ELIN ELECTRONICS
|
ELIN ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr | ₹6.81 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹10 Cr | ₹10 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr | ₹6.81 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr | ₹6.81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹479 Cr | ₹469 Cr | ₹283 Cr | ₹255 Cr | ₹202 Cr |
Securities Premium | ₹169 Cr | ₹169 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr |
Capital Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
Profit & Loss Account Balance | ₹235 Cr | ₹226 Cr | ₹204 Cr | ₹170 Cr | ₹124 Cr |
General Reserves | ₹47 Cr | ₹47 Cr | ₹46 Cr | ₹55 Cr | ₹50 Cr |
Other Reserves | ₹6.20 Cr | ₹5.28 Cr | ₹4.59 Cr | ₹2.92 Cr | - |
Reserve excluding Revaluation Reserve | ₹479 Cr | ₹469 Cr | ₹283 Cr | ₹255 Cr | ₹202 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹503 Cr | ₹493 Cr | ₹303 Cr | ₹262 Cr | ₹209 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹40 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹58 Cr | ₹51 Cr | ₹57 Cr | ₹51 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-18 Cr | ₹-17 Cr | ₹-20 Cr | ₹-11 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹10 Cr | ₹9.22 Cr | ₹7.76 Cr | ₹0.76 Cr |
Deferred Tax Assets | ₹2.17 Cr | ₹2.00 Cr | ₹1.47 Cr | ₹1.14 Cr | ₹1.52 Cr |
Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.90 Cr | ₹2.28 Cr |
Other Long Term Liabilities | ₹0.51 Cr | ₹0.51 Cr | ₹0.19 Cr | ₹0.19 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.97 Cr | ₹0.91 Cr | ₹0.87 Cr | - |
Total Non-Current Liabilities | ₹12 Cr | ₹51 Cr | ₹44 Cr | ₹46 Cr | ₹41 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹109 Cr | ₹127 Cr | ₹99 Cr | ₹105 Cr | ₹68 Cr |
Sundry Creditors | ₹109 Cr | ₹127 Cr | ₹99 Cr | ₹105 Cr | ₹68 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30 Cr | ₹40 Cr | ₹31 Cr | ₹34 Cr | ₹21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.39 Cr | ₹4.44 Cr | ₹2.10 Cr | ₹0.89 Cr | ₹2.40 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹24 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr | ₹18 Cr |
Short Term Borrowings | ₹11 Cr | ₹20 Cr | ₹52 Cr | ₹57 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹20 Cr | ₹42 Cr | ₹48 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹20 Cr | ₹42 Cr | ₹48 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-20 Cr | ₹-32 Cr | ₹-40 Cr | ₹-17 Cr |
Short Term Provisions | ₹4.36 Cr | ₹2.72 Cr | ₹3.16 Cr | ₹4.82 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.39 Cr | ₹0.24 Cr | ₹2.27 Cr | ₹4.06 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.97 Cr | ₹2.48 Cr | ₹0.89 Cr | ₹0.76 Cr | ₹5.28 Cr |
Total Current Liabilities | ₹154 Cr | ₹190 Cr | ₹185 Cr | ₹200 Cr | ₹126 Cr |
Total Liabilities | ₹669 Cr | ₹734 Cr | ₹533 Cr | ₹508 Cr | ₹376 Cr |
ASSETS | |||||
Gross Block | ₹385 Cr | ₹379 Cr | ₹326 Cr | ₹286 Cr | ₹272 Cr |
Less: Accumulated Depreciation | ₹161 Cr | ₹147 Cr | ₹138 Cr | ₹125 Cr | ₹138 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹224 Cr | ₹232 Cr | ₹188 Cr | ₹161 Cr | ₹134 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.03 Cr |
Non Current Investments | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
Long Term Investment | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹7.58 Cr | ₹9.06 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr |
Other Non Current Assets | ₹1.21 Cr | ₹31 Cr | - | ₹0.69 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹246 Cr | ₹273 Cr | ₹211 Cr | ₹183 Cr | ₹151 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹62 Cr | ₹26 Cr | ₹1.16 Cr | ₹14 Cr | ₹24 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹62 Cr | ₹26 Cr | ₹1.16 Cr | ₹14 Cr | ₹25 Cr |
Inventories | ₹111 Cr | ₹123 Cr | ₹120 Cr | ₹115 Cr | ₹80 Cr |
Raw Materials | ₹65 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr | ₹46 Cr |
Work-in Progress | ₹22 Cr | ₹23 Cr | ₹27 Cr | ₹27 Cr | ₹19 Cr |
Finished Goods | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹8.80 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.42 Cr | ₹2.67 Cr | ₹2.55 Cr | ₹2.02 Cr | ₹1.97 Cr |
Other Inventory | ₹8.01 Cr | ₹1.15 Cr | ₹0.50 Cr | ₹0.24 Cr | ₹0.91 Cr |
Sundry Debtors | ₹199 Cr | ₹197 Cr | ₹177 Cr | ₹183 Cr | ₹91 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹0.61 Cr | ₹2.05 Cr | ₹0.45 Cr | ₹0.71 Cr |
Debtors Others | ₹199 Cr | ₹197 Cr | ₹176 Cr | ₹182 Cr | ₹90 Cr |
Cash and Bank | ₹34 Cr | ₹100 Cr | ₹4.94 Cr | ₹5.38 Cr | ₹10 Cr |
Cash in hand | ₹0.12 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.22 Cr |
Balances at Bank | ₹34 Cr | ₹99 Cr | ₹4.77 Cr | ₹5.28 Cr | ₹10 Cr |
Other cash and bank balances | ₹0.03 Cr | ₹0.00 Cr | - | - | ₹0.02 Cr |
Other Current Assets | ₹5.99 Cr | ₹3.86 Cr | ₹11 Cr | ₹2.81 Cr | ₹0.38 Cr |
Interest accrued on Investments | ₹2.64 Cr | ₹0.99 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.54 Cr | ₹0.31 Cr | ₹1.92 Cr | ₹2.58 Cr | ₹0.01 Cr |
Other current_assets | ₹2.80 Cr | ₹2.56 Cr | ₹9.04 Cr | ₹0.20 Cr | ₹0.36 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹10 Cr | ₹7.95 Cr | ₹6.23 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹8.03 Cr | ₹4.99 Cr | ₹4.16 Cr | ₹3.42 Cr | ₹2.80 Cr |
Advance income tax and TDS | ₹0.08 Cr | ₹1.49 Cr | ₹0.80 Cr | ₹0.84 Cr | ₹13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.84 Cr | ₹3.89 Cr | ₹2.99 Cr | ₹1.96 Cr | ₹3.54 Cr |
Total Current Assets | ₹423 Cr | ₹461 Cr | ₹322 Cr | ₹326 Cr | ₹225 Cr |
Net Current Assets (Including Current Investments) | ₹269 Cr | ₹272 Cr | ₹137 Cr | ₹126 Cr | ₹99 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹669 Cr | ₹734 Cr | ₹533 Cr | ₹508 Cr | ₹376 Cr |
Contingent Liabilities | ₹18 Cr | ₹14 Cr | ₹8.86 Cr | ₹7.43 Cr | ₹3.09 Cr |
Total Debt | ₹11 Cr | ₹78 Cr | ₹102 Cr | ₹114 Cr | ₹70 Cr |
Book Value | - | 102.89 | 74.22 | 385.30 | 306.77 |
Adjusted Book Value | 104.97 | 102.89 | 74.22 | 64.22 | 51.13 |
Compare Balance Sheet of peers of ELIN ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELIN ELECTRONICS | ₹1,113.0 Cr | 8.3% | -1.9% | 33.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹211,070.0 Cr | 7% | 3.6% | 113.7% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,300.8 Cr | 5.4% | -10% | 97.7% | Stock Analytics | |
THERMAX | ₹59,590.7 Cr | -6.2% | 1.7% | 74.1% | Stock Analytics | |
TRIVENI TURBINE | ₹22,399.2 Cr | 5.3% | 2.7% | 92.6% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,743.2 Cr | 8.7% | -1.7% | 111.1% | Stock Analytics |
ELIN ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELIN ELECTRONICS | 8.3% |
-1.9% |
33.2% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses