EVEREST INDUSTRIES
|
EVEREST INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.53 Cr | ₹3.78 Cr | ₹2.67 Cr | ₹4.77 Cr | ₹7.18 Cr |
Total Reserves | ₹575 Cr | ₹562 Cr | ₹524 Cr | ₹488 Cr | ₹430 Cr |
Securities Premium | ₹30 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹448 Cr | ₹439 Cr | ₹406 Cr | ₹374 Cr | ₹318 Cr |
General Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Other Reserves | ₹-1.03 Cr | ₹-0.99 Cr | ₹-0.84 Cr | ₹-0.80 Cr | ₹-0.84 Cr |
Reserve excluding Revaluation Reserve | ₹575 Cr | ₹562 Cr | ₹524 Cr | ₹488 Cr | ₹430 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹597 Cr | ₹581 Cr | ₹542 Cr | ₹508 Cr | ₹453 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹45 Cr | - | - | - | ₹45 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹45 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹45 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹32 Cr |
Deferred Tax Assets | ₹12 Cr | ₹9.93 Cr | ₹22 Cr | ₹22 Cr | ₹14 Cr |
Deferred Tax Liability | ₹37 Cr | ₹37 Cr | ₹49 Cr | ₹49 Cr | ₹46 Cr |
Other Long Term Liabilities | ₹45 Cr | ₹45 Cr | ₹48 Cr | ₹4.27 Cr | ₹4.80 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹93 Cr | ₹62 Cr | ₹53 Cr | ₹132 Cr |
Total Non-Current Liabilities | ₹153 Cr | ₹165 Cr | ₹137 Cr | ₹84 Cr | ₹214 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹174 Cr | ₹165 Cr | ₹170 Cr | ₹165 Cr | ₹146 Cr |
Sundry Creditors | ₹174 Cr | ₹165 Cr | ₹170 Cr | ₹165 Cr | ₹146 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹209 Cr | ₹151 Cr | ₹165 Cr | ₹121 Cr | ₹107 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹98 Cr | ₹93 Cr | ₹106 Cr | ₹59 Cr | ₹50 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.14 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹111 Cr | ₹58 Cr | ₹58 Cr | ₹62 Cr | ₹57 Cr |
Short Term Borrowings | - | ₹64 Cr | - | - | ₹21 Cr |
Secured ST Loans repayable on Demands | - | ₹64 Cr | - | - | ₹21 Cr |
Working Capital Loans- Sec | - | ₹64 Cr | - | - | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-64 Cr | - | - | ₹-17 Cr |
Short Term Provisions | ₹136 Cr | ₹133 Cr | ₹177 Cr | ₹164 Cr | ₹45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹132 Cr | ₹129 Cr | ₹173 Cr | ₹159 Cr | ₹39 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.93 Cr | ₹4.29 Cr | ₹4.27 Cr | ₹4.85 Cr | ₹5.36 Cr |
Total Current Liabilities | ₹519 Cr | ₹513 Cr | ₹512 Cr | ₹450 Cr | ₹319 Cr |
Total Liabilities | ₹1,270 Cr | ₹1,259 Cr | ₹1,190 Cr | ₹1,042 Cr | ₹985 Cr |
ASSETS | |||||
Gross Block | ₹575 Cr | ₹548 Cr | ₹535 Cr | ₹466 Cr | ₹448 Cr |
Less: Accumulated Depreciation | ₹176 Cr | ₹161 Cr | ₹137 Cr | ₹111 Cr | ₹89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹399 Cr | ₹388 Cr | ₹398 Cr | ₹355 Cr | ₹359 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹79 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr | ₹21 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹72 Cr | ₹126 Cr | ₹89 Cr | ₹78 Cr | ₹170 Cr |
Other Non Current Assets | ₹3.50 Cr | ₹2.17 Cr | ₹2.31 Cr | ₹50 Cr | ₹10 Cr |
Total Non-Current Assets | ₹554 Cr | ₹541 Cr | ₹508 Cr | ₹497 Cr | ₹559 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹389 Cr | ₹508 Cr | ₹333 Cr | ₹255 Cr | ₹311 Cr |
Raw Materials | ₹201 Cr | ₹304 Cr | ₹170 Cr | ₹133 Cr | ₹150 Cr |
Work-in Progress | ₹64 Cr | ₹68 Cr | ₹51 Cr | ₹36 Cr | ₹33 Cr |
Finished Goods | ₹95 Cr | ₹110 Cr | ₹91 Cr | ₹69 Cr | ₹107 Cr |
Packing Materials | ₹0.89 Cr | ₹0.94 Cr | ₹1.04 Cr | ₹0.68 Cr | ₹0.77 Cr |
Stores  and Spare | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
Other Inventory | ₹5.07 Cr | ₹3.65 Cr | ₹3.07 Cr | ₹3.25 Cr | ₹5.35 Cr |
Sundry Debtors | ₹95 Cr | ₹105 Cr | ₹54 Cr | ₹57 Cr | ₹67 Cr |
Debtors more than Six months | ₹36 Cr | ₹27 Cr | ₹39 Cr | ₹48 Cr | - |
Debtors Others | ₹82 Cr | ₹101 Cr | ₹46 Cr | ₹48 Cr | ₹96 Cr |
Cash and Bank | ₹64 Cr | ₹14 Cr | ₹165 Cr | ₹133 Cr | ₹3.44 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
Balances at Bank | ₹38 Cr | ₹14 Cr | ₹165 Cr | ₹133 Cr | ₹2.38 Cr |
Other cash and bank balances | ₹26 Cr | - | - | - | ₹0.97 Cr |
Other Current Assets | ₹10.00 Cr | ₹9.73 Cr | ₹16 Cr | ₹31 Cr | ₹20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.20 Cr | ₹1.17 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹0.58 Cr |
Prepaid Expenses | ₹5.15 Cr | ₹6.28 Cr | ₹8.80 Cr | ₹9.86 Cr | ₹5.07 Cr |
Other current_assets | ₹3.66 Cr | ₹2.28 Cr | ₹6.25 Cr | ₹20 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹120 Cr | ₹81 Cr | ₹114 Cr | ₹69 Cr | ₹25 Cr |
Advances recoverable in cash or in kind | ₹53 Cr | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹19 Cr |
Advance income tax and TDS | ₹32 Cr | ₹34 Cr | ₹70 Cr | ₹59 Cr | ₹4.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹35 Cr | ₹21 Cr | ₹25 Cr | ₹-2.87 Cr | ₹1.21 Cr |
Total Current Assets | ₹677 Cr | ₹718 Cr | ₹682 Cr | ₹545 Cr | ₹426 Cr |
Net Current Assets (Including Current Investments) | ₹158 Cr | ₹205 Cr | ₹171 Cr | ₹96 Cr | ₹107 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,270 Cr | ₹1,259 Cr | ₹1,190 Cr | ₹1,042 Cr | ₹985 Cr |
Contingent Liabilities | ₹49 Cr | ₹69 Cr | ₹149 Cr | ₹136 Cr | ₹82 Cr |
Total Debt | ₹45 Cr | ₹64 Cr | - | - | ₹72 Cr |
Book Value | 374.24 | 367.10 | 344.19 | 322.15 | 284.88 |
Adjusted Book Value | 374.24 | 367.10 | 344.19 | 322.15 | 284.88 |
Compare Balance Sheet of peers of EVEREST INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EVEREST INDUSTRIES | ₹1,087.3 Cr | 11% | -5.2% | -47.6% | Stock Analytics | |
ULTRATECH CEMENT | ₹334,455.0 Cr | 0.7% | 1.7% | 16.2% | Stock Analytics | |
AMBUJA CEMENTS | ₹128,452.0 Cr | 1.7% | -3% | -7.3% | Stock Analytics | |
SHREE CEMENT | ₹102,460.0 Cr | 2% | 9.1% | 3.8% | Stock Analytics | |
ACC | ₹38,444.8 Cr | 2% | 2% | -18.4% | Stock Analytics | |
DALMIA BHARAT | ₹35,377.6 Cr | 0.8% | 4.8% | -15.5% | Stock Analytics |
EVEREST INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EVEREST INDUSTRIES | 11% |
-5.2% |
-47.6% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses