Home > Balance Sheet > EMS

EMS
Balance Sheet

EMS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMS
Please provide your vote to see the results

EMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹47 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹56 Cr₹47 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹56 Cr₹47 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹743 Cr₹444 Cr₹371 Cr₹290 Cr₹218 Cr
    Securities Premium ₹155 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹585 Cr₹441 Cr₹368 Cr₹287 Cr₹215 Cr
    General Reserves ₹1.93 Cr₹1.93 Cr₹1.93 Cr₹1.93 Cr₹1.93 Cr
    Other Reserves ₹0.07 Cr₹0.27 Cr₹0.12 Cr--
Reserve excluding Revaluation Reserve ₹743 Cr₹444 Cr₹371 Cr₹290 Cr₹218 Cr
Revaluation reserve -----
Shareholder's Funds ₹798 Cr₹491 Cr₹383 Cr₹302 Cr₹230 Cr
Minority Interest ₹2.39 Cr₹2.11 Cr₹0.94 Cr₹0.16 Cr-
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹45 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹45 Cr₹45 Cr---
    Term Loans - Institutions -----
    Other Secured ₹1.05 Cr----
Unsecured Loans ₹24 Cr₹0.40 Cr₹3.71 Cr₹3.16 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹24 Cr₹0.40 Cr₹3.71 Cr₹3.16 Cr₹3.11 Cr
    Other Unsecured Loan ----₹9.64 Cr
Deferred Tax Assets / Liabilities ₹-0.13 Cr₹-0.33 Cr₹-0.45 Cr₹-0.47 Cr₹-0.48 Cr
    Deferred Tax Assets ₹0.80 Cr₹0.61 Cr₹0.50 Cr₹0.48 Cr₹0.48 Cr
    Deferred Tax Liability ₹0.67 Cr₹0.28 Cr₹0.05 Cr₹0.01 Cr-
Other Long Term Liabilities ₹9.71 Cr₹23 Cr₹9.86 Cr₹6.72 Cr₹5.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.52 Cr₹0.24 Cr₹0.27 Cr₹0.27 Cr₹0.23 Cr
Total Non-Current Liabilities ₹81 Cr₹68 Cr₹13 Cr₹9.69 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹8.08 Cr₹15 Cr₹43 Cr₹40 Cr₹39 Cr
    Sundry Creditors ₹8.08 Cr₹15 Cr₹43 Cr₹40 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹69 Cr₹62 Cr₹61 Cr₹10 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.00 Cr₹0.85 Cr₹2.67 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹69 Cr₹62 Cr₹61 Cr₹9.63 Cr₹15 Cr
Short Term Borrowings ----₹2.05 Cr
    Secured ST Loans repayable on Demands ----₹2.05 Cr
    Working Capital Loans- Sec ----₹2.05 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-2.05 Cr
Short Term Provisions ₹12 Cr₹0.18 Cr₹3.46 Cr₹15 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹0.16 Cr₹3.45 Cr₹15 Cr₹0.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Total Current Liabilities ₹89 Cr₹78 Cr₹107 Cr₹66 Cr₹60 Cr
Total Liabilities ₹970 Cr₹639 Cr₹504 Cr₹378 Cr₹308 Cr
ASSETS
Gross Block ₹97 Cr₹62 Cr₹59 Cr₹43 Cr₹37 Cr
Less: Accumulated Depreciation ₹25 Cr₹18 Cr₹16 Cr₹14 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹44 Cr₹43 Cr₹29 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹4.03 Cr₹0.30 Cr₹2.75 Cr₹0.43 Cr
Non Current Investments ₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr₹0.43 Cr
Long Term Investment ₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr₹0.43 Cr
    Quoted -----
    Unquoted ₹10 Cr₹1.97 Cr₹1.89 Cr₹0.44 Cr₹0.43 Cr
Long Term Loans & Advances ₹122 Cr₹50 Cr₹42 Cr₹0.57 Cr₹0.06 Cr
Other Non Current Assets ₹197 Cr₹128 Cr₹36 Cr₹39 Cr₹52 Cr
Total Non-Current Assets ₹423 Cr₹238 Cr₹130 Cr₹78 Cr₹84 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹89 Cr₹105 Cr₹54 Cr₹35 Cr₹43 Cr
    Raw Materials -----
    Work-in Progress ₹89 Cr₹105 Cr₹54 Cr₹35 Cr₹43 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹243 Cr₹124 Cr₹116 Cr₹93 Cr₹39 Cr
    Debtors more than Six months ₹64 Cr₹83 Cr₹0.01 Cr₹12 Cr₹19 Cr
    Debtors Others ₹179 Cr₹40 Cr₹116 Cr₹81 Cr₹20 Cr
Cash and Bank ₹120 Cr₹121 Cr₹90 Cr₹68 Cr₹53 Cr
    Cash in hand ₹0.17 Cr₹0.10 Cr₹0.12 Cr₹0.30 Cr₹0.13 Cr
    Balances at Bank ₹104 Cr₹91 Cr₹90 Cr₹67 Cr₹53 Cr
    Other cash and bank balances ₹16 Cr₹30 Cr---
Other Current Assets ₹8.45 Cr₹13 Cr₹17 Cr₹16 Cr₹11 Cr
    Interest accrued on Investments ---₹9.46 Cr₹8.48 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.95 Cr₹9.08 Cr₹9.55 Cr--
    Prepaid Expenses ₹1.13 Cr₹0.62 Cr₹0.27 Cr₹0.25 Cr₹0.12 Cr
    Other current_assets ₹1.37 Cr₹3.65 Cr₹7.06 Cr₹6.08 Cr₹2.51 Cr
Short Term Loans and Advances ₹87 Cr₹38 Cr₹97 Cr₹88 Cr₹77 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹12 Cr₹4.81 Cr₹8.48 Cr₹12 Cr
    Advance income tax and TDS ₹0.13 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹26 Cr₹92 Cr₹79 Cr₹65 Cr
Total Current Assets ₹547 Cr₹400 Cr₹374 Cr₹300 Cr₹224 Cr
Net Current Assets (Including Current Investments) ₹458 Cr₹323 Cr₹267 Cr₹234 Cr₹164 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹970 Cr₹639 Cr₹504 Cr₹378 Cr₹308 Cr
Contingent Liabilities ₹288 Cr₹252 Cr₹188 Cr₹139 Cr₹90 Cr
Total Debt ₹71 Cr₹45 Cr₹3.71 Cr₹3.16 Cr₹15 Cr
Book Value 143.73104.41325.86256.95195.74
Adjusted Book Value 143.73104.4181.4764.2448.93

Compare Balance Sheet of peers of EMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMS ₹4,769.4 Cr 7.7% 11.2% 160.8% Stock Analytics
LARSEN & TOUBRO ₹490,997.0 Cr 2.5% -3.3% 14.3% Stock Analytics
RAIL VIKAS NIGAM ₹102,010.0 Cr 2.9% -7.8% 185% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹91,409.0 Cr -2.1% -9.5% 50.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,062.4 Cr -2.3% -4% 85.1% Stock Analytics
IRCON INTERNATIONAL ₹21,015.8 Cr -1.2% -3.6% 49.2% Stock Analytics


EMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMS

7.7%

11.2%

160.8%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses