Home > Balance Sheet > EROS INTERNATIONAL MEDIA

EROS INTERNATIONAL MEDIA
Balance Sheet

COMMUNITY POLL
for EROS INTERNATIONAL MEDIA
Please provide your vote to see the results

EROS INTERNATIONAL MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity Paid Up ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.71 Cr₹7.71 Cr₹8.26 Cr₹8.62 Cr₹12 Cr
Total Reserves ₹524 Cr₹924 Cr₹962 Cr₹935 Cr₹1,138 Cr
    Securities Premium ₹423 Cr₹423 Cr₹423 Cr₹422 Cr₹418 Cr
    Capital Reserves ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr
    Profit & Loss Account Balance ₹-181 Cr₹234 Cr₹350 Cr₹358 Cr₹538 Cr
    General Reserves ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Other Reserves ₹277 Cr₹262 Cr₹183 Cr₹150 Cr₹177 Cr
Reserve excluding Revaluation Reserve ₹524 Cr₹924 Cr₹962 Cr₹935 Cr₹1,138 Cr
Revaluation reserve -----
Shareholder's Funds ₹628 Cr₹1,028 Cr₹1,066 Cr₹1,040 Cr₹1,246 Cr
Minority Interest ₹7.67 Cr₹8.87 Cr₹12 Cr₹14 Cr₹14 Cr
Long-Term Borrowings -----
Secured Loans ₹0.26 Cr₹0.39 Cr₹47 Cr₹-28 Cr₹-29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹12 Cr₹112 Cr₹36 Cr₹55 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.26 Cr₹-12 Cr₹-66 Cr₹-63 Cr₹-84 Cr
Unsecured Loans ---₹28 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹28 Cr₹29 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.12 Cr₹-4.00 Cr₹-4.01 Cr₹-12 Cr₹-7.75 Cr
    Deferred Tax Assets ₹34 Cr₹34 Cr₹300 Cr₹444 Cr₹331 Cr
    Deferred Tax Liability ₹30 Cr₹30 Cr₹296 Cr₹432 Cr₹323 Cr
Other Long Term Liabilities ₹45 Cr₹76 Cr₹78 Cr₹44 Cr₹47 Cr
Long Term Trade Payables ₹214 Cr₹211 Cr₹191 Cr₹180 Cr₹1.18 Cr
Long Term Provisions ₹1.97 Cr₹3.24 Cr₹3.07 Cr₹3.56 Cr₹3.50 Cr
Total Non-Current Liabilities ₹257 Cr₹286 Cr₹315 Cr₹215 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹460 Cr₹489 Cr₹210 Cr₹232 Cr₹368 Cr
    Sundry Creditors ₹460 Cr₹489 Cr₹210 Cr₹218 Cr₹354 Cr
    Acceptances ---₹14 Cr₹14 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹176 Cr₹233 Cr₹380 Cr₹360 Cr₹278 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹54 Cr₹50 Cr₹197 Cr₹176 Cr₹27 Cr
    Interest Accrued But Not Due -₹0.54 Cr₹9.11 Cr₹18 Cr₹9.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹123 Cr₹182 Cr₹173 Cr₹167 Cr₹241 Cr
Short Term Borrowings ₹189 Cr₹176 Cr₹350 Cr₹460 Cr₹462 Cr
    Secured ST Loans repayable on Demands ₹80 Cr₹103 Cr₹291 Cr₹400 Cr₹399 Cr
    Working Capital Loans- Sec ₹80 Cr₹103 Cr₹291 Cr₹400 Cr₹399 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹29 Cr₹-30 Cr₹-232 Cr₹-340 Cr₹-337 Cr
Short Term Provisions ₹43 Cr₹36 Cr₹71 Cr₹82 Cr₹77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹33 Cr₹68 Cr₹78 Cr₹73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.11 Cr₹2.58 Cr₹2.90 Cr₹3.27 Cr₹3.07 Cr
Total Current Liabilities ₹868 Cr₹933 Cr₹1,010 Cr₹1,133 Cr₹1,184 Cr
Total Liabilities ₹1,761 Cr₹2,256 Cr₹2,403 Cr₹2,402 Cr₹2,489 Cr
ASSETS
Gross Block ₹5,292 Cr₹5,435 Cr₹5,557 Cr₹5,588 Cr₹5,593 Cr
Less: Accumulated Depreciation ₹5,165 Cr₹5,079 Cr₹4,998 Cr₹4,851 Cr₹4,673 Cr
Less: Impairment of Assets -----
Net Block ₹127 Cr₹356 Cr₹559 Cr₹737 Cr₹920 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹0.06 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1,037 Cr₹1,027 Cr₹998 Cr₹910 Cr₹837 Cr
Other Non Current Assets ₹8.34 Cr₹2.16 Cr-₹0.98 Cr₹2.61 Cr
Total Non-Current Assets ₹1,233 Cr₹1,428 Cr₹1,729 Cr₹1,826 Cr₹1,848 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories -₹8.59 Cr₹8.50 Cr₹8.50 Cr₹0.04 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -₹8.59 Cr₹8.50 Cr₹8.50 Cr₹0.04 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹410 Cr₹649 Cr₹606 Cr₹479 Cr₹541 Cr
    Debtors more than Six months ₹634 Cr₹9.01 Cr₹403 Cr₹272 Cr-
    Debtors Others ₹43 Cr₹648 Cr₹211 Cr₹214 Cr₹557 Cr
Cash and Bank ₹8.98 Cr₹93 Cr₹9.43 Cr₹54 Cr₹47 Cr
    Cash in hand ₹0.28 Cr₹0.05 Cr₹0.90 Cr₹0.82 Cr₹0.86 Cr
    Balances at Bank ₹8.70 Cr₹93 Cr₹8.53 Cr₹53 Cr₹46 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹62 Cr₹42 Cr₹4.39 Cr₹2.12 Cr
    Interest accrued on Investments --₹0.48 Cr₹0.97 Cr₹0.70 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.02 Cr---
    Prepaid Expenses ₹0.10 Cr₹12 Cr₹2.97 Cr₹3.42 Cr₹0.63 Cr
    Other current_assets ₹30 Cr₹50 Cr₹39 Cr-₹0.79 Cr
Short Term Loans and Advances ₹56 Cr₹16 Cr₹9.18 Cr₹30 Cr₹50 Cr
    Advances recoverable in cash or in kind ₹1,074 Cr₹6.38 Cr₹0.56 Cr₹0.54 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-1,018 Cr₹9.44 Cr₹8.62 Cr₹29 Cr₹36 Cr
Total Current Assets ₹506 Cr₹828 Cr₹675 Cr₹575 Cr₹641 Cr
Net Current Assets (Including Current Investments) ₹-362 Cr₹-105 Cr₹-335 Cr₹-558 Cr₹-543 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,761 Cr₹2,256 Cr₹2,403 Cr₹2,402 Cr₹2,489 Cr
Contingent Liabilities ₹678 Cr₹565 Cr₹566 Cr₹457 Cr₹457 Cr
Total Debt ₹189 Cr₹188 Cr₹463 Cr₹524 Cr₹549 Cr
Book Value -106.36110.33107.59129.04
Adjusted Book Value 64.68106.36110.33107.59129.04

Compare Balance Sheet of peers of EROS INTERNATIONAL MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA ₹101.7 Cr -18.3% -26.6% -51.3% Stock Analytics
PVR INOX ₹10,000.2 Cr -5.3% -7.6% -22.6% Stock Analytics
SAREGAMA INDIA ₹9,386.9 Cr -9.6% -6.7% 44.3% Stock Analytics
TIPS INDUSTRIES ₹8,478.4 Cr 2% -4.2% 61.3% Stock Analytics
PRIME FOCUS ₹3,170.9 Cr 0.1% -16.6% -11.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,324.2 Cr -15.2% -22.5% -36.6% Stock Analytics


EROS INTERNATIONAL MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA

-18.3%

-26.6%

-51.3%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses