Home > Balance Sheet > EPACK DURABLE

EPACK DURABLE
Balance Sheet

COMMUNITY POLL
for EPACK DURABLE
Please provide your vote to see the results

EPACK DURABLE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹71 Cr₹52 Cr₹48 Cr
    Equity - Authorised ₹137 Cr₹102 Cr₹70 Cr₹50 Cr
    Equity - Issued ₹96 Cr₹52 Cr₹52 Cr₹48 Cr
    Equity Paid Up ₹96 Cr₹52 Cr₹52 Cr₹48 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up -₹19 Cr--
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.53 Cr---
Total Reserves ₹794 Cr₹243 Cr₹70 Cr₹21 Cr
    Securities Premium ₹689 Cr₹173 Cr₹32 Cr-
    Capital Reserves ----
    Profit & Loss Account Balance ₹105 Cr₹70 Cr₹38 Cr₹21 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹794 Cr₹243 Cr₹70 Cr₹21 Cr
Revaluation reserve ----
Shareholder's Funds ₹892 Cr₹314 Cr₹122 Cr₹69 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹62 Cr₹114 Cr₹60 Cr₹68 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹93 Cr₹141 Cr₹84 Cr₹80 Cr
    Term Loans - Institutions --₹1.58 Cr-
    Other Secured ₹-31 Cr₹-27 Cr₹-26 Cr₹-13 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹19 Cr₹14 Cr₹12 Cr₹6.89 Cr
    Deferred Tax Assets ₹12 Cr₹11 Cr₹9.14 Cr₹6.54 Cr
    Deferred Tax Liability ₹30 Cr₹25 Cr₹22 Cr₹13 Cr
Other Long Term Liabilities ₹39 Cr₹26 Cr₹26 Cr₹18 Cr
Long Term Trade Payables ----
Long Term Provisions ₹3.80 Cr₹2.82 Cr₹1.97 Cr₹0.95 Cr
Total Non-Current Liabilities ₹123 Cr₹156 Cr₹100 Cr₹94 Cr
Current Liabilities ----
Trade Payables ₹416 Cr₹389 Cr₹334 Cr₹152 Cr
    Sundry Creditors ₹416 Cr₹389 Cr₹334 Cr₹152 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹98 Cr₹255 Cr₹221 Cr₹46 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.99 Cr₹0.36 Cr₹0.54 Cr₹0.31 Cr
    Interest Accrued But Not Due ₹1.03 Cr₹1.61 Cr₹0.26 Cr₹0.48 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹96 Cr₹253 Cr₹220 Cr₹45 Cr
Short Term Borrowings ₹237 Cr₹350 Cr₹299 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹237 Cr₹350 Cr₹299 Cr₹158 Cr
    Working Capital Loans- Sec ₹43 Cr₹188 Cr₹35 Cr₹37 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-43 Cr₹-188 Cr₹-35 Cr₹-37 Cr
Short Term Provisions ₹1.57 Cr₹0.63 Cr₹1.17 Cr₹1.65 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax --₹0.10 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.57 Cr₹0.63 Cr₹1.07 Cr₹1.65 Cr
Total Current Liabilities ₹753 Cr₹994 Cr₹855 Cr₹357 Cr
Total Liabilities ₹1,768 Cr₹1,464 Cr₹1,077 Cr₹520 Cr
ASSETS
Gross Block ₹779 Cr₹488 Cr₹370 Cr₹143 Cr
Less: Accumulated Depreciation ₹101 Cr₹68 Cr₹43 Cr₹27 Cr
Less: Impairment of Assets ----
Net Block ₹678 Cr₹419 Cr₹327 Cr₹116 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹27 Cr₹92 Cr₹8.49 Cr-
Non Current Investments ₹8.55 Cr₹4.82 Cr₹3.06 Cr-
Long Term Investment ₹8.55 Cr₹4.82 Cr₹3.06 Cr-
    Quoted ----
    Unquoted ₹8.55 Cr₹4.82 Cr₹3.06 Cr-
Long Term Loans & Advances ₹53 Cr₹78 Cr₹11 Cr₹2.01 Cr
Other Non Current Assets ₹1.23 Cr₹0.36 Cr₹0.31 Cr₹0.98 Cr
Total Non-Current Assets ₹767 Cr₹593 Cr₹350 Cr₹119 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹378 Cr₹294 Cr₹277 Cr₹140 Cr
    Raw Materials ₹282 Cr₹256 Cr₹243 Cr₹113 Cr
    Work-in Progress ₹19 Cr₹13 Cr₹5.78 Cr₹5.97 Cr
    Finished Goods ₹77 Cr₹25 Cr₹28 Cr₹21 Cr
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹212 Cr₹479 Cr₹356 Cr₹234 Cr
    Debtors more than Six months ₹4.31 Cr₹5.33 Cr₹5.24 Cr₹1.55 Cr
    Debtors Others ₹212 Cr₹478 Cr₹353 Cr₹233 Cr
Cash and Bank ₹107 Cr₹75 Cr₹59 Cr₹12 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹107 Cr₹75 Cr₹57 Cr₹12 Cr
    Other cash and bank balances --₹2.31 Cr-
Other Current Assets ₹14 Cr₹5.32 Cr₹5.10 Cr₹5.34 Cr
    Interest accrued on Investments ₹2.90 Cr₹0.09 Cr₹0.14 Cr₹0.03 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹8.69 Cr₹5.08 Cr₹4.14 Cr₹3.06 Cr
    Other current_assets ₹2.04 Cr₹0.15 Cr₹0.82 Cr₹2.26 Cr
Short Term Loans and Advances ₹289 Cr₹17 Cr₹29 Cr₹9.91 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹6.09 Cr₹7.29 Cr₹2.64 Cr
    Advance income tax and TDS --₹0.64 Cr₹0.15 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹276 Cr₹11 Cr₹21 Cr₹7.12 Cr
Total Current Assets ₹1,000 Cr₹871 Cr₹727 Cr₹401 Cr
Net Current Assets (Including Current Investments) ₹248 Cr₹-124 Cr₹-128 Cr₹44 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹1,768 Cr₹1,464 Cr₹1,077 Cr₹520 Cr
Contingent Liabilities ₹26 Cr₹64 Cr₹0.36 Cr₹0.81 Cr
Total Debt ₹331 Cr₹492 Cr₹384 Cr₹239 Cr
Book Value -56.5923.4014.31
Adjusted Book Value 92.8756.5923.4014.31

Compare Balance Sheet of peers of EPACK DURABLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK DURABLE ₹3,744.5 Cr 6.2% -20.1% 102.5% Stock Analytics
VOLTAS ₹42,040.6 Cr 2.3% -12.8% 15.5% Stock Analytics
BLUE STAR ₹39,332.1 Cr -1.9% 3.9% 50.3% Stock Analytics
AMBER ENTERPRISES INDIA ₹20,289.5 Cr 3.7% -14% 47.7% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,482.4 Cr 0.9% -3.1% 51.1% Stock Analytics


EPACK DURABLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK DURABLE

6.2%

-20.1%

102.5%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses