Home > Balance Sheet > ELPRO INTERNATIONAL

ELPRO INTERNATIONAL
Balance Sheet

ELPRO INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELPRO INTERNATIONAL
Please provide your vote to see the results

ELPRO INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ---₹6.56 Cr₹0.80 Cr
Total Reserves ₹1,590 Cr₹1,247 Cr₹1,215 Cr₹148 Cr₹117 Cr
    Securities Premium ₹183 Cr₹182 Cr₹190 Cr₹190 Cr₹190 Cr
    Capital Reserves ₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr₹0.28 Cr
    Profit & Loss Account Balance ₹1,153 Cr₹1,043 Cr₹1,009 Cr₹-55 Cr₹-78 Cr
    General Reserves -----
    Other Reserves ₹255 Cr₹22 Cr₹15 Cr₹12 Cr₹5.30 Cr
Reserve excluding Revaluation Reserve ₹1,590 Cr₹1,247 Cr₹1,215 Cr₹148 Cr₹117 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,607 Cr₹1,264 Cr₹1,232 Cr₹171 Cr₹135 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹185 Cr₹2.65 Cr₹4.62 Cr₹179 Cr₹187 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹145 Cr--₹138 Cr₹142 Cr
    Term Loans - Institutions -₹2.06 Cr₹4.12 Cr₹42 Cr₹45 Cr
    Other Secured ₹40 Cr₹0.59 Cr₹0.49 Cr₹0.02 Cr₹0.05 Cr
Unsecured Loans ---₹12 Cr₹9.76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹12 Cr₹9.76 Cr
Deferred Tax Assets / Liabilities ₹78 Cr₹33 Cr₹26 Cr₹-5.20 Cr₹-4.58 Cr
    Deferred Tax Assets ₹0.26 Cr₹0.26 Cr₹3.40 Cr₹9.10 Cr₹8.22 Cr
    Deferred Tax Liability ₹78 Cr₹33 Cr₹30 Cr₹3.91 Cr₹3.63 Cr
Other Long Term Liabilities ₹14 Cr₹15 Cr₹16 Cr₹19 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.53 Cr₹0.42 Cr₹0.31 Cr₹0.28 Cr₹0.31 Cr
Total Non-Current Liabilities ₹277 Cr₹51 Cr₹47 Cr₹205 Cr₹217 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹35 Cr₹15 Cr₹17 Cr₹18 Cr
    Sundry Creditors ₹17 Cr₹35 Cr₹15 Cr₹17 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹41 Cr₹86 Cr₹51 Cr₹46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.47 Cr₹0.57 Cr₹0.29 Cr₹0.29 Cr₹0.16 Cr
    Interest Accrued But Not Due ₹1.77 Cr₹0.66 Cr₹0.29 Cr₹1.26 Cr₹1.52 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹14 Cr--
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹39 Cr₹72 Cr₹50 Cr₹45 Cr
Short Term Borrowings ₹163 Cr₹123 Cr₹0.58 Cr₹9.39 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹163 Cr₹123 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹0.58 Cr₹9.39 Cr₹18 Cr
Short Term Provisions ₹1.58 Cr₹0.41 Cr--₹1.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.45 Cr₹0.33 Cr--₹1.85 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.12 Cr₹0.07 Cr---
Total Current Liabilities ₹243 Cr₹198 Cr₹101 Cr₹78 Cr₹85 Cr
Total Liabilities ₹2,127 Cr₹1,513 Cr₹1,380 Cr₹454 Cr₹436 Cr
ASSETS
Gross Block ₹257 Cr₹233 Cr₹6.12 Cr₹5.31 Cr₹5.13 Cr
Less: Accumulated Depreciation ₹4.30 Cr₹3.97 Cr₹3.83 Cr₹3.35 Cr₹2.91 Cr
Less: Impairment of Assets -----
Net Block ₹253 Cr₹229 Cr₹2.29 Cr₹1.96 Cr₹2.22 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1,461 Cr₹842 Cr₹289 Cr₹193 Cr₹371 Cr
Long Term Investment ₹1,461 Cr₹842 Cr₹289 Cr₹193 Cr₹371 Cr
    Quoted ₹863 Cr₹482 Cr₹121 Cr₹12 Cr₹6.72 Cr
    Unquoted ₹597 Cr₹360 Cr₹168 Cr₹181 Cr₹364 Cr
Long Term Loans & Advances ₹3.47 Cr₹11 Cr₹12 Cr₹9.99 Cr₹8.01 Cr
Other Non Current Assets ₹15 Cr₹8.47 Cr₹13 Cr₹14 Cr₹14 Cr
Total Non-Current Assets ₹1,935 Cr₹1,280 Cr₹507 Cr₹413 Cr₹395 Cr
Current Assets Loans & Advances -----
Currents Investments ₹118 Cr₹169 Cr₹788 Cr--
    Quoted ₹60 Cr₹90 Cr---
    Unquoted ₹58 Cr₹79 Cr₹788 Cr--
Inventories ₹0.91 Cr₹1.41 Cr₹0.87 Cr₹0.66 Cr₹0.82 Cr
    Raw Materials ₹0.86 Cr₹1.22 Cr₹0.70 Cr₹0.59 Cr₹0.68 Cr
    Work-in Progress ₹0.03 Cr₹0.14 Cr₹0.15 Cr₹0.06 Cr₹0.13 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Other Inventory ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Sundry Debtors ₹6.73 Cr₹18 Cr₹12 Cr₹12 Cr₹3.63 Cr
    Debtors more than Six months ₹0.57 Cr₹7.72 Cr₹3.13 Cr₹4.94 Cr-
    Debtors Others ₹6.16 Cr₹11 Cr₹9.11 Cr₹7.23 Cr₹4.96 Cr
Cash and Bank ₹4.26 Cr₹3.46 Cr₹45 Cr₹5.53 Cr₹2.50 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹4.23 Cr₹3.45 Cr₹45 Cr₹5.53 Cr₹2.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹18 Cr₹13 Cr₹3.97 Cr₹3.20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr-₹3.30 Cr₹2.71 Cr₹2.20 Cr
    Prepaid Expenses ₹1.06 Cr₹0.59 Cr₹0.47 Cr₹0.45 Cr₹0.22 Cr
    Other current_assets ₹18 Cr₹17 Cr₹9.05 Cr₹0.82 Cr₹0.78 Cr
Short Term Loans and Advances ₹44 Cr₹23 Cr₹14 Cr₹18 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹4.33 Cr₹2.15 Cr₹0.97 Cr₹1.14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹19 Cr₹12 Cr₹17 Cr₹30 Cr
Total Current Assets ₹192 Cr₹233 Cr₹873 Cr₹41 Cr₹41 Cr
Net Current Assets (Including Current Investments) ₹-50 Cr₹35 Cr₹772 Cr₹-37 Cr₹-43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,127 Cr₹1,513 Cr₹1,380 Cr₹454 Cr₹436 Cr
Contingent Liabilities ₹0.40 Cr₹0.41 Cr₹0.17 Cr₹0.14 Cr₹0.39 Cr
Total Debt ₹365 Cr₹128 Cr₹56 Cr₹220 Cr₹230 Cr
Book Value 94.8574.5672.699.717.91
Adjusted Book Value 94.8574.5672.699.717.91

Compare Balance Sheet of peers of ELPRO INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELPRO INTERNATIONAL ₹2,072.1 Cr 6% 11.8% 27.3% Stock Analytics
DLF ₹209,634.0 Cr 2.9% 3.2% 33.1% Stock Analytics
MACROTECH DEVELOPERS ₹129,259.0 Cr 1.2% 7.3% 51.8% Stock Analytics
GODREJ PROPERTIES ₹79,543.8 Cr 1% -0.6% 57.8% Stock Analytics
OBEROI REALTY ₹74,853.0 Cr 3.3% 4.8% 48% Stock Analytics
THE PHOENIX MILLS ₹62,387.4 Cr 3.5% 14.7% 48.2% Stock Analytics


ELPRO INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELPRO INTERNATIONAL

6%

11.8%

27.3%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses