EMERALD FINANCE
|
EMERALD FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹9.04 Cr | ₹9.04 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹40 Cr | ₹35 Cr |
 Equity - Issued | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹9.04 Cr | ₹9.04 Cr |
Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹9.04 Cr | ₹9.04 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹0.25 Cr | - |
Total Reserves | ₹17 Cr | ₹13 Cr | ₹8.82 Cr | ₹6.87 Cr | ₹5.87 Cr |
Securities Premium | ₹4.54 Cr | ₹4.54 Cr | ₹2.89 Cr | ₹2.89 Cr | ₹2.89 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹10 Cr | ₹7.54 Cr | ₹4.80 Cr | ₹3.34 Cr | ₹2.47 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.83 Cr | ₹1.22 Cr | ₹1.14 Cr | ₹0.64 Cr | ₹0.51 Cr |
Reserve excluding Revaluation Reserve | ₹17 Cr | ₹13 Cr | ₹8.82 Cr | ₹6.87 Cr | ₹5.87 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹47 Cr | ₹43 Cr | ₹38 Cr | ₹16 Cr | ₹15 Cr |
Minority Interest | ₹1.04 Cr | ₹0.83 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.34 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹4.34 Cr | ₹2.99 Cr | ₹2.02 Cr | - |
Non Convertible Debentures | ₹0.60 Cr | ₹1.96 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.50 Cr | ₹0.33 Cr | ₹0.41 Cr | - | - |
Term Loans - Institutions | ₹6.24 Cr | ₹2.05 Cr | ₹2.59 Cr | - | - |
Other Secured | ₹0.18 Cr | - | - | ₹2.02 Cr | - |
Unsecured Loans | ₹1.01 Cr | ₹1.03 Cr | ₹0.86 Cr | ₹0.66 Cr | ₹2.59 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹0.98 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.86 Cr | - | - |
Other Unsecured Loan | ₹1.01 Cr | ₹1.03 Cr | - | ₹0.66 Cr | ₹1.60 Cr |
Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr |
Deferred Tax Assets | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Deferred Tax Liability | ₹0.00 Cr | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹15 Cr | ₹5.37 Cr | ₹3.84 Cr | ₹2.68 Cr | ₹2.58 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | ₹0.08 Cr | ₹0.26 Cr | - | - |
Sundry Creditors | - | ₹0.08 Cr | ₹0.26 Cr | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.65 Cr | ₹0.87 Cr | ₹1.32 Cr | ₹2.87 Cr | ₹1.38 Cr |
Bank Overdraft / Short term credit | - | ₹0.33 Cr | ₹0.45 Cr | - | - |
Advances received from customers | - | ₹0.03 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.65 Cr | ₹0.51 Cr | ₹0.87 Cr | ₹2.87 Cr | ₹1.38 Cr |
Short Term Borrowings | - | - | ₹1.00 Cr | - | - |
Secured ST Loans repayable on Demands | - | - | ₹1.00 Cr | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.75 Cr | ₹1.40 Cr | ₹0.98 Cr | ₹0.52 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.39 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹0.46 Cr | ₹0.35 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.36 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹2.40 Cr | ₹2.35 Cr | ₹3.56 Cr | ₹3.38 Cr | ₹1.75 Cr |
Total Liabilities | ₹65 Cr | ₹52 Cr | ₹46 Cr | ₹23 Cr | ₹20 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹0.76 Cr | ₹0.31 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.18 Cr |
Less: Accumulated Depreciation | ₹0.26 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.10 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.50 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.05 Cr | ₹0.48 Cr | ₹0.30 Cr | - | - |
Long Term Investment | ₹0.05 Cr | ₹0.48 Cr | ₹0.30 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.48 Cr | ₹0.30 Cr | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹0.55 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹0.05 Cr | ₹0.08 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.66 Cr | ₹0.68 Cr | ₹0.70 Cr | ₹0.43 Cr | ₹0.93 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹1.66 Cr | ₹0.68 Cr | ₹0.70 Cr | ₹0.43 Cr | ₹0.93 Cr |
Cash and Bank | ₹2.97 Cr | ₹6.55 Cr | ₹1.98 Cr | ₹4.09 Cr | ₹1.59 Cr |
Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr |
Balances at Bank | ₹2.92 Cr | ₹6.52 Cr | ₹1.96 Cr | ₹4.03 Cr | ₹1.56 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.78 Cr | ₹0.82 Cr | ₹5.88 Cr | ₹0.70 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.60 Cr | ₹0.54 Cr | ₹0.35 Cr | ₹0.07 Cr | - |
Prepaid Expenses | ₹0.22 Cr | ₹0.28 Cr | - | - | - |
Other current_assets | ₹2.97 Cr | - | ₹5.53 Cr | ₹0.63 Cr | - |
Short Term Loans and Advances | ₹56 Cr | ₹43 Cr | ₹37 Cr | ₹17 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹0.00 Cr | ₹0.03 Cr | ₹0.05 Cr | - | - |
Advance income tax and TDS | ₹0.75 Cr | ₹0.61 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹55 Cr | ₹43 Cr | ₹36 Cr | ₹17 Cr | ₹16 Cr |
Total Current Assets | ₹64 Cr | ₹51 Cr | ₹45 Cr | ₹22 Cr | ₹19 Cr |
Net Current Assets (Including Current Investments) | ₹62 Cr | ₹49 Cr | ₹42 Cr | ₹19 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | ₹0.10 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.21 Cr |
Total Assets | ₹65 Cr | ₹52 Cr | ₹46 Cr | ₹23 Cr | ₹20 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹15 Cr | ₹5.37 Cr | ₹4.85 Cr | ₹2.69 Cr | ₹2.59 Cr |
Book Value | - | 14.36 | 12.96 | 17.38 | 16.27 |
Adjusted Book Value | 15.52 | 14.36 | 12.96 | 17.38 | 12.79 |
Compare Balance Sheet of peers of EMERALD FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMERALD FINANCE | ₹438.5 Cr | -0.4% | 33% | 457.3% | Stock Analytics | |
BAJAJ FINANCE | ₹422,615.0 Cr | -3.8% | 1.8% | -8.3% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹124,727.0 Cr | -1.2% | 4.2% | 41.3% | Stock Analytics | |
SHRIRAM FINANCE | ₹110,174.0 Cr | -1.7% | -2.4% | 44.4% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,989.9 Cr | -4.5% | -4.4% | -5.5% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹64,639.7 Cr | -2% | 0.1% | -9.1% | Stock Analytics |
EMERALD FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMERALD FINANCE | -0.4% |
33% |
457.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses