Home > Balance Sheet > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity Paid Up ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹294 Cr₹277 Cr₹250 Cr₹241 Cr₹228 Cr
    Securities Premium ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Capital Reserves ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
    Profit & Loss Account Balance -----
    General Reserves ₹315 Cr₹293 Cr₹261 Cr₹242 Cr₹228 Cr
    Other Reserves ₹-22 Cr₹-16 Cr₹-12 Cr₹-1.37 Cr₹-1.49 Cr
Reserve excluding Revaluation Reserve ₹294 Cr₹277 Cr₹250 Cr₹241 Cr₹228 Cr
Revaluation reserve -----
Shareholder's Funds ₹300 Cr₹283 Cr₹256 Cr₹247 Cr₹234 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹53 Cr₹86 Cr₹97 Cr₹112 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹53 Cr₹86 Cr₹97 Cr₹112 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹45 Cr₹51 Cr₹50 Cr₹38 Cr₹51 Cr
    Fixed Deposits - Public ₹45 Cr₹51 Cr₹50 Cr₹38 Cr₹51 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹14 Cr₹12 Cr₹14 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹23 Cr₹23 Cr₹19 Cr₹17 Cr₹14 Cr
    Deferred Tax Liability ₹37 Cr₹35 Cr₹33 Cr₹29 Cr₹28 Cr
Other Long Term Liabilities ₹64 Cr₹84 Cr₹79 Cr₹84 Cr₹113 Cr
Long Term Trade Payables ₹0.76 Cr₹0.76 Cr₹0.75 Cr₹0.76 Cr₹0.58 Cr
Long Term Provisions ₹40 Cr₹36 Cr₹33 Cr₹22 Cr₹27 Cr
Total Non-Current Liabilities ₹177 Cr₹237 Cr₹263 Cr₹255 Cr₹316 Cr
Current Liabilities -----
Trade Payables ₹30 Cr₹40 Cr₹17 Cr₹18 Cr₹32 Cr
    Sundry Creditors ₹30 Cr₹40 Cr₹17 Cr₹18 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹89 Cr₹82 Cr₹65 Cr₹79 Cr₹56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹21 Cr₹10 Cr₹11 Cr₹7.88 Cr
    Interest Accrued But Not Due ₹3.14 Cr₹3.05 Cr₹2.77 Cr₹3.06 Cr₹3.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹75 Cr₹58 Cr₹52 Cr₹64 Cr₹45 Cr
Short Term Borrowings ₹91 Cr₹54 Cr₹69 Cr₹81 Cr₹119 Cr
    Secured ST Loans repayable on Demands ₹7.48 Cr₹4.14 Cr₹19 Cr₹22 Cr₹63 Cr
    Working Capital Loans- Sec ₹7.48 Cr₹4.14 Cr₹3.91 Cr₹5.37 Cr₹6.93 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹76 Cr₹45 Cr₹46 Cr₹53 Cr₹49 Cr
Short Term Provisions ₹40 Cr₹44 Cr₹37 Cr₹34 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹37 Cr₹34 Cr₹26 Cr
    Preference Dividend -----
    Other Provisions ₹40 Cr₹44 Cr---
Total Current Liabilities ₹250 Cr₹219 Cr₹188 Cr₹211 Cr₹234 Cr
Total Liabilities ₹727 Cr₹740 Cr₹707 Cr₹713 Cr₹784 Cr
ASSETS
Gross Block ₹456 Cr₹444 Cr₹470 Cr₹417 Cr₹409 Cr
Less: Accumulated Depreciation ₹141 Cr₹127 Cr₹118 Cr₹114 Cr₹93 Cr
Less: Impairment of Assets -----
Net Block ₹315 Cr₹317 Cr₹352 Cr₹303 Cr₹317 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.18 Cr₹9.45 Cr₹9.00 Cr₹75 Cr₹72 Cr
Non Current Investments ₹29 Cr₹1.41 Cr---
Long Term Investment ₹29 Cr₹1.41 Cr---
    Quoted -----
    Unquoted ₹29 Cr₹1.41 Cr---
Long Term Loans & Advances ₹8.87 Cr₹10 Cr₹15 Cr₹16 Cr₹20 Cr
Other Non Current Assets ₹6.92 Cr₹3.94 Cr₹6.71 Cr₹6.04 Cr₹6.89 Cr
Total Non-Current Assets ₹360 Cr₹342 Cr₹383 Cr₹400 Cr₹415 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹106 Cr₹110 Cr₹108 Cr₹133 Cr₹183 Cr
    Raw Materials ₹3.94 Cr₹1.08 Cr₹1.54 Cr₹2.09 Cr₹0.90 Cr
    Work-in Progress ₹56 Cr₹62 Cr₹63 Cr₹77 Cr₹87 Cr
    Finished Goods ₹5.35 Cr₹8.17 Cr₹9.82 Cr₹28 Cr₹68 Cr
    Packing Materials -----
    Stores  and Spare ₹9.13 Cr₹9.13 Cr₹9.90 Cr₹8.92 Cr₹8.52 Cr
    Other Inventory ₹31 Cr₹29 Cr₹24 Cr₹17 Cr₹19 Cr
Sundry Debtors ₹164 Cr₹195 Cr₹124 Cr₹86 Cr₹109 Cr
    Debtors more than Six months ₹67 Cr₹77 Cr₹29 Cr₹22 Cr-
    Debtors Others ₹97 Cr₹118 Cr₹95 Cr₹65 Cr₹110 Cr
Cash and Bank ₹79 Cr₹74 Cr₹53 Cr₹48 Cr₹32 Cr
    Cash in hand ₹0.19 Cr₹0.35 Cr₹0.19 Cr₹0.26 Cr₹0.32 Cr
    Balances at Bank ₹79 Cr₹73 Cr₹52 Cr₹48 Cr₹32 Cr
    Other cash and bank balances --₹0.85 Cr--
Other Current Assets ₹4.61 Cr₹8.82 Cr₹6.31 Cr₹11 Cr₹8.05 Cr
    Interest accrued on Investments ₹2.07 Cr₹2.51 Cr₹1.70 Cr₹2.00 Cr₹0.61 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.35 Cr₹3.75 Cr₹4.19 Cr₹3.48 Cr₹3.23 Cr
    Other current_assets ₹0.19 Cr₹2.56 Cr₹0.42 Cr₹5.63 Cr₹4.21 Cr
Short Term Loans and Advances ₹14 Cr₹11 Cr₹33 Cr₹34 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹2.95 Cr₹4.11 Cr₹2.60 Cr₹2.60 Cr₹5.62 Cr
    Advance income tax and TDS ₹3.56 Cr-₹23 Cr₹18 Cr₹17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.48 Cr₹7.04 Cr₹7.39 Cr₹13 Cr₹14 Cr
Total Current Assets ₹367 Cr₹398 Cr₹324 Cr₹313 Cr₹369 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹178 Cr₹136 Cr₹102 Cr₹135 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹727 Cr₹740 Cr₹707 Cr₹713 Cr₹784 Cr
Contingent Liabilities ₹5.94 Cr₹5.94 Cr₹6.87 Cr₹6.87 Cr₹3.15 Cr
Total Debt ₹160 Cr₹170 Cr₹221 Cr₹231 Cr₹292 Cr
Book Value -472.35426.18411.74389.52
Adjusted Book Value 500.36472.35426.18411.74389.52

Compare Balance Sheet of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹624.6 Cr 2.3% -7.1% 6.1% Stock Analytics
ASAHI INDIA GLASS ₹18,223.2 Cr 11.2% -3.1% 26.4% Stock Analytics
BOROSIL RENEWABLES ₹5,830.5 Cr 8.6% -8.9% 7.9% Stock Analytics
LA OPALA RG ₹3,800.6 Cr 4.3% -3.1% -22.1% Stock Analytics
HALDYN GLASS ₹932.3 Cr 12.9% 5.8% 40.2% Stock Analytics
SEJAL GLASS ₹626.2 Cr 21.5% 52.1% 169.6% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

2.3%

-7.1%

6.1%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses