EMPOWER INDIA
|
EMPOWER INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
| Equity Paid Up | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹183 Cr | ₹176 Cr | ₹176 Cr | ₹142 Cr | ₹151 Cr |
| Securities Premium | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr |
| Capital Reserves | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹1.29 Cr | ₹1.94 Cr |
| Profit & Loss Account Balance | ₹-34 Cr | ₹-41 Cr | ₹-41 Cr | ₹-76 Cr | ₹-69 Cr |
| General Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Reserves | ₹-58 Cr | ₹-58 Cr | ₹-58 Cr | ₹-58 Cr | ₹-58 Cr |
| Reserve excluding Revaluation Reserve | ₹183 Cr | ₹176 Cr | ₹176 Cr | ₹142 Cr | ₹151 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹300 Cr | ₹293 Cr | ₹293 Cr | ₹259 Cr | ₹267 Cr |
| Minority Interest | ₹-0.05 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹16 Cr | ₹4.50 Cr | ₹4.04 Cr | ₹1.96 Cr | ₹28 Cr |
| Sundry Creditors | ₹16 Cr | ₹4.50 Cr | ₹4.04 Cr | ₹1.96 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.05 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.05 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Short Term Borrowings | ₹0.10 Cr | ₹0.86 Cr | - | ₹0.01 Cr | ₹166 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹166 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.10 Cr | ₹0.86 Cr | - | ₹0.01 Cr | - |
| Short Term Provisions | ₹0.11 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.11 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹16 Cr | ₹5.58 Cr | ₹4.13 Cr | ₹2.07 Cr | ₹194 Cr |
| Total Liabilities | ₹316 Cr | ₹298 Cr | ₹297 Cr | ₹261 Cr | ₹461 Cr |
| ASSETS | |||||
| Gross Block | - | - | - | - | - |
| Less: Accumulated Depreciation | - | - | - | - | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | - | - | - | - | - |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹200 Cr | ₹207 Cr | ₹208 Cr | ₹197 Cr | ₹230 Cr |
| Long Term Investment | ₹200 Cr | ₹207 Cr | ₹208 Cr | ₹197 Cr | ₹230 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹200 Cr | ₹207 Cr | ₹208 Cr | ₹197 Cr | ₹230 Cr |
| Long Term Loans & Advances | ₹101 Cr | ₹85 Cr | ₹83 Cr | ₹58 Cr | ₹61 Cr |
| Other Non Current Assets | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Total Non-Current Assets | ₹301 Cr | ₹293 Cr | ₹291 Cr | ₹255 Cr | ₹292 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.83 Cr | ₹5.22 Cr | ₹5.17 Cr | ₹5.17 Cr | ₹5.17 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹5.83 Cr | ₹5.22 Cr | ₹5.17 Cr | ₹5.17 Cr | ₹5.17 Cr |
| Sundry Debtors | ₹4.49 Cr | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹4.49 Cr | - | - | - | - |
| Cash and Bank | ₹0.87 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Balances at Bank | ₹0.81 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹3.78 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹164 Cr |
| Advances recoverable in cash or in kind | ₹3.70 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.20 Cr | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹164 Cr |
| Total Current Assets | ₹15 Cr | ₹5.80 Cr | ₹5.55 Cr | ₹5.53 Cr | ₹169 Cr |
| Net Current Assets (Including Current Investments) | ₹-1.43 Cr | ₹0.21 Cr | ₹1.42 Cr | ₹3.46 Cr | ₹-25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹316 Cr | ₹298 Cr | ₹297 Cr | ₹261 Cr | ₹461 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹0.10 Cr | ₹0.86 Cr | - | ₹0.01 Cr | ₹166 Cr |
| Book Value | - | 2.52 | 2.52 | 2.22 | 2.29 |
| Adjusted Book Value | 2.58 | 2.52 | 2.52 | 2.22 | 2.29 |
Compare Balance Sheet of peers of EMPOWER INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPOWER INDIA | ₹218.8 Cr | -7.8% | -7.8% | -12.3% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹20,576.4 Cr | -7.5% | -15.6% | 43.2% | Stock Analytics | |
| E2E NETWORKS | ₹6,263.1 Cr | 0.7% | -11.9% | -25.6% | Stock Analytics | |
| NELCO | ₹1,984.2 Cr | 0.8% | -4.1% | -4% | Stock Analytics | |
| CONTROL PRINT | ₹1,158.1 Cr | -2.7% | -11.8% | 1.9% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹959.3 Cr | -0.9% | 5.9% | 5.8% | Stock Analytics | |
EMPOWER INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPOWER INDIA | -7.8% |
-7.8% |
-12.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses