EMAMI
|
EMAMI Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹45 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹45 Cr |
Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,403 Cr | ₹2,259 Cr | ₹2,032 Cr | ₹1,718 Cr | ₹1,778 Cr |
Securities Premium | - | - | - | ₹72 Cr | ₹293 Cr |
Capital Reserves | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Profit & Loss Account Balance | ₹1,818 Cr | ₹1,440 Cr | ₹1,158 Cr | ₹676 Cr | ₹576 Cr |
General Reserves | ₹516 Cr | ₹745 Cr | ₹746 Cr | ₹874 Cr | ₹875 Cr |
Other Reserves | ₹68 Cr | ₹73 Cr | ₹127 Cr | ₹95 Cr | ₹34 Cr |
Reserve excluding Revaluation Reserve | ₹2,403 Cr | ₹2,259 Cr | ₹2,032 Cr | ₹1,718 Cr | ₹1,778 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,447 Cr | ₹2,303 Cr | ₹2,077 Cr | ₹1,763 Cr | ₹1,824 Cr |
Minority Interest | ₹11 Cr | ₹9.97 Cr | ₹-2.30 Cr | ₹-0.89 Cr | ₹-0.86 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-427 Cr | ₹-350 Cr | ₹-276 Cr | ₹4.16 Cr | ₹3.46 Cr |
Deferred Tax Assets | ₹510 Cr | ₹430 Cr | ₹358 Cr | ₹45 Cr | ₹39 Cr |
Deferred Tax Liability | ₹82 Cr | ₹80 Cr | ₹82 Cr | ₹49 Cr | ₹43 Cr |
Other Long Term Liabilities | ₹37 Cr | ₹32 Cr | ₹35 Cr | ₹31 Cr | ₹37 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹-375 Cr | ₹-290 Cr | ₹-216 Cr | ₹58 Cr | ₹64 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹455 Cr | ₹407 Cr | ₹409 Cr | ₹351 Cr | ₹324 Cr |
Sundry Creditors | ₹455 Cr | ₹407 Cr | ₹409 Cr | ₹351 Cr | ₹324 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹104 Cr | ₹89 Cr | ₹80 Cr | ₹91 Cr | ₹101 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.89 Cr | ₹8.42 Cr | ₹5.94 Cr | ₹17 Cr | ₹5.41 Cr |
Interest Accrued But Not Due | ₹0.84 Cr | ₹0.79 Cr | ₹0.99 Cr | ₹0.38 Cr | ₹0.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹96 Cr | ₹80 Cr | ₹73 Cr | ₹74 Cr | ₹95 Cr |
Short Term Borrowings | ₹66 Cr | ₹74 Cr | ₹264 Cr | ₹92 Cr | ₹210 Cr |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹69 Cr | ₹118 Cr | ₹64 Cr | ₹101 Cr |
Working Capital Loans- Sec | ₹65 Cr | ₹69 Cr | ₹118 Cr | ₹64 Cr | ₹101 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-65 Cr | ₹28 Cr | ₹-36 Cr | ₹7.94 Cr |
Short Term Provisions | ₹135 Cr | ₹154 Cr | ₹163 Cr | ₹167 Cr | ₹157 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹24 Cr | ₹26 Cr | ₹17 Cr | ₹24 Cr | ₹11 Cr |
Provision for post retirement benefits | ₹3.02 Cr | ₹5.79 Cr | ₹4.73 Cr | ₹4.01 Cr | ₹3.52 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹107 Cr | ₹122 Cr | ₹142 Cr | ₹139 Cr | ₹142 Cr |
Total Current Liabilities | ₹759 Cr | ₹724 Cr | ₹916 Cr | ₹700 Cr | ₹792 Cr |
Total Liabilities | ₹2,842 Cr | ₹2,746 Cr | ₹2,774 Cr | ₹2,520 Cr | ₹2,678 Cr |
ASSETS | |||||
Gross Block | ₹3,665 Cr | ₹3,627 Cr | ₹3,495 Cr | ₹2,964 Cr | ₹2,930 Cr |
Less: Accumulated Depreciation | ₹2,604 Cr | ₹2,435 Cr | ₹2,205 Cr | ₹1,885 Cr | ₹1,525 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,062 Cr | ₹1,192 Cr | ₹1,290 Cr | ₹1,079 Cr | ₹1,405 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.73 Cr | ₹5.75 Cr | ₹1.72 Cr | ₹5.82 Cr | ₹6.86 Cr |
Non Current Investments | ₹280 Cr | ₹180 Cr | ₹263 Cr | ₹166 Cr | ₹88 Cr |
Long Term Investment | ₹280 Cr | ₹180 Cr | ₹263 Cr | ₹166 Cr | ₹88 Cr |
Quoted | ₹91 Cr | ₹89 Cr | ₹130 Cr | ₹98 Cr | ₹39 Cr |
Unquoted | ₹192 Cr | ₹91 Cr | ₹133 Cr | ₹68 Cr | ₹49 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹25 Cr | ₹48 Cr |
Other Non Current Assets | ₹7.01 Cr | ₹15 Cr | ₹72 Cr | ₹63 Cr | ₹42 Cr |
Total Non-Current Assets | ₹1,424 Cr | ₹1,459 Cr | ₹1,701 Cr | ₹1,393 Cr | ₹1,645 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹161 Cr | ₹113 Cr | ₹40 Cr | ₹89 Cr | ₹68 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹161 Cr | ₹113 Cr | ₹40 Cr | ₹89 Cr | ₹68 Cr |
Inventories | ₹323 Cr | ₹328 Cr | ₹358 Cr | ₹300 Cr | ₹245 Cr |
Raw Materials | ₹76 Cr | ₹86 Cr | ₹86 Cr | ₹84 Cr | ₹50 Cr |
Work-in Progress | ₹4.39 Cr | ₹4.67 Cr | ₹6.19 Cr | ₹4.47 Cr | ₹4.08 Cr |
Finished Goods | ₹109 Cr | ₹109 Cr | ₹117 Cr | ₹96 Cr | ₹105 Cr |
Packing Materials | ₹45 Cr | ₹51 Cr | ₹49 Cr | ₹44 Cr | ₹38 Cr |
Stores  and Spare | ₹6.45 Cr | ₹7.03 Cr | ₹7.32 Cr | ₹7.27 Cr | ₹8.55 Cr |
Other Inventory | ₹83 Cr | ₹70 Cr | ₹92 Cr | ₹65 Cr | ₹38 Cr |
Sundry Debtors | ₹494 Cr | ₹415 Cr | ₹321 Cr | ₹232 Cr | ₹308 Cr |
Debtors more than Six months | ₹32 Cr | ₹27 Cr | ₹20 Cr | ₹206 Cr | - |
Debtors Others | ₹478 Cr | ₹399 Cr | ₹303 Cr | ₹29 Cr | ₹309 Cr |
Cash and Bank | ₹201 Cr | ₹185 Cr | ₹116 Cr | ₹360 Cr | ₹119 Cr |
Cash in hand | ₹0.25 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.19 Cr |
Balances at Bank | ₹201 Cr | ₹184 Cr | ₹114 Cr | ₹355 Cr | ₹117 Cr |
Other cash and bank balances | ₹0.30 Cr | ₹0.42 Cr | ₹1.77 Cr | ₹5.61 Cr | ₹1.42 Cr |
Other Current Assets | ₹37 Cr | ₹39 Cr | ₹30 Cr | ₹52 Cr | ₹97 Cr |
Interest accrued on Investments | ₹1.91 Cr | ₹1.31 Cr | ₹1.46 Cr | ₹2.49 Cr | ₹20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.18 Cr | - |
Prepaid Expenses | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr |
Other current_assets | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹34 Cr | ₹58 Cr |
Short Term Loans and Advances | ₹202 Cr | ₹207 Cr | ₹209 Cr | ₹94 Cr | ₹196 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹33 Cr | ₹33 Cr | ₹35 Cr | ₹62 Cr |
Advance income tax and TDS | ₹0.93 Cr | ₹0.69 Cr | ₹0.85 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹178 Cr | ₹173 Cr | ₹175 Cr | ₹59 Cr | ₹134 Cr |
Total Current Assets | ₹1,418 Cr | ₹1,287 Cr | ₹1,073 Cr | ₹1,127 Cr | ₹1,033 Cr |
Net Current Assets (Including Current Investments) | ₹659 Cr | ₹563 Cr | ₹157 Cr | ₹427 Cr | ₹241 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,842 Cr | ₹2,746 Cr | ₹2,774 Cr | ₹2,520 Cr | ₹2,678 Cr |
Contingent Liabilities | ₹12 Cr | ₹9.75 Cr | ₹9.68 Cr | ₹9.50 Cr | ₹9.23 Cr |
Total Debt | ₹66 Cr | ₹74 Cr | ₹264 Cr | ₹92 Cr | ₹210 Cr |
Book Value | 56.05 | 52.20 | 47.07 | 39.65 | 40.24 |
Adjusted Book Value | 56.05 | 52.20 | 47.07 | 39.65 | 40.24 |
Compare Balance Sheet of peers of EMAMI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMAMI | ₹24,948.2 Cr | -0.7% | 4.7% | 32.8% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹524,816.0 Cr | -1.6% | -0.6% | 0.9% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹116,879.0 Cr | 1.2% | 8.6% | -6.2% | Stock Analytics | |
DABUR INDIA | ₹88,190.6 Cr | -2.3% | -1.2% | -2.9% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹63,926.1 Cr | -1.1% | -5.9% | -10% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹44,018.5 Cr | -2.8% | -1.3% | -17.6% | Stock Analytics |
EMAMI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMAMI | -0.7% |
4.7% |
32.8% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses