EROS INTERNATIONAL MEDIA
|
EROS INTERNATIONAL MEDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.71 Cr | ₹7.71 Cr | ₹8.26 Cr | ₹8.62 Cr | ₹12 Cr |
Total Reserves | ₹524 Cr | ₹924 Cr | ₹962 Cr | ₹935 Cr | ₹1,138 Cr |
Securities Premium | ₹423 Cr | ₹423 Cr | ₹423 Cr | ₹422 Cr | ₹418 Cr |
Capital Reserves | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
Profit & Loss Account Balance | ₹-181 Cr | ₹234 Cr | ₹350 Cr | ₹358 Cr | ₹538 Cr |
General Reserves | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
Other Reserves | ₹277 Cr | ₹262 Cr | ₹183 Cr | ₹150 Cr | ₹177 Cr |
Reserve excluding Revaluation Reserve | ₹524 Cr | ₹924 Cr | ₹962 Cr | ₹935 Cr | ₹1,138 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹628 Cr | ₹1,028 Cr | ₹1,066 Cr | ₹1,040 Cr | ₹1,246 Cr |
Minority Interest | ₹7.67 Cr | ₹8.87 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.26 Cr | ₹0.39 Cr | ₹47 Cr | ₹-28 Cr | ₹-29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹12 Cr | ₹112 Cr | ₹36 Cr | ₹55 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.26 Cr | ₹-12 Cr | ₹-66 Cr | ₹-63 Cr | ₹-84 Cr |
Unsecured Loans | - | - | - | ₹28 Cr | ₹29 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹28 Cr | ₹29 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.12 Cr | ₹-4.00 Cr | ₹-4.01 Cr | ₹-12 Cr | ₹-7.75 Cr |
Deferred Tax Assets | ₹34 Cr | ₹34 Cr | ₹300 Cr | ₹444 Cr | ₹331 Cr |
Deferred Tax Liability | ₹30 Cr | ₹30 Cr | ₹296 Cr | ₹432 Cr | ₹323 Cr |
Other Long Term Liabilities | ₹45 Cr | ₹76 Cr | ₹78 Cr | ₹44 Cr | ₹47 Cr |
Long Term Trade Payables | ₹214 Cr | ₹211 Cr | ₹191 Cr | ₹180 Cr | ₹1.18 Cr |
Long Term Provisions | ₹1.97 Cr | ₹3.24 Cr | ₹3.07 Cr | ₹3.56 Cr | ₹3.50 Cr |
Total Non-Current Liabilities | ₹257 Cr | ₹286 Cr | ₹315 Cr | ₹215 Cr | ₹45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹460 Cr | ₹489 Cr | ₹210 Cr | ₹232 Cr | ₹368 Cr |
Sundry Creditors | ₹460 Cr | ₹489 Cr | ₹210 Cr | ₹218 Cr | ₹354 Cr |
Acceptances | - | - | - | ₹14 Cr | ₹14 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹176 Cr | ₹233 Cr | ₹380 Cr | ₹360 Cr | ₹278 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹54 Cr | ₹50 Cr | ₹197 Cr | ₹176 Cr | ₹27 Cr |
Interest Accrued But Not Due | - | ₹0.54 Cr | ₹9.11 Cr | ₹18 Cr | ₹9.49 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹123 Cr | ₹182 Cr | ₹173 Cr | ₹167 Cr | ₹241 Cr |
Short Term Borrowings | ₹189 Cr | ₹176 Cr | ₹350 Cr | ₹460 Cr | ₹462 Cr |
Secured ST Loans repayable on Demands | ₹80 Cr | ₹103 Cr | ₹291 Cr | ₹400 Cr | ₹399 Cr |
Working Capital Loans- Sec | ₹80 Cr | ₹103 Cr | ₹291 Cr | ₹400 Cr | ₹399 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹29 Cr | ₹-30 Cr | ₹-232 Cr | ₹-340 Cr | ₹-337 Cr |
Short Term Provisions | ₹43 Cr | ₹36 Cr | ₹71 Cr | ₹82 Cr | ₹77 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹39 Cr | ₹33 Cr | ₹68 Cr | ₹78 Cr | ₹73 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.11 Cr | ₹2.58 Cr | ₹2.90 Cr | ₹3.27 Cr | ₹3.07 Cr |
Total Current Liabilities | ₹868 Cr | ₹933 Cr | ₹1,010 Cr | ₹1,133 Cr | ₹1,184 Cr |
Total Liabilities | ₹1,761 Cr | ₹2,256 Cr | ₹2,403 Cr | ₹2,402 Cr | ₹2,489 Cr |
ASSETS | |||||
Gross Block | ₹5,292 Cr | ₹5,435 Cr | ₹5,557 Cr | ₹5,588 Cr | ₹5,593 Cr |
Less: Accumulated Depreciation | ₹5,165 Cr | ₹5,079 Cr | ₹4,998 Cr | ₹4,851 Cr | ₹4,673 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹127 Cr | ₹356 Cr | ₹559 Cr | ₹737 Cr | ₹920 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.06 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1,037 Cr | ₹1,027 Cr | ₹998 Cr | ₹910 Cr | ₹837 Cr |
Other Non Current Assets | ₹8.34 Cr | ₹2.16 Cr | - | ₹0.98 Cr | ₹2.61 Cr |
Total Non-Current Assets | ₹1,233 Cr | ₹1,428 Cr | ₹1,729 Cr | ₹1,826 Cr | ₹1,848 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | ₹8.59 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹0.04 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | ₹8.59 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹0.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹410 Cr | ₹649 Cr | ₹606 Cr | ₹479 Cr | ₹541 Cr |
Debtors more than Six months | ₹634 Cr | ₹9.01 Cr | ₹403 Cr | ₹272 Cr | - |
Debtors Others | ₹43 Cr | ₹648 Cr | ₹211 Cr | ₹214 Cr | ₹557 Cr |
Cash and Bank | ₹8.98 Cr | ₹93 Cr | ₹9.43 Cr | ₹54 Cr | ₹47 Cr |
Cash in hand | ₹0.28 Cr | ₹0.05 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.86 Cr |
Balances at Bank | ₹8.70 Cr | ₹93 Cr | ₹8.53 Cr | ₹53 Cr | ₹46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹31 Cr | ₹62 Cr | ₹42 Cr | ₹4.39 Cr | ₹2.12 Cr |
Interest accrued on Investments | - | - | ₹0.48 Cr | ₹0.97 Cr | ₹0.70 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.02 Cr | - | - | - |
Prepaid Expenses | ₹0.10 Cr | ₹12 Cr | ₹2.97 Cr | ₹3.42 Cr | ₹0.63 Cr |
Other current_assets | ₹30 Cr | ₹50 Cr | ₹39 Cr | - | ₹0.79 Cr |
Short Term Loans and Advances | ₹56 Cr | ₹16 Cr | ₹9.18 Cr | ₹30 Cr | ₹50 Cr |
Advances recoverable in cash or in kind | ₹1,074 Cr | ₹6.38 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-1,018 Cr | ₹9.44 Cr | ₹8.62 Cr | ₹29 Cr | ₹36 Cr |
Total Current Assets | ₹506 Cr | ₹828 Cr | ₹675 Cr | ₹575 Cr | ₹641 Cr |
Net Current Assets (Including Current Investments) | ₹-362 Cr | ₹-105 Cr | ₹-335 Cr | ₹-558 Cr | ₹-543 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,761 Cr | ₹2,256 Cr | ₹2,403 Cr | ₹2,402 Cr | ₹2,489 Cr |
Contingent Liabilities | ₹678 Cr | ₹565 Cr | ₹566 Cr | ₹457 Cr | ₹457 Cr |
Total Debt | ₹189 Cr | ₹188 Cr | ₹463 Cr | ₹524 Cr | ₹549 Cr |
Book Value | - | 106.36 | 110.33 | 107.59 | 129.04 |
Adjusted Book Value | 64.68 | 106.36 | 110.33 | 107.59 | 129.04 |
Compare Balance Sheet of peers of EROS INTERNATIONAL MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EROS INTERNATIONAL MEDIA | ₹101.7 Cr | -18.3% | -26.6% | -51.3% | Stock Analytics | |
PVR INOX | ₹10,000.2 Cr | -5.3% | -7.6% | -22.6% | Stock Analytics | |
SAREGAMA INDIA | ₹9,386.9 Cr | -9.6% | -6.7% | 44.3% | Stock Analytics | |
TIPS INDUSTRIES | ₹8,478.4 Cr | 2% | -4.2% | 61.3% | Stock Analytics | |
PRIME FOCUS | ₹3,170.9 Cr | 0.1% | -16.6% | -11.1% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,324.2 Cr | -15.2% | -22.5% | -36.6% | Stock Analytics |
EROS INTERNATIONAL MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EROS INTERNATIONAL MEDIA | -18.3% |
-26.6% |
-51.3% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses