ELECTRONICS MART INDIA
|
ELECTRONICS MART INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹385 Cr | ₹385 Cr | ₹385 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
| Equity - Issued | ₹385 Cr | ₹385 Cr | ₹385 Cr | ₹300 Cr | ₹300 Cr |
| Equity Paid Up | ₹385 Cr | ₹385 Cr | ₹385 Cr | ₹300 Cr | ₹300 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,146 Cr | ₹985 Cr | ₹800 Cr | ₹297 Cr | ₹192 Cr |
| Securities Premium | ₹381 Cr | ₹380 Cr | ₹380 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹763 Cr | ₹603 Cr | ₹419 Cr | ₹296 Cr | ₹192 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.06 Cr | ₹2.33 Cr | ₹0.93 Cr | ₹0.53 Cr | ₹-0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹1,146 Cr | ₹985 Cr | ₹800 Cr | ₹297 Cr | ₹192 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,531 Cr | ₹1,370 Cr | ₹1,184 Cr | ₹597 Cr | ₹492 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹206 Cr | ₹98 Cr | ₹101 Cr | ₹55 Cr | ₹62 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹89 Cr | ₹75 Cr | ₹100 Cr | ₹62 Cr | ₹6.09 Cr |
| Term Loans - Institutions | ₹151 Cr | ₹50 Cr | ₹26 Cr | - | ₹68 Cr |
| Other Secured | ₹-34 Cr | ₹-27 Cr | ₹-25 Cr | ₹-6.72 Cr | ₹-12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-40 Cr | ₹-32 Cr | ₹-25 Cr | ₹-18 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹262 Cr | ₹226 Cr | ₹188 Cr | ₹148 Cr | ₹115 Cr |
| Deferred Tax Liability | ₹222 Cr | ₹194 Cr | ₹163 Cr | ₹131 Cr | ₹103 Cr |
| Other Long Term Liabilities | ₹933 Cr | ₹810 Cr | ₹666 Cr | ₹524 Cr | ₹402 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.71 Cr | ₹0.24 Cr | ₹1.71 Cr | ₹0.70 Cr | ₹2.05 Cr |
| Total Non-Current Liabilities | ₹1,100 Cr | ₹876 Cr | ₹743 Cr | ₹562 Cr | ₹454 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹104 Cr | ₹43 Cr | ₹25 Cr | ₹35 Cr | ₹7.59 Cr |
| Sundry Creditors | ₹104 Cr | ₹43 Cr | ₹25 Cr | ₹35 Cr | ₹7.59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹170 Cr | ₹132 Cr | ₹102 Cr | ₹75 Cr | ₹82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹47 Cr | ₹35 Cr | ₹8.48 Cr | ₹14 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹2.68 Cr | ₹2.14 Cr | ₹2.30 Cr | ₹2.48 Cr | ₹1.35 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹120 Cr | ₹95 Cr | ₹91 Cr | ₹58 Cr | ₹70 Cr |
| Short Term Borrowings | ₹745 Cr | ₹588 Cr | ₹601 Cr | ₹532 Cr | ₹474 Cr |
| Secured ST Loans repayable on Demands | ₹680 Cr | ₹436 Cr | ₹489 Cr | ₹368 Cr | ₹266 Cr |
| Working Capital Loans- Sec | ₹680 Cr | ₹436 Cr | ₹489 Cr | ₹368 Cr | ₹266 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-615 Cr | ₹-284 Cr | ₹-376 Cr | ₹-204 Cr | ₹-57 Cr |
| Short Term Provisions | ₹7.35 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹1.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.12 Cr | ₹5.34 Cr | ₹2.72 Cr | ₹7.06 Cr | ₹1.84 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.23 Cr | ₹13 Cr | ₹11 Cr | ₹7.23 Cr | - |
| Total Current Liabilities | ₹1,026 Cr | ₹782 Cr | ₹741 Cr | ₹656 Cr | ₹566 Cr |
| Total Liabilities | ₹3,657 Cr | ₹3,027 Cr | ₹2,669 Cr | ₹1,814 Cr | ₹1,512 Cr |
| ASSETS | |||||
| Gross Block | ₹2,018 Cr | ₹1,558 Cr | ₹1,293 Cr | ₹850 Cr | ₹756 Cr |
| Less: Accumulated Depreciation | ₹260 Cr | ₹202 Cr | ₹151 Cr | ₹65 Cr | ₹83 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,758 Cr | ₹1,356 Cr | ₹1,142 Cr | ₹785 Cr | ₹674 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹45 Cr | ₹14 Cr | ₹24 Cr | ₹2.04 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹112 Cr | ₹84 Cr | ₹50 Cr | ₹49 Cr | ₹33 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹0.06 Cr | ₹55 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹1,901 Cr | ₹1,486 Cr | ₹1,261 Cr | ₹858 Cr | ₹709 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,242 Cr | ₹969 Cr | ₹774 Cr | ₹614 Cr | ₹481 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1,242 Cr | ₹969 Cr | ₹774 Cr | ₹614 Cr | ₹481 Cr |
| Sundry Debtors | ₹177 Cr | ₹181 Cr | ₹138 Cr | ₹115 Cr | ₹95 Cr |
| Debtors more than Six months | ₹11 Cr | ₹3.11 Cr | ₹2.51 Cr | ₹2.25 Cr | ₹5.04 Cr |
| Debtors Others | ₹167 Cr | ₹179 Cr | ₹136 Cr | ₹114 Cr | ₹90 Cr |
| Cash and Bank | ₹31 Cr | ₹85 Cr | ₹203 Cr | ₹34 Cr | ₹35 Cr |
| Cash in hand | ₹9.87 Cr | ₹5.04 Cr | ₹2.23 Cr | ₹4.01 Cr | ₹4.61 Cr |
| Balances at Bank | ₹21 Cr | ₹80 Cr | ₹201 Cr | ₹30 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹6.93 Cr | ₹2.36 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.63 Cr | ₹1.97 Cr | ₹5.29 Cr | ₹0.15 Cr | ₹0.17 Cr |
| Prepaid Expenses | ₹9.56 Cr | ₹7.00 Cr | ₹6.19 Cr | ₹6.78 Cr | ₹2.18 Cr |
| Other current_assets | ₹2.00 Cr | ₹2.00 Cr | ₹3.06 Cr | - | - |
| Short Term Loans and Advances | ₹294 Cr | ₹294 Cr | ₹278 Cr | ₹186 Cr | ₹189 Cr |
| Advances recoverable in cash or in kind | ₹124 Cr | ₹155 Cr | ₹139 Cr | ₹76 Cr | ₹95 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹170 Cr | ₹139 Cr | ₹139 Cr | ₹110 Cr | ₹95 Cr |
| Total Current Assets | ₹1,756 Cr | ₹1,542 Cr | ₹1,408 Cr | ₹957 Cr | ₹803 Cr |
| Net Current Assets (Including Current Investments) | ₹730 Cr | ₹760 Cr | ₹667 Cr | ₹301 Cr | ₹238 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,657 Cr | ₹3,027 Cr | ₹2,669 Cr | ₹1,814 Cr | ₹1,512 Cr |
| Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹1.08 Cr | ₹1.23 Cr | ₹0.80 Cr |
| Total Debt | ₹984 Cr | ₹713 Cr | ₹727 Cr | ₹594 Cr | ₹548 Cr |
| Book Value | - | 35.60 | 30.78 | 19.88 | 16.40 |
| Adjusted Book Value | 39.79 | 35.60 | 30.78 | 19.88 | 16.40 |
Compare Balance Sheet of peers of ELECTRONICS MART INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELECTRONICS MART INDIA | ₹5,795.5 Cr | 3.6% | -6.7% | -29.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹274,242.0 Cr | -1.1% | -8.6% | 7.3% | Stock Analytics | |
| TRENT | ₹170,227.0 Cr | -0.1% | -4.5% | -38.4% | Stock Analytics | |
| METRO BRANDS | ₹30,890.8 Cr | -5.1% | -10.5% | -5.7% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹10,005.8 Cr | -0.6% | -10.7% | -75% | Stock Analytics | |
| REDTAPE | ₹7,418.7 Cr | 1.3% | -11.7% | -41.8% | Stock Analytics | |
ELECTRONICS MART INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELECTRONICS MART INDIA | 3.6% |
-6.7% |
-29.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses