ELECTROSTEEL CASTINGS
|
ELECTROSTEEL CASTINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr | ₹43 Cr |
Equity - Authorised | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹50 Cr |
Equity - Issued | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr | ₹43 Cr |
Equity Paid Up | ₹62 Cr | ₹59 Cr | ₹59 Cr | ₹43 Cr | ₹43 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹25 Cr | - | ₹16 Cr | - |
Total Reserves | ₹5,051 Cr | ₹4,298 Cr | ₹4,044 Cr | ₹3,667 Cr | ₹2,837 Cr |
Securities Premium | ₹1,175 Cr | ₹1,078 Cr | ₹1,078 Cr | ₹1,078 Cr | ₹838 Cr |
Capital Reserves | ₹-402 Cr | ₹-402 Cr | ₹-402 Cr | ₹-402 Cr | ₹42 Cr |
Profit & Loss Account Balance | ₹2,694 Cr | ₹2,039 Cr | ₹1,773 Cr | ₹1,453 Cr | ₹921 Cr |
General Reserves | ₹1,481 Cr | ₹1,481 Cr | ₹1,481 Cr | ₹1,481 Cr | ₹1,006 Cr |
Other Reserves | ₹102 Cr | ₹102 Cr | ₹113 Cr | ₹57 Cr | ₹31 Cr |
Reserve excluding Revaluation Reserve | ₹5,051 Cr | ₹4,298 Cr | ₹4,044 Cr | ₹3,667 Cr | ₹2,837 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,113 Cr | ₹4,383 Cr | ₹4,103 Cr | ₹3,726 Cr | ₹2,880 Cr |
Minority Interest | ₹1.53 Cr | ₹1.10 Cr | ₹1.40 Cr | ₹1.51 Cr | ₹1.22 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹399 Cr | ₹706 Cr | ₹839 Cr | ₹771 Cr | ₹650 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹517 Cr | ₹704 Cr | ₹919 Cr | ₹795 Cr | ₹676 Cr |
Term Loans - Institutions | - | ₹163 Cr | ₹112 Cr | ₹108 Cr | ₹19 Cr |
Other Secured | ₹-118 Cr | ₹-161 Cr | ₹-193 Cr | ₹-133 Cr | ₹-45 Cr |
Unsecured Loans | ₹19 Cr | ₹31 Cr | ₹39 Cr | ₹32 Cr | ₹53 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹31 Cr | ₹43 Cr | - | - | - |
Loans - Banks | - | - | ₹53 Cr | ₹66 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-13 Cr | ₹-12 Cr | ₹-15 Cr | ₹-34 Cr | ₹53 Cr |
Deferred Tax Assets / Liabilities | ₹305 Cr | ₹320 Cr | ₹345 Cr | ₹362 Cr | ₹243 Cr |
Deferred Tax Assets | ₹81 Cr | ₹72 Cr | ₹55 Cr | ₹50 Cr | ₹37 Cr |
Deferred Tax Liability | ₹386 Cr | ₹391 Cr | ₹401 Cr | ₹413 Cr | ₹280 Cr |
Other Long Term Liabilities | ₹310 Cr | ₹34 Cr | ₹64 Cr | ₹83 Cr | ₹69 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹62 Cr | ₹102 Cr | ₹104 Cr | ₹100 Cr | ₹80 Cr |
Total Non-Current Liabilities | ₹1,095 Cr | ₹1,193 Cr | ₹1,391 Cr | ₹1,348 Cr | ₹1,095 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹548 Cr | ₹587 Cr | ₹628 Cr | ₹449 Cr | ₹386 Cr |
Sundry Creditors | ₹538 Cr | ₹477 Cr | ₹608 Cr | ₹384 Cr | ₹298 Cr |
Acceptances | ₹9.50 Cr | ₹110 Cr | ₹21 Cr | ₹65 Cr | ₹88 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹582 Cr | ₹590 Cr | ₹633 Cr | ₹478 Cr | ₹426 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹3.95 Cr | ₹0.70 Cr |
Advances received from customers | ₹210 Cr | ₹150 Cr | ₹252 Cr | ₹85 Cr | ₹64 Cr |
Interest Accrued But Not Due | ₹6.94 Cr | ₹16 Cr | ₹4.30 Cr | ₹6.37 Cr | ₹13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹366 Cr | ₹425 Cr | ₹376 Cr | ₹382 Cr | ₹348 Cr |
Short Term Borrowings | ₹1,718 Cr | ₹1,718 Cr | ₹1,845 Cr | ₹1,126 Cr | ₹788 Cr |
Secured ST Loans repayable on Demands | ₹902 Cr | ₹1,007 Cr | ₹1,590 Cr | ₹738 Cr | ₹515 Cr |
Working Capital Loans- Sec | ₹509 Cr | ₹438 Cr | ₹874 Cr | ₹444 Cr | ₹456 Cr |
Buyers Credits - Unsec | ₹24 Cr | ₹73 Cr | - | - | - |
Commercial Borrowings- Unsec | ₹10.00 Cr | ₹10.00 Cr | - | ₹27 Cr | ₹90 Cr |
Other Unsecured Loans | ₹272 Cr | ₹190 Cr | ₹-619 Cr | ₹-83 Cr | ₹-272 Cr |
Short Term Provisions | ₹51 Cr | ₹46 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹17 Cr | ₹11 Cr | ₹6.62 Cr | ₹7.99 Cr | ₹3.05 Cr |
Provision for post retirement benefits | - | - | - | ₹14 Cr | ₹13 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹34 Cr | ₹35 Cr | ₹16 Cr | ₹0.74 Cr | ₹0.86 Cr |
Total Current Liabilities | ₹2,899 Cr | ₹2,942 Cr | ₹3,129 Cr | ₹2,076 Cr | ₹1,617 Cr |
Total Liabilities | ₹9,108 Cr | ₹8,519 Cr | ₹8,624 Cr | ₹7,152 Cr | ₹5,593 Cr |
ASSETS | |||||
Gross Block | ₹3,767 Cr | ₹3,482 Cr | ₹3,403 Cr | ₹3,207 Cr | ₹1,993 Cr |
Less: Accumulated Depreciation | ₹839 Cr | ₹751 Cr | ₹640 Cr | ₹574 Cr | ₹290 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,928 Cr | ₹2,731 Cr | ₹2,763 Cr | ₹2,633 Cr | ₹1,703 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,229 Cr | ₹1,302 Cr | ₹1,208 Cr | ₹1,337 Cr | ₹1,166 Cr |
Non Current Investments | ₹60 Cr | ₹66 Cr | ₹95 Cr | ₹46 Cr | ₹747 Cr |
Long Term Investment | ₹60 Cr | ₹66 Cr | ₹95 Cr | ₹46 Cr | ₹747 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹726 Cr |
Unquoted | ₹68 Cr | ₹75 Cr | ₹104 Cr | ₹54 Cr | ₹30 Cr |
Long Term Loans & Advances | ₹44 Cr | ₹74 Cr | ₹63 Cr | ₹48 Cr | ₹16 Cr |
Other Non Current Assets | ₹271 Cr | ₹31 Cr | ₹3.74 Cr | ₹55 Cr | ₹59 Cr |
Total Non-Current Assets | ₹4,532 Cr | ₹4,205 Cr | ₹4,133 Cr | ₹4,118 Cr | ₹3,690 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹144 Cr | ₹95 Cr | ₹362 Cr | ₹157 Cr | ₹0.01 Cr |
Quoted | ₹82 Cr | ₹95 Cr | ₹242 Cr | - | ₹0.01 Cr |
Unquoted | ₹62 Cr | ₹0.52 Cr | ₹120 Cr | ₹157 Cr | - |
Inventories | ₹2,273 Cr | ₹2,269 Cr | ₹2,245 Cr | ₹1,229 Cr | ₹897 Cr |
Raw Materials | ₹1,004 Cr | ₹865 Cr | ₹983 Cr | ₹543 Cr | ₹308 Cr |
Work-in Progress | ₹144 Cr | ₹177 Cr | ₹212 Cr | ₹114 Cr | ₹71 Cr |
Finished Goods | ₹595 Cr | ₹590 Cr | ₹452 Cr | ₹306 Cr | ₹385 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹230 Cr | ₹219 Cr | ₹175 Cr | ₹130 Cr | ₹65 Cr |
Other Inventory | ₹301 Cr | ₹418 Cr | ₹423 Cr | ₹135 Cr | ₹69 Cr |
Sundry Debtors | ₹1,365 Cr | ₹1,056 Cr | ₹942 Cr | ₹769 Cr | ₹618 Cr |
Debtors more than Six months | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹37 Cr |
Debtors Others | ₹1,365 Cr | ₹1,061 Cr | ₹941 Cr | ₹763 Cr | ₹596 Cr |
Cash and Bank | ₹400 Cr | ₹412 Cr | ₹519 Cr | ₹510 Cr | ₹100 Cr |
Cash in hand | ₹0.79 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr |
Balances at Bank | ₹400 Cr | ₹412 Cr | ₹519 Cr | ₹510 Cr | ₹100 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹204 Cr | ₹204 Cr | ₹208 Cr | ₹228 Cr | ₹219 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.37 Cr | ₹9.98 Cr | ₹4.68 Cr | ₹5.32 Cr | ₹0.37 Cr |
Prepaid Expenses | ₹21 Cr | ₹9.73 Cr | ₹8.30 Cr | ₹11 Cr | ₹12 Cr |
Other current_assets | ₹181 Cr | ₹184 Cr | ₹195 Cr | ₹212 Cr | ₹207 Cr |
Short Term Loans and Advances | ₹188 Cr | ₹277 Cr | ₹215 Cr | ₹141 Cr | ₹68 Cr |
Advances recoverable in cash or in kind | ₹85 Cr | ₹96 Cr | ₹84 Cr | ₹74 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹109 Cr | ₹53 Cr | ₹17 Cr | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹50 Cr | ₹41 Cr |
Total Current Assets | ₹4,576 Cr | ₹4,314 Cr | ₹4,491 Cr | ₹3,034 Cr | ₹1,903 Cr |
Net Current Assets (Including Current Investments) | ₹1,677 Cr | ₹1,372 Cr | ₹1,363 Cr | ₹958 Cr | ₹286 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,108 Cr | ₹8,519 Cr | ₹8,624 Cr | ₹7,152 Cr | ₹5,593 Cr |
Contingent Liabilities | ₹182 Cr | ₹190 Cr | ₹223 Cr | ₹207 Cr | ₹175 Cr |
Total Debt | ₹2,266 Cr | ₹2,628 Cr | ₹2,930 Cr | ₹2,096 Cr | ₹1,718 Cr |
Book Value | 82.71 | 73.29 | 69.01 | 85.69 | 66.52 |
Adjusted Book Value | 82.71 | 73.29 | 69.01 | 85.69 | 66.52 |
Compare Balance Sheet of peers of ELECTROSTEEL CASTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELECTROSTEEL CASTINGS | ₹9,381.2 Cr | -9.7% | 5.2% | 41.6% | Stock Analytics | |
AIA ENGINEERING | ₹32,369.1 Cr | -1.4% | 1% | -5.1% | Stock Analytics | |
PTC INDUSTRIES | ₹17,125.5 Cr | -2.4% | 3% | 94.4% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,640.4 Cr | -1.9% | 6.6% | 20.6% | Stock Analytics | |
ALICON CASTALLOY | ₹1,791.2 Cr | -8.8% | -8.8% | 32.3% | Stock Analytics | |
STEELCAST | ₹1,780.1 Cr | -1.5% | 15.2% | 44.6% | Stock Analytics |
ELECTROSTEEL CASTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELECTROSTEEL CASTINGS | -9.7% |
5.2% |
41.6% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses