EMPIRE INDUSTRIES
|
EMPIRE INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity Paid Up | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹294 Cr | ₹277 Cr | ₹250 Cr | ₹241 Cr | ₹228 Cr |
Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Capital Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
Profit & Loss Account Balance | - | - | - | - | - |
General Reserves | ₹315 Cr | ₹293 Cr | ₹261 Cr | ₹242 Cr | ₹228 Cr |
Other Reserves | ₹-22 Cr | ₹-16 Cr | ₹-12 Cr | ₹-1.37 Cr | ₹-1.49 Cr |
Reserve excluding Revaluation Reserve | ₹294 Cr | ₹277 Cr | ₹250 Cr | ₹241 Cr | ₹228 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹300 Cr | ₹283 Cr | ₹256 Cr | ₹247 Cr | ₹234 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹53 Cr | ₹86 Cr | ₹97 Cr | ₹112 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14 Cr | ₹53 Cr | ₹86 Cr | ₹97 Cr | ₹112 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹45 Cr | ₹51 Cr | ₹50 Cr | ₹38 Cr | ₹51 Cr |
Fixed Deposits - Public | ₹45 Cr | ₹51 Cr | ₹50 Cr | ₹38 Cr | ₹51 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
Deferred Tax Assets | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
Deferred Tax Liability | ₹37 Cr | ₹35 Cr | ₹33 Cr | ₹29 Cr | ₹28 Cr |
Other Long Term Liabilities | ₹64 Cr | ₹84 Cr | ₹79 Cr | ₹84 Cr | ₹113 Cr |
Long Term Trade Payables | ₹0.76 Cr | ₹0.76 Cr | ₹0.75 Cr | ₹0.76 Cr | ₹0.58 Cr |
Long Term Provisions | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹22 Cr | ₹27 Cr |
Total Non-Current Liabilities | ₹177 Cr | ₹237 Cr | ₹263 Cr | ₹255 Cr | ₹316 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹40 Cr | ₹17 Cr | ₹18 Cr | ₹32 Cr |
Sundry Creditors | ₹30 Cr | ₹40 Cr | ₹17 Cr | ₹18 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹89 Cr | ₹82 Cr | ₹65 Cr | ₹79 Cr | ₹56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹21 Cr | ₹10 Cr | ₹11 Cr | ₹7.88 Cr |
Interest Accrued But Not Due | ₹3.14 Cr | ₹3.05 Cr | ₹2.77 Cr | ₹3.06 Cr | ₹3.37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹75 Cr | ₹58 Cr | ₹52 Cr | ₹64 Cr | ₹45 Cr |
Short Term Borrowings | ₹91 Cr | ₹54 Cr | ₹69 Cr | ₹81 Cr | ₹119 Cr |
Secured ST Loans repayable on Demands | ₹7.48 Cr | ₹4.14 Cr | ₹19 Cr | ₹22 Cr | ₹63 Cr |
Working Capital Loans- Sec | ₹7.48 Cr | ₹4.14 Cr | ₹3.91 Cr | ₹5.37 Cr | ₹6.93 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹76 Cr | ₹45 Cr | ₹46 Cr | ₹53 Cr | ₹49 Cr |
Short Term Provisions | ₹40 Cr | ₹44 Cr | ₹37 Cr | ₹34 Cr | ₹26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹37 Cr | ₹34 Cr | ₹26 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹40 Cr | ₹44 Cr | - | - | - |
Total Current Liabilities | ₹250 Cr | ₹219 Cr | ₹188 Cr | ₹211 Cr | ₹234 Cr |
Total Liabilities | ₹727 Cr | ₹740 Cr | ₹707 Cr | ₹713 Cr | ₹784 Cr |
ASSETS | |||||
Gross Block | ₹456 Cr | ₹444 Cr | ₹470 Cr | ₹417 Cr | ₹409 Cr |
Less: Accumulated Depreciation | ₹141 Cr | ₹127 Cr | ₹118 Cr | ₹114 Cr | ₹93 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹315 Cr | ₹317 Cr | ₹352 Cr | ₹303 Cr | ₹317 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.18 Cr | ₹9.45 Cr | ₹9.00 Cr | ₹75 Cr | ₹72 Cr |
Non Current Investments | ₹29 Cr | ₹1.41 Cr | - | - | - |
Long Term Investment | ₹29 Cr | ₹1.41 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹29 Cr | ₹1.41 Cr | - | - | - |
Long Term Loans & Advances | ₹8.87 Cr | ₹10 Cr | ₹15 Cr | ₹16 Cr | ₹20 Cr |
Other Non Current Assets | ₹6.92 Cr | ₹3.94 Cr | ₹6.71 Cr | ₹6.04 Cr | ₹6.89 Cr |
Total Non-Current Assets | ₹360 Cr | ₹342 Cr | ₹383 Cr | ₹400 Cr | ₹415 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹106 Cr | ₹110 Cr | ₹108 Cr | ₹133 Cr | ₹183 Cr |
Raw Materials | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr | ₹2.09 Cr | ₹0.90 Cr |
Work-in Progress | ₹56 Cr | ₹62 Cr | ₹63 Cr | ₹77 Cr | ₹87 Cr |
Finished Goods | ₹5.35 Cr | ₹8.17 Cr | ₹9.82 Cr | ₹28 Cr | ₹68 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.13 Cr | ₹9.13 Cr | ₹9.90 Cr | ₹8.92 Cr | ₹8.52 Cr |
Other Inventory | ₹31 Cr | ₹29 Cr | ₹24 Cr | ₹17 Cr | ₹19 Cr |
Sundry Debtors | ₹164 Cr | ₹195 Cr | ₹124 Cr | ₹86 Cr | ₹109 Cr |
Debtors more than Six months | ₹67 Cr | ₹77 Cr | ₹29 Cr | ₹22 Cr | - |
Debtors Others | ₹97 Cr | ₹118 Cr | ₹95 Cr | ₹65 Cr | ₹110 Cr |
Cash and Bank | ₹79 Cr | ₹74 Cr | ₹53 Cr | ₹48 Cr | ₹32 Cr |
Cash in hand | ₹0.19 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.32 Cr |
Balances at Bank | ₹79 Cr | ₹73 Cr | ₹52 Cr | ₹48 Cr | ₹32 Cr |
Other cash and bank balances | - | - | ₹0.85 Cr | - | - |
Other Current Assets | ₹4.61 Cr | ₹8.82 Cr | ₹6.31 Cr | ₹11 Cr | ₹8.05 Cr |
Interest accrued on Investments | ₹2.07 Cr | ₹2.51 Cr | ₹1.70 Cr | ₹2.00 Cr | ₹0.61 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.35 Cr | ₹3.75 Cr | ₹4.19 Cr | ₹3.48 Cr | ₹3.23 Cr |
Other current_assets | ₹0.19 Cr | ₹2.56 Cr | ₹0.42 Cr | ₹5.63 Cr | ₹4.21 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹11 Cr | ₹33 Cr | ₹34 Cr | ₹37 Cr |
Advances recoverable in cash or in kind | ₹2.95 Cr | ₹4.11 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹5.62 Cr |
Advance income tax and TDS | ₹3.56 Cr | - | ₹23 Cr | ₹18 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.48 Cr | ₹7.04 Cr | ₹7.39 Cr | ₹13 Cr | ₹14 Cr |
Total Current Assets | ₹367 Cr | ₹398 Cr | ₹324 Cr | ₹313 Cr | ₹369 Cr |
Net Current Assets (Including Current Investments) | ₹117 Cr | ₹178 Cr | ₹136 Cr | ₹102 Cr | ₹135 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹727 Cr | ₹740 Cr | ₹707 Cr | ₹713 Cr | ₹784 Cr |
Contingent Liabilities | ₹5.94 Cr | ₹5.94 Cr | ₹6.87 Cr | ₹6.87 Cr | ₹3.15 Cr |
Total Debt | ₹160 Cr | ₹170 Cr | ₹221 Cr | ₹231 Cr | ₹292 Cr |
Book Value | - | 472.35 | 426.18 | 411.74 | 389.52 |
Adjusted Book Value | 500.36 | 472.35 | 426.18 | 411.74 | 389.52 |
Compare Balance Sheet of peers of EMPIRE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMPIRE INDUSTRIES | ₹624.6 Cr | 2.3% | -7.1% | 6.1% | Stock Analytics | |
ASAHI INDIA GLASS | ₹18,223.2 Cr | 11.2% | -3.1% | 26.4% | Stock Analytics | |
BOROSIL RENEWABLES | ₹5,830.5 Cr | 8.6% | -8.9% | 7.9% | Stock Analytics | |
LA OPALA RG | ₹3,800.6 Cr | 4.3% | -3.1% | -22.1% | Stock Analytics | |
HALDYN GLASS | ₹932.3 Cr | 12.9% | 5.8% | 40.2% | Stock Analytics | |
SEJAL GLASS | ₹626.2 Cr | 21.5% | 52.1% | 169.6% | Stock Analytics |
EMPIRE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMPIRE INDUSTRIES | 2.3% |
-7.1% |
6.1% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses