Home > Balance Sheet > EMUDHRA

EMUDHRA
Balance Sheet

EMUDHRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EMUDHRA
Please provide your vote to see the results

EMUDHRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹37 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Authorised ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Equity - Issued ₹40 Cr₹37 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹40 Cr₹37 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹8.60 Cr₹8.60 Cr₹8.60 Cr
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹6.23 Cr₹2.72 Cr₹0.52 Cr--
Total Reserves ₹610 Cr₹351 Cr₹109 Cr₹64 Cr₹48 Cr
    Securities Premium ₹379 Cr₹186 Cr-₹0.06 Cr₹0.06 Cr
    Capital Reserves ₹0.99 Cr₹0.99 Cr---
    Profit & Loss Account Balance ₹195 Cr₹130 Cr₹86 Cr₹45 Cr₹39 Cr
    General Reserves -----
    Other Reserves ₹35 Cr₹35 Cr₹23 Cr₹19 Cr₹9.34 Cr
Reserve excluding Revaluation Reserve ₹610 Cr₹351 Cr₹109 Cr₹64 Cr₹48 Cr
Revaluation reserve -----
Shareholder's Funds ₹656 Cr₹392 Cr₹153 Cr₹107 Cr₹92 Cr
Minority Interest ₹5.78 Cr₹0.82 Cr₹1.30 Cr₹9.26 Cr₹0.94 Cr
Long-Term Borrowings -----
Secured Loans --₹20 Cr₹22 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹29 Cr₹27 Cr₹21 Cr
    Term Loans - Institutions -----
    Other Secured --₹-9.03 Cr₹-5.09 Cr₹5.48 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.72 Cr₹2.57 Cr₹1.79 Cr₹1.36 Cr₹0.76 Cr
    Deferred Tax Assets ₹1.20 Cr₹1.26 Cr₹0.68 Cr--
    Deferred Tax Liability ₹7.93 Cr₹3.83 Cr₹2.47 Cr₹1.36 Cr₹0.76 Cr
Other Long Term Liabilities ₹2.91 Cr₹6.20 Cr₹11 Cr₹14 Cr₹1.62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.57 Cr₹2.76 Cr₹2.75 Cr₹3.27 Cr₹2.17 Cr
Total Non-Current Liabilities ₹12 Cr₹12 Cr₹35 Cr₹41 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹18 Cr₹14 Cr₹3.50 Cr₹7.79 Cr
    Sundry Creditors ₹24 Cr₹18 Cr₹14 Cr₹3.50 Cr₹7.79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹15 Cr₹19 Cr₹13 Cr₹7.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.68 Cr₹0.00 Cr₹0.03 Cr-₹1.01 Cr
    Interest Accrued But Not Due --₹0.12 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹2.02 Cr
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹15 Cr₹19 Cr₹13 Cr₹4.73 Cr
Short Term Borrowings ₹7.47 Cr₹16 Cr₹26 Cr₹8.72 Cr₹13 Cr
    Secured ST Loans repayable on Demands --₹13 Cr₹4.34 Cr₹7.92 Cr
    Working Capital Loans- Sec --₹13 Cr₹4.34 Cr₹7.92 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹7.47 Cr₹16 Cr₹0.54 Cr₹0.05 Cr₹-3.34 Cr
Short Term Provisions ₹23 Cr₹6.68 Cr₹11 Cr₹9.26 Cr₹6.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.09 Cr₹2.72 Cr₹6.75 Cr₹2.38 Cr-
    Provision for post retirement benefits ----₹3.23 Cr
    Preference Dividend -----
    Other Provisions ₹18 Cr₹3.96 Cr₹4.40 Cr₹6.88 Cr₹2.87 Cr
Total Current Liabilities ₹76 Cr₹56 Cr₹70 Cr₹34 Cr₹34 Cr
Total Liabilities ₹750 Cr₹460 Cr₹259 Cr₹192 Cr₹159 Cr
ASSETS
Gross Block ₹349 Cr₹246 Cr₹185 Cr₹181 Cr₹112 Cr
Less: Accumulated Depreciation ₹96 Cr₹84 Cr₹68 Cr₹57 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹253 Cr₹162 Cr₹117 Cr₹125 Cr₹62 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹37 Cr₹25 Cr₹4.50 Cr₹40 Cr
Non Current Investments ---₹14 Cr₹0.05 Cr
Long Term Investment ---₹14 Cr₹0.05 Cr
    Quoted ----₹0.05 Cr
    Unquoted ---₹14 Cr-
Long Term Loans & Advances ₹3.12 Cr₹0.85 Cr₹1.82 Cr₹0.11 Cr₹0.24 Cr
Other Non Current Assets ₹4.12 Cr₹1.51 Cr₹6.07 Cr₹3.64 Cr₹2.02 Cr
Total Non-Current Assets ₹310 Cr₹212 Cr₹168 Cr₹147 Cr₹105 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.02 Cr₹21 Cr-₹0.06 Cr₹0.10 Cr
    Quoted -----
    Unquoted ₹4.02 Cr₹21 Cr-₹0.06 Cr₹0.10 Cr
Inventories ₹2.94 Cr₹1.03 Cr₹2.14 Cr₹0.71 Cr₹1.46 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹2.94 Cr₹1.03 Cr₹2.14 Cr₹0.71 Cr₹1.46 Cr
Sundry Debtors ₹103 Cr₹67 Cr₹44 Cr₹15 Cr₹23 Cr
    Debtors more than Six months ₹15 Cr₹12 Cr₹14 Cr₹2.03 Cr-
    Debtors Others ₹89 Cr₹56 Cr₹31 Cr₹13 Cr₹23 Cr
Cash and Bank ₹245 Cr₹98 Cr₹13 Cr₹7.71 Cr₹9.19 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹245 Cr₹98 Cr₹13 Cr₹7.70 Cr₹9.16 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.55 Cr₹2.29 Cr₹2.08 Cr₹1.13 Cr₹1.57 Cr
    Interest accrued on Investments ₹1.94 Cr₹0.72 Cr₹0.31 Cr₹0.15 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.53 Cr₹1.54 Cr₹1.78 Cr₹0.97 Cr₹1.48 Cr
    Other current_assets ₹0.09 Cr₹0.03 Cr---
Short Term Loans and Advances ₹79 Cr₹58 Cr₹29 Cr₹21 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹72 Cr₹57 Cr₹23 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS ₹2.24 Cr---₹1.59 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.62 Cr₹1.88 Cr₹5.81 Cr₹5.52 Cr₹5.16 Cr
Total Current Assets ₹440 Cr₹248 Cr₹91 Cr₹45 Cr₹53 Cr
Net Current Assets (Including Current Investments) ₹364 Cr₹192 Cr₹21 Cr₹11 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹750 Cr₹460 Cr₹259 Cr₹192 Cr₹159 Cr
Contingent Liabilities ₹3.23 Cr₹3.23 Cr₹3.23 Cr₹5.81 Cr₹4.30 Cr
Total Debt ₹7.47 Cr₹16 Cr₹54 Cr₹36 Cr₹41 Cr
Book Value 80.4151.8720.4714.0711.90
Adjusted Book Value 80.4151.8720.4714.0711.90

Compare Balance Sheet of peers of EMUDHRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMUDHRA ₹6,906.8 Cr -12.1% -9% 103.5% Stock Analytics
INFO EDGE (INDIA) ₹92,644.2 Cr -1.2% -18.1% 39.4% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹22,944.4 Cr -7.3% -13.8% 79.7% Stock Analytics
AFFLE (INDIA) ₹20,429.6 Cr -4.8% -19% 21.5% Stock Analytics
ECLERX SERVICES ₹14,201.0 Cr -5.5% -14.7% 12.8% Stock Analytics
QUESS CORP ₹8,651.4 Cr -6.2% -12.4% 23% Stock Analytics


EMUDHRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMUDHRA

-12.1%

-9%

103.5%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses