Home > Balance Sheet > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.53 Cr₹3.78 Cr₹2.67 Cr₹4.77 Cr₹7.18 Cr
Total Reserves ₹575 Cr₹562 Cr₹524 Cr₹488 Cr₹430 Cr
    Securities Premium ₹30 Cr₹26 Cr₹20 Cr₹16 Cr₹14 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹448 Cr₹439 Cr₹406 Cr₹374 Cr₹318 Cr
    General Reserves ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Other Reserves ₹-1.03 Cr₹-0.99 Cr₹-0.84 Cr₹-0.80 Cr₹-0.84 Cr
Reserve excluding Revaluation Reserve ₹575 Cr₹562 Cr₹524 Cr₹488 Cr₹430 Cr
Revaluation reserve -----
Shareholder's Funds ₹597 Cr₹581 Cr₹542 Cr₹508 Cr₹453 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹45 Cr---₹45 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹45 Cr----
    Term Loans - Institutions -----
    Other Secured ----₹45 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹25 Cr₹27 Cr₹27 Cr₹27 Cr₹32 Cr
    Deferred Tax Assets ₹12 Cr₹9.93 Cr₹22 Cr₹22 Cr₹14 Cr
    Deferred Tax Liability ₹37 Cr₹37 Cr₹49 Cr₹49 Cr₹46 Cr
Other Long Term Liabilities ₹45 Cr₹45 Cr₹48 Cr₹4.27 Cr₹4.80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹93 Cr₹62 Cr₹53 Cr₹132 Cr
Total Non-Current Liabilities ₹153 Cr₹165 Cr₹137 Cr₹84 Cr₹214 Cr
Current Liabilities -----
Trade Payables ₹174 Cr₹165 Cr₹170 Cr₹165 Cr₹146 Cr
    Sundry Creditors ₹174 Cr₹165 Cr₹170 Cr₹165 Cr₹146 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹209 Cr₹151 Cr₹165 Cr₹121 Cr₹107 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹98 Cr₹93 Cr₹106 Cr₹59 Cr₹50 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.14 Cr₹0.59 Cr₹0.59 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹111 Cr₹58 Cr₹58 Cr₹62 Cr₹57 Cr
Short Term Borrowings -₹64 Cr--₹21 Cr
    Secured ST Loans repayable on Demands -₹64 Cr--₹21 Cr
    Working Capital Loans- Sec -₹64 Cr--₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-64 Cr--₹-17 Cr
Short Term Provisions ₹136 Cr₹133 Cr₹177 Cr₹164 Cr₹45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹132 Cr₹129 Cr₹173 Cr₹159 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.93 Cr₹4.29 Cr₹4.27 Cr₹4.85 Cr₹5.36 Cr
Total Current Liabilities ₹519 Cr₹513 Cr₹512 Cr₹450 Cr₹319 Cr
Total Liabilities ₹1,270 Cr₹1,259 Cr₹1,190 Cr₹1,042 Cr₹985 Cr
ASSETS
Gross Block ₹575 Cr₹548 Cr₹535 Cr₹466 Cr₹448 Cr
Less: Accumulated Depreciation ₹176 Cr₹161 Cr₹137 Cr₹111 Cr₹89 Cr
Less: Impairment of Assets -----
Net Block ₹399 Cr₹388 Cr₹398 Cr₹355 Cr₹359 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹79 Cr₹24 Cr₹15 Cr₹13 Cr₹21 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹72 Cr₹126 Cr₹89 Cr₹78 Cr₹170 Cr
Other Non Current Assets ₹3.50 Cr₹2.17 Cr₹2.31 Cr₹50 Cr₹10 Cr
Total Non-Current Assets ₹554 Cr₹541 Cr₹508 Cr₹497 Cr₹559 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹389 Cr₹508 Cr₹333 Cr₹255 Cr₹311 Cr
    Raw Materials ₹201 Cr₹304 Cr₹170 Cr₹133 Cr₹150 Cr
    Work-in Progress ₹64 Cr₹68 Cr₹51 Cr₹36 Cr₹33 Cr
    Finished Goods ₹95 Cr₹110 Cr₹91 Cr₹69 Cr₹107 Cr
    Packing Materials ₹0.89 Cr₹0.94 Cr₹1.04 Cr₹0.68 Cr₹0.77 Cr
    Stores  and Spare ₹23 Cr₹22 Cr₹17 Cr₹13 Cr₹15 Cr
    Other Inventory ₹5.07 Cr₹3.65 Cr₹3.07 Cr₹3.25 Cr₹5.35 Cr
Sundry Debtors ₹95 Cr₹105 Cr₹54 Cr₹57 Cr₹67 Cr
    Debtors more than Six months ₹36 Cr₹27 Cr₹39 Cr₹48 Cr-
    Debtors Others ₹82 Cr₹101 Cr₹46 Cr₹48 Cr₹96 Cr
Cash and Bank ₹64 Cr₹14 Cr₹165 Cr₹133 Cr₹3.44 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr
    Balances at Bank ₹38 Cr₹14 Cr₹165 Cr₹133 Cr₹2.38 Cr
    Other cash and bank balances ₹26 Cr---₹0.97 Cr
Other Current Assets ₹10.00 Cr₹9.73 Cr₹16 Cr₹31 Cr₹20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.20 Cr₹1.17 Cr₹1.28 Cr₹1.22 Cr₹0.58 Cr
    Prepaid Expenses ₹5.15 Cr₹6.28 Cr₹8.80 Cr₹9.86 Cr₹5.07 Cr
    Other current_assets ₹3.66 Cr₹2.28 Cr₹6.25 Cr₹20 Cr₹14 Cr
Short Term Loans and Advances ₹120 Cr₹81 Cr₹114 Cr₹69 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹25 Cr₹19 Cr₹13 Cr₹19 Cr
    Advance income tax and TDS ₹32 Cr₹34 Cr₹70 Cr₹59 Cr₹4.95 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹21 Cr₹25 Cr₹-2.87 Cr₹1.21 Cr
Total Current Assets ₹677 Cr₹718 Cr₹682 Cr₹545 Cr₹426 Cr
Net Current Assets (Including Current Investments) ₹158 Cr₹205 Cr₹171 Cr₹96 Cr₹107 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,270 Cr₹1,259 Cr₹1,190 Cr₹1,042 Cr₹985 Cr
Contingent Liabilities ₹49 Cr₹69 Cr₹149 Cr₹136 Cr₹82 Cr
Total Debt ₹45 Cr₹64 Cr--₹72 Cr
Book Value 374.24367.10344.19322.15284.88
Adjusted Book Value 374.24367.10344.19322.15284.88

Compare Balance Sheet of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹1,087.3 Cr 11% -5.2% -47.6% Stock Analytics
ULTRATECH CEMENT ₹334,455.0 Cr 0.7% 1.7% 16.2% Stock Analytics
AMBUJA CEMENTS ₹128,452.0 Cr 1.7% -3% -7.3% Stock Analytics
SHREE CEMENT ₹102,460.0 Cr 2% 9.1% 3.8% Stock Analytics
ACC ₹38,444.8 Cr 2% 2% -18.4% Stock Analytics
DALMIA BHARAT ₹35,377.6 Cr 0.8% 4.8% -15.5% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

11%

-5.2%

-47.6%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses