ESSEN SPECIALITY FILMS
|
ESSEN SPECIALITY FILMS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹1.00 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹1.00 Cr |
| Equity - Issued | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹1.00 Cr |
| Equity Paid Up | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹1.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹128 Cr | ₹122 Cr | ₹69 Cr | ₹56 Cr | ₹66 Cr |
| Securities Premium | ₹35 Cr | ₹39 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹90 Cr | ₹80 Cr | ₹66 Cr | ₹53 Cr | ₹63 Cr |
| General Reserves | ₹3.48 Cr | ₹3.48 Cr | ₹3.48 Cr | ₹3.48 Cr | ₹3.48 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹128 Cr | ₹122 Cr | ₹69 Cr | ₹56 Cr | ₹66 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹153 Cr | ₹143 Cr | ₹85 Cr | ₹72 Cr | ₹67 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹3.24 Cr | ₹3.54 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹3.24 Cr | ₹3.54 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.32 Cr | ₹1.68 Cr | ₹2.18 Cr | ₹4.76 Cr | ₹4.84 Cr |
| Deferred Tax Assets | - | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Deferred Tax Liability | ₹1.32 Cr | ₹1.74 Cr | ₹2.20 Cr | ₹4.78 Cr | ₹4.86 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.32 Cr | ₹1.68 Cr | ₹5.43 Cr | ₹8.30 Cr | ₹4.84 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.89 Cr | ₹4.34 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
| Sundry Creditors | ₹9.89 Cr | ₹4.34 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.33 Cr | ₹1.98 Cr | ₹2.80 Cr | ₹2.10 Cr | ₹2.55 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.40 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹1.01 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.93 Cr | ₹1.88 Cr | ₹2.66 Cr | ₹1.87 Cr | ₹1.55 Cr |
| Short Term Borrowings | ₹17 Cr | - | ₹3.04 Cr | ₹22 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹17 Cr | - | ₹3.04 Cr | ₹22 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹17 Cr | - | ₹3.04 Cr | ₹22 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-17 Cr | - | ₹-3.04 Cr | ₹-22 Cr | ₹-15 Cr |
| Short Term Provisions | ₹1.98 Cr | ₹1.59 Cr | ₹2.73 Cr | ₹1.11 Cr | ₹1.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.23 Cr | ₹0.35 Cr | ₹0.85 Cr | ₹0.21 Cr | ₹0.69 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.02 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.75 Cr | ₹1.24 Cr | ₹1.88 Cr | ₹0.87 Cr | ₹1.15 Cr |
| Total Current Liabilities | ₹38 Cr | ₹7.91 Cr | ₹19 Cr | ₹38 Cr | ₹32 Cr |
| Total Liabilities | ₹192 Cr | ₹153 Cr | ₹110 Cr | ₹119 Cr | ₹104 Cr |
| ASSETS | |||||
| Gross Block | ₹87 Cr | ₹78 Cr | ₹79 Cr | ₹77 Cr | ₹70 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹37 Cr | ₹36 Cr | ₹33 Cr | ₹29 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹44 Cr | ₹41 Cr | ₹43 Cr | ₹44 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.13 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.22 Cr | - |
| Non Current Investments | ₹2.74 Cr | ₹0.53 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Investment | ₹2.74 Cr | ₹0.53 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | ₹1.69 Cr | ₹0.50 Cr | - | - | - |
| Unquoted | ₹1.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹1.70 Cr | ₹2.28 Cr | ₹1.18 Cr | ₹1.18 Cr | ₹1.18 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹49 Cr | ₹45 Cr | ₹45 Cr | ₹46 Cr | ₹42 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹74 Cr | ₹40 Cr | ₹30 Cr | ₹32 Cr | ₹16 Cr |
| Raw Materials | ₹28 Cr | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹10.00 Cr |
| Work-in Progress | ₹42 Cr | ₹22 Cr | ₹17 Cr | ₹7.18 Cr | - |
| Finished Goods | ₹1.72 Cr | ₹1.91 Cr | ₹0.87 Cr | ₹1.96 Cr | ₹3.34 Cr |
| Packing Materials | - | ₹0.06 Cr | ₹0.00 Cr | ₹2.08 Cr | ₹2.21 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.60 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹0.65 Cr | ₹0.52 Cr |
| Sundry Debtors | ₹24 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Debtors more than Six months | ₹0.31 Cr | ₹2.01 Cr | ₹0.12 Cr | ₹0.29 Cr | ₹0.52 Cr |
| Debtors Others | ₹24 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Cash and Bank | ₹25 Cr | ₹38 Cr | ₹5.35 Cr | ₹4.06 Cr | ₹11 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹25 Cr | ₹38 Cr | ₹5.33 Cr | ₹4.04 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.36 Cr | ₹1.82 Cr | ₹2.13 Cr | ₹3.67 Cr | ₹0.48 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.38 Cr | ₹0.45 Cr | - | - | - |
| Prepaid Expenses | ₹0.76 Cr | ₹0.27 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.07 Cr |
| Other current_assets | ₹1.22 Cr | ₹1.11 Cr | ₹1.56 Cr | ₹3.23 Cr | ₹0.42 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹9.19 Cr | ₹10 Cr | ₹19 Cr | ₹21 Cr |
| Advances recoverable in cash or in kind | ₹8.72 Cr | ₹1.47 Cr | ₹5.00 Cr | ₹7.81 Cr | ₹5.00 Cr |
| Advance income tax and TDS | - | - | - | ₹0.06 Cr | ₹0.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.94 Cr | ₹7.72 Cr | ₹5.11 Cr | ₹11 Cr | ₹16 Cr |
| Total Current Assets | ₹143 Cr | ₹108 Cr | ₹65 Cr | ₹73 Cr | ₹62 Cr |
| Net Current Assets (Including Current Investments) | ₹106 Cr | ₹100 Cr | ₹46 Cr | ₹35 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹192 Cr | ₹153 Cr | ₹110 Cr | ₹119 Cr | ₹104 Cr |
| Contingent Liabilities | ₹0.02 Cr | ₹0.62 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹2.17 Cr |
| Total Debt | ₹17 Cr | - | ₹6.57 Cr | ₹26 Cr | ₹15 Cr |
| Book Value | - | 69.13 | 53.35 | 45.15 | 670.78 |
| Adjusted Book Value | 61.70 | 57.61 | 44.45 | 37.63 | 34.94 |
Compare Balance Sheet of peers of ESSEN SPECIALITY FILMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESSEN SPECIALITY FILMS | ₹426.7 Cr | -5.5% | -22.7% | -71.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹40,955.4 Cr | -3.7% | -15.9% | -34.3% | Stock Analytics | |
| ASTRAL | ₹38,024.7 Cr | -1.3% | -8.7% | -23.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,268.9 Cr | 0.2% | -11.5% | -39.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,231.0 Cr | 4.5% | -6.6% | -22.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,546.0 Cr | 3.5% | 2.6% | -29.8% | Stock Analytics | |
ESSEN SPECIALITY FILMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESSEN SPECIALITY FILMS | -5.5% |
-22.7% |
-71.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses