Home > Balance Sheet > EPIGRAL
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹252 Cr
    Equity - Authorised ₹121 Cr₹121 Cr₹121 Cr₹121 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ---₹211 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹1,213 Cr₹1,028 Cr₹684 Cr₹432 Cr
    Securities Premium ----
    Capital Reserves ₹-247 Cr₹-247 Cr₹-247 Cr₹-247 Cr
    Profit & Loss Account Balance ₹1,459 Cr₹1,274 Cr₹931 Cr₹678 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹1,213 Cr₹1,028 Cr₹684 Cr₹432 Cr
Revaluation reserve ----
Shareholder's Funds ₹1,254 Cr₹1,069 Cr₹726 Cr₹684 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹547 Cr₹545 Cr₹768 Cr₹340 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹492 Cr₹435 Cr₹517 Cr₹258 Cr
    Term Loans - Institutions ₹195 Cr₹240 Cr₹40 Cr₹82 Cr
    Other Secured ₹-140 Cr₹-130 Cr₹211 Cr-
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹209 Cr₹167 Cr₹92 Cr₹31 Cr
    Deferred Tax Assets ₹41 Cr₹59 Cr₹52 Cr₹96 Cr
    Deferred Tax Liability ₹250 Cr₹226 Cr₹144 Cr₹127 Cr
Other Long Term Liabilities ₹0.09 Cr₹1.35 Cr₹2.62 Cr₹3.06 Cr
Long Term Trade Payables ----
Long Term Provisions ₹4.88 Cr₹2.72 Cr₹2.89 Cr₹1.63 Cr
Total Non-Current Liabilities ₹761 Cr₹715 Cr₹865 Cr₹376 Cr
Current Liabilities ----
Trade Payables ₹165 Cr₹110 Cr₹88 Cr₹73 Cr
    Sundry Creditors ₹165 Cr₹110 Cr₹88 Cr₹73 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹391 Cr₹446 Cr₹354 Cr₹240 Cr
    Bank Overdraft / Short term credit -₹0.94 Cr-₹0.48 Cr
    Advances received from customers ₹12 Cr₹1.56 Cr₹0.81 Cr₹0.86 Cr
    Interest Accrued But Not Due ₹14 Cr₹19 Cr₹18 Cr₹3.32 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹365 Cr₹424 Cr₹335 Cr₹236 Cr
Short Term Borrowings ₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Secured ST Loans repayable on Demands ₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Working Capital Loans- Sec ₹221 Cr₹92 Cr₹80 Cr₹75 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-221 Cr₹-92 Cr₹-80 Cr₹-75 Cr
Short Term Provisions ₹2.00 Cr₹0.25 Cr₹9.60 Cr₹0.20 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹1.80 Cr₹0.10 Cr₹9.42 Cr₹0.10 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.20 Cr₹0.16 Cr₹0.18 Cr₹0.10 Cr
Total Current Liabilities ₹780 Cr₹648 Cr₹532 Cr₹389 Cr
Total Liabilities ₹2,794 Cr₹2,432 Cr₹2,124 Cr₹1,449 Cr
ASSETS
Gross Block ₹2,406 Cr₹2,320 Cr₹1,475 Cr₹1,424 Cr
Less: Accumulated Depreciation ₹639 Cr₹516 Cr₹407 Cr₹321 Cr
Less: Impairment of Assets ----
Net Block ₹1,767 Cr₹1,804 Cr₹1,068 Cr₹1,102 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹483 Cr₹158 Cr₹589 Cr₹126 Cr
Non Current Investments ₹21 Cr₹21 Cr--
Long Term Investment ₹21 Cr₹21 Cr--
    Quoted ----
    Unquoted ₹21 Cr₹21 Cr--
Long Term Loans & Advances ₹22 Cr₹30 Cr₹18 Cr₹35 Cr
Other Non Current Assets ₹0.79 Cr-₹1.79 Cr₹4.24 Cr
Total Non-Current Assets ₹2,292 Cr₹2,013 Cr₹1,677 Cr₹1,267 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹263 Cr₹212 Cr₹154 Cr₹54 Cr
    Raw Materials ₹76 Cr₹57 Cr₹114 Cr₹19 Cr
    Work-in Progress ₹1.28 Cr₹0.48 Cr--
    Finished Goods ₹108 Cr₹96 Cr₹7.56 Cr₹9.08 Cr
    Packing Materials ₹1.27 Cr₹1.30 Cr₹0.95 Cr₹0.77 Cr
    Stores  and Spare ₹53 Cr₹42 Cr₹32 Cr₹24 Cr
    Other Inventory ₹23 Cr₹14 Cr-₹1.41 Cr
Sundry Debtors ₹179 Cr₹166 Cr₹256 Cr₹119 Cr
    Debtors more than Six months ₹0.45 Cr₹0.07 Cr₹0.36 Cr₹1.77 Cr
    Debtors Others ₹178 Cr₹166 Cr₹256 Cr₹117 Cr
Cash and Bank ₹6.80 Cr₹15 Cr₹25 Cr₹0.68 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹6.79 Cr₹15 Cr₹25 Cr₹0.26 Cr
    Other cash and bank balances ---₹0.41 Cr
Other Current Assets ₹41 Cr₹19 Cr₹3.87 Cr₹3.16 Cr
    Interest accrued on Investments ---₹0.01 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹2.39 Cr₹1.85 Cr₹1.00 Cr₹1.27 Cr
    Other current_assets ₹39 Cr₹17 Cr₹2.87 Cr₹1.88 Cr
Short Term Loans and Advances ₹12 Cr₹7.74 Cr₹7.53 Cr₹4.65 Cr
    Advances recoverable in cash or in kind ₹9.10 Cr₹5.52 Cr₹5.61 Cr₹2.75 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.33 Cr₹2.22 Cr₹1.92 Cr₹1.91 Cr
Total Current Assets ₹502 Cr₹419 Cr₹447 Cr₹181 Cr
Net Current Assets (Including Current Investments) ₹-278 Cr₹-228 Cr₹-85 Cr₹-207 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹2,794 Cr₹2,432 Cr₹2,124 Cr₹1,449 Cr
Contingent Liabilities ₹80 Cr₹44 Cr₹79 Cr₹13 Cr
Total Debt ₹963 Cr₹876 Cr₹989 Cr₹538 Cr
Book Value 301.83257.30174.72113.88
Adjusted Book Value 301.83257.30174.72113.88

Compare Balance Sheet of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹8,185.6 Cr 0.4% 17% 72.8% Stock Analytics
PIDILITE INDUSTRIES ₹143,869.0 Cr 0.2% 5.7% -4.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹101,020.0 Cr 3.6% 28% 26.7% Stock Analytics
SRF ₹85,325.9 Cr -2.2% 0.9% 16.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹44,202.5 Cr 1% 8.3% 29.4% Stock Analytics
GODREJ INDUSTRIES ₹36,753.1 Cr -7.6% -0.9% 46.9% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

0.4%

17%

72.8%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses