EROS INTERNATIONAL MEDIA
|
EROS INTERNATIONAL MEDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.71 Cr | ₹8.26 Cr | ₹8.62 Cr | ₹12 Cr | ₹13 Cr |
Total Reserves | ₹924 Cr | ₹962 Cr | ₹935 Cr | ₹1,138 Cr | ₹2,463 Cr |
Securities Premium | ₹423 Cr | ₹423 Cr | ₹422 Cr | ₹418 Cr | ₹415 Cr |
Capital Reserves | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
Profit & Loss Account Balance | ₹234 Cr | ₹350 Cr | ₹358 Cr | ₹538 Cr | ₹1,943 Cr |
General Reserves | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
Other Reserves | ₹262 Cr | ₹183 Cr | ₹150 Cr | ₹177 Cr | ₹99 Cr |
Reserve excluding Revaluation Reserve | ₹924 Cr | ₹962 Cr | ₹935 Cr | ₹1,138 Cr | ₹2,463 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,028 Cr | ₹1,066 Cr | ₹1,040 Cr | ₹1,246 Cr | ₹2,572 Cr |
Minority Interest | ₹8.87 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.39 Cr | ₹47 Cr | ₹-28 Cr | ₹-29 Cr | ₹48 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹112 Cr | ₹36 Cr | ₹55 Cr | ₹97 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-12 Cr | ₹-66 Cr | ₹-63 Cr | ₹-84 Cr | ₹-49 Cr |
Unsecured Loans | - | - | ₹28 Cr | ₹29 Cr | ₹39 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹28 Cr | ₹29 Cr | ₹39 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.00 Cr | ₹-4.01 Cr | ₹-12 Cr | ₹-7.75 Cr | ₹180 Cr |
Deferred Tax Assets | ₹34 Cr | ₹300 Cr | ₹444 Cr | ₹331 Cr | ₹52 Cr |
Deferred Tax Liability | ₹30 Cr | ₹296 Cr | ₹432 Cr | ₹323 Cr | ₹232 Cr |
Other Long Term Liabilities | ₹76 Cr | ₹78 Cr | ₹44 Cr | ₹47 Cr | ₹101 Cr |
Long Term Trade Payables | ₹211 Cr | ₹191 Cr | ₹180 Cr | ₹1.18 Cr | ₹1.08 Cr |
Long Term Provisions | ₹3.24 Cr | ₹3.07 Cr | ₹3.56 Cr | ₹3.50 Cr | ₹4.35 Cr |
Total Non-Current Liabilities | ₹286 Cr | ₹315 Cr | ₹215 Cr | ₹45 Cr | ₹373 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹489 Cr | ₹210 Cr | ₹232 Cr | ₹368 Cr | ₹369 Cr |
Sundry Creditors | ₹489 Cr | ₹210 Cr | ₹218 Cr | ₹354 Cr | ₹311 Cr |
Acceptances | - | - | ₹14 Cr | ₹14 Cr | ₹58 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹233 Cr | ₹380 Cr | ₹360 Cr | ₹278 Cr | ₹311 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹50 Cr | ₹197 Cr | ₹176 Cr | ₹27 Cr | ₹151 Cr |
Interest Accrued But Not Due | ₹0.54 Cr | ₹9.11 Cr | ₹18 Cr | ₹9.49 Cr | ₹3.08 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹182 Cr | ₹173 Cr | ₹167 Cr | ₹241 Cr | ₹157 Cr |
Short Term Borrowings | ₹176 Cr | ₹350 Cr | ₹460 Cr | ₹462 Cr | ₹453 Cr |
Secured ST Loans repayable on Demands | ₹103 Cr | ₹291 Cr | ₹400 Cr | ₹399 Cr | ₹386 Cr |
Working Capital Loans- Sec | ₹103 Cr | ₹291 Cr | ₹400 Cr | ₹399 Cr | ₹386 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-30 Cr | ₹-232 Cr | ₹-340 Cr | ₹-337 Cr | ₹-319 Cr |
Short Term Provisions | ₹36 Cr | ₹71 Cr | ₹82 Cr | ₹77 Cr | ₹118 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹33 Cr | ₹68 Cr | ₹78 Cr | ₹73 Cr | ₹114 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.58 Cr | ₹2.90 Cr | ₹3.27 Cr | ₹3.07 Cr | ₹3.72 Cr |
Total Current Liabilities | ₹933 Cr | ₹1,010 Cr | ₹1,133 Cr | ₹1,184 Cr | ₹1,250 Cr |
Total Liabilities | ₹2,256 Cr | ₹2,403 Cr | ₹2,402 Cr | ₹2,489 Cr | ₹4,206 Cr |
ASSETS | |||||
Gross Block | ₹5,435 Cr | ₹5,557 Cr | ₹5,588 Cr | ₹5,593 Cr | ₹6,742 Cr |
Less: Accumulated Depreciation | ₹5,079 Cr | ₹4,998 Cr | ₹4,851 Cr | ₹4,673 Cr | ₹4,178 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹356 Cr | ₹559 Cr | ₹737 Cr | ₹920 Cr | ₹2,565 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.06 Cr | ₹0.07 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1,027 Cr | ₹998 Cr | ₹910 Cr | ₹837 Cr | ₹517 Cr |
Other Non Current Assets | ₹2.15 Cr | - | ₹0.98 Cr | ₹2.61 Cr | ₹5.11 Cr |
Total Non-Current Assets | ₹1,428 Cr | ₹1,729 Cr | ₹1,826 Cr | ₹1,848 Cr | ₹3,177 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.59 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹0.04 Cr | ₹3.01 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹8.59 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹0.04 Cr | ₹3.01 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹649 Cr | ₹606 Cr | ₹479 Cr | ₹541 Cr | ₹779 Cr |
Debtors more than Six months | ₹9.01 Cr | ₹403 Cr | ₹272 Cr | - | - |
Debtors Others | ₹648 Cr | ₹211 Cr | ₹214 Cr | ₹557 Cr | ₹889 Cr |
Cash and Bank | ₹93 Cr | ₹9.43 Cr | ₹54 Cr | ₹47 Cr | ₹201 Cr |
Cash in hand | ₹0.05 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.86 Cr | ₹0.60 Cr |
Balances at Bank | ₹93 Cr | ₹8.53 Cr | ₹53 Cr | ₹46 Cr | ₹200 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹76 Cr | ₹42 Cr | ₹4.39 Cr | ₹2.12 Cr | ₹6.83 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.48 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹3.90 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹2.97 Cr | ₹3.42 Cr | ₹0.63 Cr | ₹2.46 Cr |
Other current_assets | ₹64 Cr | ₹39 Cr | - | ₹0.79 Cr | ₹0.47 Cr |
Short Term Loans and Advances | ₹1.67 Cr | ₹9.18 Cr | ₹30 Cr | ₹50 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹6.22 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹14 Cr | ₹21 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-4.55 Cr | ₹8.62 Cr | ₹29 Cr | ₹36 Cr | ₹18 Cr |
Total Current Assets | ₹828 Cr | ₹675 Cr | ₹575 Cr | ₹641 Cr | ₹1,029 Cr |
Net Current Assets (Including Current Investments) | ₹-105 Cr | ₹-335 Cr | ₹-558 Cr | ₹-543 Cr | ₹-222 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,256 Cr | ₹2,403 Cr | ₹2,402 Cr | ₹2,489 Cr | ₹4,206 Cr |
Contingent Liabilities | ₹659 Cr | ₹566 Cr | ₹457 Cr | ₹457 Cr | ₹461 Cr |
Total Debt | ₹188 Cr | ₹463 Cr | ₹524 Cr | ₹549 Cr | ₹592 Cr |
Book Value | 106.36 | 110.33 | 107.59 | 129.04 | 267.90 |
Adjusted Book Value | 106.36 | 110.33 | 107.59 | 129.04 | 267.90 |
Compare Balance Sheet of peers of EROS INTERNATIONAL MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EROS INTERNATIONAL MEDIA | ₹112.6 Cr | -18.4% | -21% | -48.4% | Stock Analytics | |
PVR INOX | ₹11,032.8 Cr | 6.5% | -13.8% | -25% | Stock Analytics | |
SAREGAMA INDIA | ₹9,399.5 Cr | 1.8% | -11.6% | 36.8% | Stock Analytics | |
TIPS INDUSTRIES | ₹8,750.7 Cr | 10.8% | -6.8% | 50.9% | Stock Analytics | |
PRIME FOCUS | ₹3,232.4 Cr | 6.1% | -20.3% | -21.9% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,556.4 Cr | -0.7% | -13.7% | -43% | Stock Analytics |
EROS INTERNATIONAL MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EROS INTERNATIONAL MEDIA | -18.4% |
-21% |
-48.4% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses