹23 Cr-
    Debtors Others ₹165 Cr₹175 Cr₹218 Cr₹155 Cr₹137 Cr
Cash and Bank ₹92 Cr₹50 Cr₹61 Cr₹70 Cr₹38 Cr
    Cash in hand ₹0.41 Cr₹0.44 Cr₹0.41 Cr₹0.26 Cr₹0.95 Cr
    Balances at Bank ₹91 Cr₹50 Cr₹61 Cr₹70 Cr₹38 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.54 Cr₹3.71 Cr₹6.49 Cr₹5.21 Cr₹2.22 Cr
    Interest accrued on Investments ₹0.80 Cr₹0.79 Cr₹0.57 Cr₹0.47 Cr₹0.56 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.02 Cr₹0.05 Cr
    Prepaid Expenses ₹4.90 Cr₹2.54 Cr₹5.53 Cr₹4.21 Cr₹1.23 Cr
    Other current_assets ₹0.83 Cr₹0.38 Cr₹0.39 Cr₹0.51 Cr₹0.39 Cr
Short Term Loans and Advances ₹77 Cr₹106 Cr₹120 Cr₹72 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹73 Cr₹68 Cr₹116 Cr₹70 Cr₹43 Cr
    Advance income tax and TDS ₹0.29 Cr₹23 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.68 Cr₹0.63 Cr₹0.57 Cr₹0.52 Cr₹0.67 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹2.52 Cr₹14 Cr₹3.54 Cr₹2.10 Cr₹4.55 Cr
Total Current Assets ₹870 Cr₹898 Cr₹832 Cr₹610 Cr₹510 Cr
Net Current Assets (Including Current Investments) ₹606 Cr₹554 Cr₹490 Cr₹283 Cr₹105 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,456 Cr₹1,396 Cr₹1,291 Cr₹1,024 Cr₹986 Cr
Contingent Liabilities ₹17 Cr₹13 Cr₹17 Cr₹24 Cr₹22 Cr
Total Debt ₹41 Cr₹96 Cr₹114 Cr₹203 Cr₹292 Cr
Book Value -89.0480.4555.9947.99
Adjusted Book Value 98.0889.0480.4555.9947.99

Compare Balance Sheet of peers of EVEREST KANTO CYLINDER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER ₹1,299.8 Cr -3.3% -4.2% -23.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹74,098.3 Cr -0.8% 10.8% -17.4% Stock Analytics
THERMAX ₹36,759.7 Cr -13.2% -7.4% -32.4% Stock Analytics
JYOTI CNC AUTOMATION ₹22,989.1 Cr -1.1% 2.9% 26.9% Stock Analytics
TRIVENI TURBINE ₹15,746.0 Cr -4.5% -12.2% -13.2% Stock Analytics
KIRLOSKAR BROTHERS ₹12,913.9 Cr -4.2% -0.2% 35.2% Stock Analytics


EVEREST KANTO CYLINDER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER

-3.3%

-4.2%

-23.6%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses